vs
Carter Bankshares, Inc.(CARE)与RCI HOSPITALITY HOLDINGS, INC.(RICK)财务数据对比。点击上方公司名可切换其他公司
RCI HOSPITALITY HOLDINGS, INC.的季度营收约是Carter Bankshares, Inc.的1.8倍($70.9M vs $39.8M),Carter Bankshares, Inc.同比增速更快(15.4% vs -3.1%),Carter Bankshares, Inc.自由现金流更多($31.8M vs $11.5M),过去两年Carter Bankshares, Inc.的营收复合增速更高(9.1% vs -2.0%)
卡特银行股份有限公司是美国区域性银行控股企业,旗下运营卡特银行与信托机构,提供零售及商业银行服务,包含存款账户、个人及商业贷款、财富管理等产品,主要服务弗吉尼亚州和北卡罗来纳州的本地居民及中小商业客户。
RCI Hospitality控股通过子公司经营脱衣舞俱乐部、夜总会、运动酒吧与餐厅,同时还运营一家为成人俱乐部行业提供服务的传媒会展企业。公司于1995年完成首次公开募股上市,目前在纳斯达克全球市场挂牌交易。
CARE vs RICK — 直观对比
营收规模更大
RICK
是对方的1.8倍
$39.8M
营收增速更快
CARE
高出18.5%
-3.1%
自由现金流更多
CARE
多$20.3M
$11.5M
两年增速更快
CARE
近两年复合增速
-2.0%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | ||
|---|---|---|
| 营收 | $39.8M | $70.9M |
| 净利润 | — | $-5.5M |
| 毛利率 | — | — |
| 营业利润率 | 27.8% | -0.7% |
| 净利率 | — | -7.8% |
| 营收同比 | 15.4% | -3.1% |
| 净利润同比 | — | -2354.9% |
| 每股收益(稀释后) | $0.38 | $-0.60 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
CARE
RICK
| Q4 25 | $39.8M | — | ||
| Q3 25 | $39.1M | $70.9M | ||
| Q2 25 | $37.3M | $71.1M | ||
| Q1 25 | $37.0M | $65.9M | ||
| Q4 24 | $34.5M | $71.5M | ||
| Q3 24 | $34.2M | $73.2M | ||
| Q2 24 | $33.6M | $76.2M | ||
| Q1 24 | $33.5M | $72.3M |
净利润
CARE
RICK
| Q4 25 | — | — | ||
| Q3 25 | $5.4M | $-5.5M | ||
| Q2 25 | $8.5M | $4.1M | ||
| Q1 25 | $9.0M | $3.2M | ||
| Q4 24 | — | $9.0M | ||
| Q3 24 | $5.6M | $244.0K | ||
| Q2 24 | $4.8M | $-5.2M | ||
| Q1 24 | $5.8M | $774.0K |
营业利润率
CARE
RICK
| Q4 25 | 27.8% | — | ||
| Q3 25 | 18.3% | -0.7% | ||
| Q2 25 | 28.5% | 12.2% | ||
| Q1 25 | 30.1% | 12.4% | ||
| Q4 24 | 31.0% | 19.5% | ||
| Q3 24 | 20.5% | 4.8% | ||
| Q2 24 | 17.6% | -3.3% | ||
| Q1 24 | 21.6% | 6.4% |
净利率
CARE
RICK
| Q4 25 | — | — | ||
| Q3 25 | 13.9% | -7.8% | ||
| Q2 25 | 22.8% | 5.7% | ||
| Q1 25 | 24.2% | 4.9% | ||
| Q4 24 | — | 12.6% | ||
| Q3 24 | 16.4% | 0.3% | ||
| Q2 24 | 14.3% | -6.9% | ||
| Q1 24 | 17.4% | 1.1% |
每股收益(稀释后)
CARE
RICK
| Q4 25 | $0.38 | — | ||
| Q3 25 | $0.24 | $-0.60 | ||
| Q2 25 | $0.37 | $0.46 | ||
| Q1 25 | $0.39 | $0.36 | ||
| Q4 24 | $0.36 | $1.01 | ||
| Q3 24 | $0.24 | $0.04 | ||
| Q2 24 | $0.21 | $-0.56 | ||
| Q1 24 | $0.25 | $0.08 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | — | $33.7M |
| 总债务越低越好 | — | $238.2M |
| 股东权益账面价值 | $419.7M | $261.1M |
| 总资产 | $4.9B | $596.9M |
| 负债/权益比越低杠杆越低 | — | 0.91× |
8季度趋势,按日历期对齐
现金及短期投资
CARE
RICK
| Q4 25 | — | — | ||
| Q3 25 | — | $33.7M | ||
| Q2 25 | — | $29.3M | ||
| Q1 25 | — | $32.7M | ||
| Q4 24 | — | $34.7M | ||
| Q3 24 | — | $32.4M | ||
| Q2 24 | — | $34.9M | ||
