vs
Carter Bankshares, Inc.（CARE）与REGIS CORP（RGS）财务数据对比。点击上方公司名可切换其他公司
REGIS CORP的季度营收约是Carter Bankshares, Inc.的1.4倍（$57.1M vs $39.8M），REGIS CORP同比增速更快（22.3% vs 15.4%），Carter Bankshares, Inc.自由现金流更多（$31.8M vs $891.0K），过去两年Carter Bankshares, Inc.的营收复合增速更高（9.1% vs 7.8%）
卡特银行股份有限公司是美国区域性银行控股企业，旗下运营卡特银行与信托机构，提供零售及商业银行服务，包含存款账户、个人及商业贷款、财富管理等产品，主要服务弗吉尼亚州和北卡罗来纳州的本地居民及中小商业客户。
瑞吉斯公司是一家美国美发沙龙运营商，总部位于明尼苏达州明尼阿波利斯市。截至2021年8月，该集团旗下拥有5563家加盟沙龙以及276家直营门店，是北美地区规模领先的美发沙龙连锁经营企业。
CARE vs RGS — 直观对比
营收规模更大
RGS
是对方的1.4倍
$39.8M
营收增速更快
RGS
高出6.9%
15.4%
自由现金流更多
CARE
多$30.9M
$891.0K
两年增速更快
CARE
近两年复合增速
7.8%
损益表 — Q4 FY2025 vs Q2 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $39.8M | $57.1M |
| 净利润 | — | $456.0K |
| 毛利率 | — | — |
| 营业利润率 | 27.8% | 10.8% |
| 净利率 | — | 0.8% |
| 营收同比 | 15.4% | 22.3% |
| 净利润同比 | — | -94.0% |
| 每股收益（稀释后） | $0.38 | $0.16 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收CARERGS
| Q4 25 | $39.8M | $57.1M | ||
| Q3 25 | $39.1M | $59.0M | ||
| Q2 25 | $37.3M | $60.4M | ||
| Q1 25 | $37.0M | $57.0M | ||
| Q4 24 | $34.5M | $46.7M | ||
| Q3 24 | $34.2M | $46.1M | ||
| Q2 24 | $33.6M | $49.4M | ||
| Q1 24 | $33.5M | $49.2M |
净利润CARERGS
| Q4 25 | — | $456.0K | ||
| Q3 25 | $5.4M | $1.4M | ||
| Q2 25 | $8.5M | $116.5M | ||
| Q1 25 | $9.0M | $250.0K | ||
| Q4 24 | — | $7.6M | ||
| Q3 24 | $5.6M | $-853.0K | ||
| Q2 24 | $4.8M | $91.2M | ||
| Q1 24 | $5.8M | $-2.3M |
营业利润率CARERGS
| Q4 25 | 27.8% | 10.8% | ||
| Q3 25 | 18.3% | 10.0% | ||
| Q2 25 | 28.5% | 12.1% | ||
| Q1 25 | 30.1% | 8.8% | ||
| Q4 24 | 31.0% | 11.8% | ||
| Q3 24 | 20.5% | 4.6% | ||
| Q2 24 | 17.6% | — | ||
| Q1 24 | 21.6% | 8.3% |
净利率CARERGS
| Q4 25 | — | 0.8% | ||
| Q3 25 | 13.9% | 2.3% | ||
| Q2 25 | 22.8% | 192.9% | ||
| Q1 25 | 24.2% | 0.4% | ||
| Q4 24 | — | 16.4% | ||
| Q3 24 | 16.4% | -1.9% | ||
| Q2 24 | 14.3% | 184.7% | ||
| Q1 24 | 17.4% | -4.7% |
每股收益（稀释后）CARERGS
| Q4 25 | $0.38 | $0.16 | ||
| Q3 25 | $0.24 | $0.49 | ||
| Q2 25 | $0.37 | $43.67 | ||
| Q1 25 | $0.39 | $0.08 | ||
| Q4 24 | $0.36 | $2.71 | ||
| Q3 24 | $0.24 | $-0.36 | ||
| Q2 24 | $0.21 | $38.40 | ||
| Q1 24 | $0.25 | $-1.00 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | — | $18.4M |
| 总债务越低越好 | — | $113.3M |
| 股东权益账面价值 | $419.7M | $188.7M |
| 总资产 | $4.9B | $588.3M |
| 负债/权益比越低杠杆越低 | — | 0.60× |
8季度趋势，按日历期对齐
现金及短期投资CARERGS
| Q4 25 | — | $18.4M | ||
| Q3 25 | — | $16.6M | ||
| Q2 25 | — | $17.0M | ||
| Q1 25 | — | $13.3M | ||
| Q4 24 | — | $10.2M | ||
| Q3 24 | — | $6.3M | ||
| Q2 24 | — | $10.1M | ||
| Q1 24 | — | $5.9M |
总债务CARERGS
| Q4 25 | — | $113.3M | ||
