vs
安飞士巴吉集团(CAR)与Fastenal(FAST)财务数据对比。点击上方公司名可切换其他公司
安飞士巴吉集团的季度营收约是Fastenal的1.3倍($2.7B vs $2.0B),Fastenal净利率更高(14.5% vs -28.0%,领先42.5%),Fastenal同比增速更快(3.5% vs -1.7%),过去两年Fastenal的营收复合增速更高(2.9% vs 2.2%)
安飞士巴吉集团是一家总部位于美国新泽西州帕西帕尼的汽车租赁控股企业,旗下拥有安飞士租车、巴吉租车、巴吉卡车租赁、Payless租车、Zipcar等多个品牌,为全球用户提供多元的汽车及卡车租赁服务。
Fastenal是1967年成立的美国上市企业,总部位于明尼苏达州威诺纳,是北美最大的紧固件分销商,同时也是工业和建筑用品的主流供应商,可提供货柜备货、智能售货柜、库存管理、物流配送等一站式供应链解决方案。
CAR vs FAST — 直观对比
营收规模更大
CAR
是对方的1.3倍
$2.0B
营收增速更快
FAST
高出5.2%
-1.7%
净利率更高
FAST
高出42.5%
-28.0%
两年增速更快
FAST
近两年复合增速
2.2%
损益表 — Q4 FY2025 vs Q1 FY2026
| 指标 | ||
|---|---|---|
| 营收 | $2.7B | $2.0B |
| 净利润 | $-747.0M | $293.9M |
| 毛利率 | — | 44.3% |
| 营业利润率 | -27.8% | 18.9% |
| 净利率 | -28.0% | 14.5% |
| 营收同比 | -1.7% | 3.5% |
| 净利润同比 | 61.8% | -1.6% |
| 每股收益(稀释后) | $-21.11 | $-0.01 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
CAR
FAST
| Q1 26 | — | $2.0B | ||
| Q4 25 | $2.7B | $2.0B | ||
| Q3 25 | $3.5B | $2.1B | ||
| Q2 25 | $3.0B | $2.1B | ||
| Q1 25 | $2.4B | $2.0B | ||
| Q4 24 | $2.7B | $1.8B | ||
| Q3 24 | $3.5B | $1.9B | ||
| Q2 24 | $3.0B | $1.9B |
净利润
CAR
FAST
| Q1 26 | — | $293.9M | ||
| Q4 25 | $-747.0M | $293.9M | ||
| Q3 25 | $359.0M | $335.5M | ||
| Q2 25 | $4.0M | $330.3M | ||
| Q1 25 | $-505.0M | $298.7M | ||
| Q4 24 | $-2.0B | $262.1M | ||
| Q3 24 | $237.0M | $298.1M | ||
| Q2 24 | $14.0M | $292.7M |
毛利率
CAR
FAST
| Q1 26 | — | 44.3% | ||
| Q4 25 | — | 44.3% | ||
| Q3 25 | — | 45.3% | ||
| Q2 25 | — | 45.3% | ||
| Q1 25 | — | 45.1% | ||
| Q4 24 | — | 44.8% | ||
| Q3 24 | — | 44.9% | ||
| Q2 24 | — | 45.1% |
营业利润率
CAR
FAST
| Q1 26 | — | 18.9% | ||
| Q4 25 | -27.8% | 18.9% | ||
| Q3 25 | 13.4% | 20.7% | ||
| Q2 25 | 0.5% | 21.0% | ||
| Q1 25 | -27.9% | 20.1% | ||
| Q4 24 | -104.8% | 18.9% | ||
| Q3 24 | 9.5% | 20.3% | ||
| Q2 24 | 0.9% | 20.2% |
净利率
CAR
FAST
| Q1 26 | — | 14.5% | ||
| Q4 25 | -28.0% | 14.5% | ||
| Q3 25 | 10.2% | 15.7% | ||
| Q2 25 | 0.1% | 15.9% | ||
| Q1 25 | -20.8% | 15.2% | ||
| Q4 24 | -72.3% | 14.4% | ||
| Q3 24 | 6.8% | 15.6% | ||
| Q2 24 | 0.5% | 15.3% |
每股收益(稀释后)
CAR
FAST
| Q1 26 | — | $-0.01 | ||
| Q4 25 | $-21.11 | $-0.01 | ||
| Q3 25 | $10.11 | $0.29 | ||
| Q2 25 | $0.10 | $0.29 | ||
| Q1 25 | $-14.35 | $0.52 | ||
| Q4 24 | $-55.08 | $0.45 | ||
| Q3 24 | $6.65 | $0.52 | ||
| Q2 24 | $0.41 | $0.51 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $519.0M | $276.8M |
| 总债务越低越好 | — | $125.0M |
| 股东权益账面价值 | $-3.1B | $3.9B |
| 总资产 | $31.3B | $5.1B |
| 负债/权益比越低杠杆越低 | — | 0.03× |
8季度趋势,按日历期对齐
现金及短期投资
CAR
FAST
| Q1 26 | — | $276.8M | ||
| Q4 25 | $519.0M | $276.8M | ||
| Q3 25 | $564.0M | $288.1M | ||
| Q2 25 | $541.0M | $237.8M | ||
| Q1 25 | $516.0M | $231.8M | ||