| Q1 24 | — | $20.0M |
总债务
CARE
RICK
| Q4 25 | — | — | ||
| Q3 25 | — | $238.2M | ||
| Q2 25 | — | $243.8M | ||
| Q1 25 | — | $244.1M | ||
| Q4 24 | — | — | ||
| Q3 24 | — | $241.1M | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
股东权益
CARE
RICK
| Q4 25 | $419.7M | — | ||
| Q3 25 | $412.8M | $261.1M | ||
| Q2 25 | $405.6M | $269.5M | ||
| Q1 25 | $401.8M | $268.8M | ||
| Q4 24 | $384.3M | $269.0M | ||
| Q3 24 | $386.8M | $263.4M | ||
| Q2 24 | $364.4M | $271.2M | ||
| Q1 24 | $359.1M | $285.8M |
总资产
CARE
RICK
| Q4 25 | $4.9B | — | ||
| Q3 25 | $4.8B | $596.9M | ||
| Q2 25 | $4.8B | $597.4M | ||
| Q1 25 | $4.7B | $589.8M | ||
| Q4 24 | $4.7B | $586.2M | ||
| Q3 24 | $4.6B | $584.4M | ||
| Q2 24 | $4.5B | $601.0M | ||
| Q1 24 | $4.6B | $609.9M |
负债/权益比
CARE
RICK
| Q4 25 | — | — | ||
| Q3 25 | — | 0.91× | ||
| Q2 25 | — | 0.90× | ||
| Q1 25 | — | 0.91× | ||
| Q4 24 | — | — | ||
| Q3 24 | — | 0.92× | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $39.9M | $13.7M |
| 自由现金流经营现金流 - 资本支出 | $31.8M | $11.5M |
| 自由现金流率自由现金流/营收 | 79.9% | 16.2% |
| 资本支出强度资本支出/营收 | 20.2% | 3.2% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | $54.6M | $34.9M |
8季度趋势,按日历期对齐
经营现金流
CARE
RICK
| Q4 25 | $39.9M | — | ||
| Q3 25 | $11.8M | $13.7M | ||
| Q2 25 | $9.6M | $13.8M | ||
| Q1 25 | $6.4M | $8.5M | ||
| Q4 24 | $36.9M | $13.3M | ||
| Q3 24 | $10.3M | $15.7M | ||
| Q2 24 | $-2.5M | $15.8M | ||
| Q1 24 | $17.6M | $10.8M |
自由现金流
CARE
RICK
| Q4 25 | $31.8M | — | ||
| Q3 25 | $10.3M | $11.5M | ||
| Q2 25 | $7.7M | $10.1M | ||
| Q1 25 | $4.9M | $5.7M | ||
| Q4 24 | $28.8M | $7.6M | ||
| Q3 24 | $8.4M | $10.3M | ||
| Q2 24 | $-4.3M | $9.3M | ||
| Q1 24 | $16.3M | $3.2M |
自由现金流率
CARE
RICK
| Q4 25 | 79.9% | — | ||
| Q3 25 | 26.3% | 16.2% | ||
| Q2 25 | 20.6% | 14.2% | ||
| Q1 25 | 13.1% | 8.6% | ||
| Q4 24 | 83.5% | 10.6% | ||
| Q3 24 | 24.6% | 14.0% | ||
| Q2 24 | -12.7% | 12.3% | ||
| Q1 24 | 48.8% | 4.4% |
资本支出强度
CARE
RICK
| Q4 25 | 20.2% | — | ||
| Q3 25 | 3.9% | 3.2% | ||
| Q2 25 | 5.1% | 5.2% | ||
| Q1 25 | 4.1% | 4.3% | ||
| Q4 24 | 23.6% | 8.0% | ||
| Q3 24 | 5.5% | 7.3% | ||
| Q2 24 | 5.4% | 8.4% | ||
| Q1 24 | 3.9% | 10.6% |
现金转化率
CARE
RICK
| Q4 25 | — | — | ||
| Q3 25 | 2.18× | — | ||
| Q2 25 | 1.13× | 3.40× | ||
| Q1 25 | 0.71× | 2.65× | ||
| Q4 24 | — | 1.48× | ||
| Q3 24 | 1.83× | 64.14× | ||
| Q2 24 | -0.51× | — | ||
| Q1 24 | 3.03× | 14.00× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
CARE
暂无分部数据
RICK
| Transferred At Point In Time | $60.8M | 86% |
| Food And Merchandise | $10.4M | 15% |