| Q3 25 | — | $111.3M | ||
| Q2 25 | — | $110.8M | ||
| Q1 25 | — | $112.0M | ||
| Q4 24 | — | $111.5M | ||
| Q3 24 | — | $95.2M | ||
| Q2 24 | — | $99.5M | ||
| Q1 24 | — | $179.7M |
股东权益CARERGS
| Q4 25 | $419.7M | $188.7M | ||
| Q3 25 | $412.8M | $187.6M | ||
| Q2 25 | $405.6M | $185.6M | ||
| Q1 25 | $401.8M | $68.6M | ||
| Q4 24 | $384.3M | $66.7M | ||
| Q3 24 | $386.8M | $56.4M | ||
| Q2 24 | $364.4M | $56.8M | ||
| Q1 24 | $359.1M | $-35.8M |
总资产CARERGS
| Q4 25 | $4.9B | $588.3M | ||
| Q3 25 | $4.8B | $592.1M | ||
| Q2 25 | $4.8B | $599.0M | ||
| Q1 25 | $4.7B | $511.2M | ||
| Q4 24 | $4.7B | $530.1M | ||
| Q3 24 | $4.6B | $508.9M | ||
| Q2 24 | $4.5B | $530.5M | ||
| Q1 24 | $4.6B | $543.7M |
负债/权益比CARERGS
| Q4 25 | — | 0.60× | ||
| Q3 25 | — | 0.59× | ||
| Q2 25 | — | 0.60× | ||
| Q1 25 | — | 1.63× | ||
| Q4 24 | — | 1.67× | ||
| Q3 24 | — | 1.69× | ||
| Q2 24 | — | 1.75× | ||
| Q1 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $39.9M | $1.7M |
| 自由现金流经营现金流 - 资本支出 | $31.8M | $891.0K |
| 自由现金流率自由现金流/营收 | 79.9% | 1.6% |
| 资本支出强度资本支出/营收 | 20.2% | 1.4% |
| 现金转化率经营现金流/净利润 | — | 3.65× |
| 过去12个月自由现金流最近4个季度 | $54.6M | $14.9M |
8季度趋势，按日历期对齐
经营现金流CARERGS
| Q4 25 | $39.9M | $1.7M | ||
| Q3 25 | $11.8M | $2.3M | ||
| Q2 25 | $9.6M | $6.8M | ||
| Q1 25 | $6.4M | $6.2M | ||
| Q4 24 | $36.9M | $2.1M | ||
| Q3 24 | $10.3M | $-1.3M | ||
| Q2 24 | $-2.5M | $5.1M | ||
| Q1 24 | $17.6M | $-277.0K |
自由现金流CARERGS
| Q4 25 | $31.8M | $891.0K | ||
| Q3 25 | $10.3M | $1.9M | ||
| Q2 25 | $7.7M | $6.2M | ||
| Q1 25 | $4.9M | $5.9M | ||
| Q4 24 | $28.8M | $1.7M | ||
| Q3 24 | $8.4M | $-1.4M | ||
| Q2 24 | $-4.3M | $5.1M | ||
| Q1 24 | $16.3M | $-326.0K |
自由现金流率CARERGS
| Q4 25 | 79.9% | 1.6% | ||
| Q3 25 | 26.3% | 3.2% | ||
| Q2 25 | 20.6% | 10.3% | ||
| Q1 25 | 13.1% | 10.3% | ||
| Q4 24 | 83.5% | 3.6% | ||
| Q3 24 | 24.6% | -3.0% | ||
| Q2 24 | -12.7% | 10.3% | ||
| Q1 24 | 48.8% | -0.7% |
资本支出强度CARERGS
| Q4 25 | 20.2% | 1.4% | ||
| Q3 25 | 3.9% | 0.7% | ||
| Q2 25 | 5.1% | 0.9% | ||
| Q1 25 | 4.1% | 0.6% | ||
| Q4 24 | 23.6% | 0.9% | ||
| Q3 24 | 5.5% | 0.0% | ||
| Q2 24 | 5.4% | 0.0% | ||
| Q1 24 | 3.9% | 0.1% |
现金转化率CARERGS
| Q4 25 | — | 3.65× | ||
| Q3 25 | 2.18× | 1.68× | ||
| Q2 25 | 1.13× | 0.06× | ||
| Q1 25 | 0.71× | 24.80× | ||
| Q4 24 | — | 0.28× | ||
| Q3 24 | 1.83× | — | ||
| Q2 24 | -0.51× | 0.06× | ||
| Q1 24 | 3.03× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
CARE
暂无分部数据
RGS
| Franchise Segment | $37.9M | 66% |
| Royalty | $13.6M | 24% |
| Other | $2.8M | 5% |
| Fees | $1.8M | 3% |
| Franchise Fees | $1.0M | 2% |
