vs
安飞士巴吉集团(CAR)与芝商所(CME)财务数据对比。点击上方公司名可切换其他公司
安飞士巴吉集团的季度营收约是芝商所的1.4倍($2.7B vs $1.9B),芝商所净利率更高(0.1% vs -28.0%,领先28.1%),芝商所同比增速更快(14.5% vs -1.7%),过去两年芝商所的营收复合增速更高(10.8% vs 2.2%)
安飞士巴吉集团是一家总部位于美国新泽西州帕西帕尼的汽车租赁控股企业,旗下拥有安飞士租车、巴吉租车、巴吉卡车租赁、Payless租车、Zipcar等多个品牌,为全球用户提供多元的汽车及卡车租赁服务。
芝商所是总部位于美国伊利诺伊州芝加哥的金融服务企业,为全球规模最大的金融衍生品交易所运营商,旗下拥有芝加哥商品交易所、芝加哥期货交易所、纽约商业交易所、纽约商品交易所等交易平台,覆盖农产品、货币、能源等品类交易,同时持有标普道琼斯指数27%的股权。
CAR vs CME — 直观对比
营收规模更大
CAR
是对方的1.4倍
$1.9B
营收增速更快
CME
高出16.2%
-1.7%
净利率更高
CME
高出28.1%
-28.0%
两年增速更快
CME
近两年复合增速
2.2%
损益表 — Q4 FY2025 vs Q1 FY2026
| 指标 | ||
|---|---|---|
| 营收 | $2.7B | $1.9B |
| 净利润 | $-747.0M | $1.2M |
| 毛利率 | — | — |
| 营业利润率 | -27.8% | 0.1% |
| 净利率 | -28.0% | 0.1% |
| 营收同比 | -1.7% | 14.5% |
| 净利润同比 | 61.8% | 20.7% |
| 每股收益(稀释后) | $-21.11 | — |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
CAR
CME
| Q1 26 | — | $1.9B | ||
| Q4 25 | $2.7B | $1.6B | ||
| Q3 25 | $3.5B | $1.5B | ||
| Q2 25 | $3.0B | $1.7B | ||
| Q1 25 | $2.4B | $1.6B | ||
| Q4 24 | $2.7B | $1.5B | ||
| Q3 24 | $3.5B | $1.6B | ||
| Q2 24 | $3.0B | $1.5B |
净利润
CAR
CME
| Q1 26 | — | $1.2M | ||
| Q4 25 | $-747.0M | $1.2B | ||
| Q3 25 | $359.0M | $908.0M | ||
| Q2 25 | $4.0M | $1.0B | ||
| Q1 25 | $-505.0M | $956.2M | ||
| Q4 24 | $-2.0B | $874.6M | ||
| Q3 24 | $237.0M | $912.8M | ||
| Q2 24 | $14.0M | $883.2M |
营业利润率
CAR
CME
| Q1 26 | — | 0.1% | ||
| Q4 25 | -27.8% | 61.8% | ||
| Q3 25 | 13.4% | 63.3% | ||
| Q2 25 | 0.5% | 66.7% | ||
| Q1 25 | -27.9% | 67.5% | ||
| Q4 24 | -104.8% | 62.1% | ||
| Q3 24 | 9.5% | 64.6% | ||
| Q2 24 | 0.9% | 65.3% |
净利率
CAR
CME
| Q1 26 | — | 0.1% | ||
| Q4 25 | -28.0% | 71.7% | ||
| Q3 25 | 10.2% | 59.1% | ||
| Q2 25 | 0.1% | 60.6% | ||
| Q1 25 | -20.8% | 58.2% | ||
| Q4 24 | -72.3% | 57.3% | ||
| Q3 24 | 6.8% | 57.6% | ||
| Q2 24 | 0.5% | 57.6% |
每股收益(稀释后)
CAR
CME
| Q1 26 | — | — | ||
| Q4 25 | $-21.11 | $3.24 | ||
| Q3 25 | $10.11 | $2.49 | ||
| Q2 25 | $0.10 | $2.81 | ||
| Q1 25 | $-14.35 | $2.62 | ||
| Q4 24 | $-55.08 | $2.40 | ||
| Q3 24 | $6.65 | $2.50 | ||
| Q2 24 | $0.41 | $2.42 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $519.0M | $2.4B |
| 总债务越低越好 | — | $3.4B |
| 股东权益账面价值 | $-3.1B | — |
| 总资产 | $31.3B | $202.0B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势,按日历期对齐
现金及短期投资
CAR
CME
| Q1 26 | — | $2.4B | ||