| Q4 24 | $534.0M | $255.8M | ||
| Q3 24 | $602.0M | $292.2M | ||
| Q2 24 | $511.0M | $255.5M |
总债务
CAR
FAST
| Q1 26 | — | $125.0M | ||
| Q4 25 | — | $125.0M | ||
| Q3 25 | — | $195.0M | ||
| Q2 25 | — | $230.0M | ||
| Q1 25 | — | $200.0M | ||
| Q4 24 | — | $200.0M | ||
| Q3 24 | — | $240.0M | ||
| Q2 24 | — | $235.0M |
股东权益
CAR
FAST
| Q1 26 | — | $3.9B | ||
| Q4 25 | $-3.1B | $3.9B | ||
| Q3 25 | $-2.4B | $3.9B | ||
| Q2 25 | $-2.7B | $3.8B | ||
| Q1 25 | $-2.8B | $3.7B | ||
| Q4 24 | $-2.3B | $3.6B | ||
| Q3 24 | $-238.0M | $3.6B | ||
| Q2 24 | $-490.0M | $3.5B |
总资产
CAR
FAST
| Q1 26 | — | $5.1B | ||
| Q4 25 | $31.3B | $5.1B | ||
| Q3 25 | $32.5B | $5.1B | ||
| Q2 25 | $32.4B | $5.0B | ||
| Q1 25 | $29.0B | $4.9B | ||
| Q4 24 | $29.0B | $4.7B | ||
| Q3 24 | $32.7B | $4.7B | ||
| Q2 24 | $33.9B | $4.6B |
负债/权益比
CAR
FAST
| Q1 26 | — | 0.03× | ||
| Q4 25 | — | 0.03× | ||
| Q3 25 | — | 0.05× | ||
| Q2 25 | — | 0.06× | ||
| Q1 25 | — | 0.05× | ||
| Q4 24 | — | 0.06× | ||
| Q3 24 | — | 0.07× | ||
| Q2 24 | — | 0.07× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $437.0M | $368.2M |
| 自由现金流经营现金流 - 资本支出 | — | $308.2M |
| 自由现金流率自由现金流/营收 | — | 15.2% |
| 资本支出强度资本支出/营收 | — | 3.0% |
| 现金转化率经营现金流/净利润 | — | 1.25× |
| 过去12个月自由现金流最近4个季度 | — | $1.2B |
8季度趋势,按日历期对齐
经营现金流
CAR
FAST
| Q1 26 | — | $368.2M | ||
| Q4 25 | $437.0M | $368.2M | ||
| Q3 25 | $1.4B | $386.9M | ||
| Q2 25 | $837.0M | $278.6M | ||
| Q1 25 | $619.0M | $262.2M | ||
| Q4 24 | $772.0M | $282.8M | ||
| Q3 24 | $1.3B | $296.9M | ||
| Q2 24 | $884.0M | $258.0M |
自由现金流
CAR
FAST
| Q1 26 | — | $308.2M | ||
| Q4 25 | — | $308.2M | ||
| Q3 25 | — | $326.6M | ||
| Q2 25 | — | $209.3M | ||
| Q1 25 | — | $206.5M | ||
| Q4 24 | — | $222.6M | ||
| Q3 24 | — | $237.5M | ||
| Q2 24 | — | $201.9M |
自由现金流率
CAR
FAST
| Q1 26 | — | 15.2% | ||
| Q4 25 | — | 15.2% | ||
| Q3 25 | — | 15.3% | ||
| Q2 25 | — | 10.1% | ||
| Q1 25 | — | 10.5% | ||
| Q4 24 | — | 12.2% | ||
| Q3 24 | — | 12.4% | ||
| Q2 24 | — | 10.5% |
资本支出强度
CAR
FAST
| Q1 26 | — | 3.0% | ||
| Q4 25 | — | 3.0% | ||
| Q3 25 | — | 2.8% | ||
| Q2 25 | — | 3.3% | ||
| Q1 25 | — | 2.8% | ||
| Q4 24 | — | 3.3% | ||
| Q3 24 | — | 3.1% | ||
| Q2 24 | — | 2.9% |
现金转化率
CAR
FAST
| Q1 26 | — | 1.25× | ||
| Q4 25 | — | 1.25× | ||
| Q3 25 | 3.91× | 1.15× | ||
| Q2 25 | 209.25× | 0.84× | ||
| Q1 25 | — | 0.88× | ||
| Q4 24 | — | 1.08× | ||
| Q3 24 | 5.37× | 1.00× | ||
| Q2 24 | 63.14× | 0.88× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
CAR
| Avis | $1.5B | 57% |
| Budget | $979.0M | 37% |
| Other Brands | $171.0M | 6% |
FAST
| Reportable Segment Aggregation Before Other Operating Segment | $1.8B | 90% |
| Other | $211.2M | 10% |