| Q4 25 | $519.0M | $4.5B | ||
| Q3 25 | $564.0M | $2.6B | ||
| Q2 25 | $541.0M | $2.1B | ||
| Q1 25 | $516.0M | $1.5B | ||
| Q4 24 | $534.0M | $3.0B | ||
| Q3 24 | $602.0M | $2.4B | ||
| Q2 24 | $511.0M | $1.9B |
总债务
CAR
CME
| Q1 26 | — | $3.4B | ||
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
股东权益
CAR
CME
| Q1 26 | — | — | ||
| Q4 25 | $-3.1B | $28.7B | ||
| Q3 25 | $-2.4B | $28.2B | ||
| Q2 25 | $-2.7B | $27.7B | ||
| Q1 25 | $-2.8B | $27.0B | ||
| Q4 24 | $-2.3B | $26.5B | ||
| Q3 24 | $-238.0M | $28.2B | ||
| Q2 24 | $-490.0M | $27.6B |
总资产
CAR
CME
| Q1 26 | — | $202.0B | ||
| Q4 25 | $31.3B | $198.4B | ||
| Q3 25 | $32.5B | $187.1B | ||
| Q2 25 | $32.4B | $179.9B | ||
| Q1 25 | $29.0B | $157.8B | ||
| Q4 24 | $29.0B | $137.4B | ||
| Q3 24 | $32.7B | $137.8B | ||
| Q2 24 | $33.9B | $123.4B |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $437.0M | — |
| 自由现金流经营现金流 - 资本支出 | — | — |
| 自由现金流率自由现金流/营收 | — | — |
| 资本支出强度资本支出/营收 | — | — |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势,按日历期对齐
经营现金流
CAR
CME
| Q1 26 | — | — | ||
| Q4 25 | $437.0M | $1.1B | ||
| Q3 25 | $1.4B | $968.1M | ||
| Q2 25 | $837.0M | $1.1B | ||
| Q1 25 | $619.0M | $1.1B | ||
| Q4 24 | $772.0M | $1.0B | ||
| Q3 24 | $1.3B | $1.0B | ||
| Q2 24 | $884.0M | $776.9M |
自由现金流
CAR
CME
| Q1 26 | — | — | ||
| Q4 25 | — | $1.1B | ||
| Q3 25 | — | $949.7M | ||
| Q2 25 | — | $1.0B | ||
| Q1 25 | — | $1.1B | ||
| Q4 24 | — | $991.7M | ||
| Q3 24 | — | $973.2M | ||
| Q2 24 | — | $758.7M |
自由现金流率
CAR
CME
| Q1 26 | — | — | ||
| Q4 25 | — | 66.8% | ||
| Q3 25 | — | 61.8% | ||
| Q2 25 | — | 61.5% | ||
| Q1 25 | — | 67.1% | ||
| Q4 24 | — | 65.0% | ||
| Q3 24 | — | 61.4% | ||
| Q2 24 | — | 49.5% |
资本支出强度
CAR
CME
| Q1 26 | — | — | ||
| Q4 25 | — | 2.0% | ||
| Q3 25 | — | 1.2% | ||
| Q2 25 | — | 1.1% | ||
| Q1 25 | — | 0.9% | ||
| Q4 24 | — | 1.7% | ||
| Q3 24 | — | 1.9% | ||
| Q2 24 | — | 1.2% |
现金转化率
CAR
CME
| Q1 26 | — | — | ||
| Q4 25 | — | 0.96× | ||
| Q3 25 | 3.91× | 1.07× | ||
| Q2 25 | 209.25× | 1.03× | ||
| Q1 25 | — | 1.17× | ||
| Q4 24 | — | 1.16× | ||
| Q3 24 | 5.37× | 1.10× | ||
| Q2 24 | 63.14× | 0.88× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
CAR
| Avis | $1.5B | 57% |
| Budget | $979.0M | 37% |
| Other Brands | $171.0M | 6% |
CME
暂无分部数据