vs
CarGurus, Inc.(CARG)与Rocket Lab Corp(RKLB)财务数据对比。点击上方公司名可切换其他公司
CarGurus, Inc.的季度营收约是Rocket Lab Corp的1.2倍($209.1M vs $179.7M),CarGurus, Inc.净利率更高(23.8% vs -29.5%,领先53.3%),Rocket Lab Corp同比增速更快(35.7% vs -8.5%),CarGurus, Inc.自由现金流更多($81.9M vs $-114.2M),过去两年Rocket Lab Corp的营收复合增速更高(39.2% vs -1.6%)
CarGurus是一家汽车研究与选购平台,在美国、英国和加拿大开展业务,为消费者和汽车经销商提供新二手车本地车源对比服务,同时支持用户与卖家直接联系,帮助购车群体高效适配心仪车辆,也为经销商搭建了精准的客户对接渠道。
Rocket Lab是公开上市的航空航天制造商及发射服务提供商,旗下Electron轨道火箭主打小型卫星发射,截至2026年1月已成功完成超75次任务,是全球现役发射次数最多的小型运载火箭。公司还开发了Electron的亚轨道改型HASTE用作高超音速技术测试平台,下一代可复用中型运载火箭Neutron目前也在研发中。
CARG vs RKLB — 直观对比
营收规模更大
CARG
是对方的1.2倍
$179.7M
营收增速更快
RKLB
高出44.2%
-8.5%
净利率更高
CARG
高出53.3%
-29.5%
自由现金流更多
CARG
多$196.1M
$-114.2M
两年增速更快
RKLB
近两年复合增速
-1.6%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | ||
|---|---|---|
| 营收 | $209.1M | $179.7M |
| 净利润 | $49.8M | $-52.9M |
| 毛利率 | — | 38.0% |
| 营业利润率 | 57.0% | -28.4% |
| 净利率 | 23.8% | -29.5% |
| 营收同比 | -8.5% | 35.7% |
| 净利润同比 | 8.5% | -1.1% |
| 每股收益(稀释后) | $0.51 | $-0.09 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
CARG
RKLB
| Q4 25 | $209.1M | $179.7M | ||
| Q3 25 | $238.7M | $155.1M | ||
| Q2 25 | $234.0M | $144.5M | ||
| Q1 25 | $225.2M | $122.6M | ||
| Q4 24 | $228.5M | $132.4M | ||
| Q3 24 | $231.4M | $104.8M | ||
| Q2 24 | $218.7M | $106.3M | ||
| Q1 24 | $215.8M | $92.8M |
净利润
CARG
RKLB
| Q4 25 | $49.8M | $-52.9M | ||
| Q3 25 | $44.7M | $-18.3M | ||
| Q2 25 | $22.3M | $-66.4M | ||
| Q1 25 | $39.0M | $-60.6M | ||
| Q4 24 | $45.9M | $-52.3M | ||
| Q3 24 | $22.5M | $-51.9M | ||
| Q2 24 | $-68.7M | $-41.6M | ||
| Q1 24 | $21.3M | $-44.3M |
毛利率
CARG
RKLB
| Q4 25 | — | 38.0% | ||
| Q3 25 | 89.5% | 37.0% | ||
| Q2 25 | 87.3% | 32.1% | ||
| Q1 25 | 88.7% | 28.8% | ||
| Q4 24 | 87.1% | 27.8% | ||
| Q3 24 | 78.9% | 26.7% | ||
| Q2 24 | 83.4% | 25.6% | ||
| Q1 24 | 81.1% | 26.1% |
营业利润率
CARG
RKLB
| Q4 25 | 57.0% | -28.4% | ||
| Q3 25 | 22.9% | -38.0% | ||
| Q2 25 | 10.6% | -41.3% | ||
| Q1 25 | 20.3% | -48.3% | ||
| Q4 24 | 23.3% | -38.9% | ||
| Q3 24 | 11.9% | -49.5% | ||
| Q2 24 | -42.8% | -40.7% | ||
| Q1 24 | 12.2% | -46.4% |
净利率
CARG
RKLB
| Q4 25 | 23.8% | -29.5% | ||
| Q3 25 | 18.7% | -11.8% | ||
| Q2 25 | 9.5% | -46.0% | ||
| Q1 25 | 17.3% | -49.5% | ||
| Q4 24 | 20.1% | -39.5% | ||
| Q3 24 | 9.7% | -49.6% | ||
| Q2 24 | -31.4% | -39.2% | ||
| Q1 24 | 9.9% | -47.7% |
每股收益(稀释后)
CARG
RKLB
| Q4 25 | $0.51 | $-0.09 | ||
| Q3 25 | $0.45 | $-0.03 | ||
| Q2 25 | $0.22 | $-0.13 | ||
| Q1 25 | $0.37 | $-0.12 | ||
| Q4 24 | $0.45 | $-0.11 | ||
| Q3 24 | $0.21 | $-0.10 | ||
| Q2 24 | $-0.66 | $-0.08 | ||
| Q1 24 | $0.20 | $-0.09 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $190.5M | $1.0B |
| 总债务越低越好 | $0 | $152.4M |
| 股东权益账面价值 | $374.2M | $1.7B |
| 总资产 | $661.9M | $2.3B |
| 负债/权益比越低杠杆越低 | 0.00× | 0.09× |
8季度趋势,按日历期对齐
现金及短期投资
CARG
RKLB
| Q4 25 | $190.5M | $1.0B | ||
| Q3 25 | $178.8M | $976.7M | ||
| Q2 25 | $231.2M | $688.1M | ||
| Q1 25 | $172.9M | $428.4M | ||
| Q4 24 | $304.2M | $419.0M | ||
| Q3 24 | $246.7M | $442.4M | ||
| Q2 24 | $216.2M | $496.8M | ||
| Q1 24 | $246.3M | $492.5M |
总债务
CARG
RKLB
| Q4 25 | $0 | $152.4M | ||
| Q3 25 | $0 | $347.0M | ||
| Q2 25 | $0 | $346.5M | ||
| Q1 25 | $0 | $345.9M | ||
| Q4 24 | $0 | $345.4M | ||
| Q3 24 | $0 | $61.2M | ||
| Q2 24 | $0 | $64.2M | ||
| Q1 24 | $0 | $66.8M |
股东权益
CARG
RKLB
| Q4 25 | $374.2M | $1.7B | ||
| Q3 25 | $375.4M | $1.3B | ||
| Q2 25 | $435.5M | $688.5M | ||
| Q1 25 | $402.1M | $431.3M | ||
| Q4 24 | $541.7M | $382.5M | ||
| Q3 24 | $483.5M | $419.8M | ||
| Q2 24 | $452.1M | $455.2M | ||
| Q1 24 | $568.4M | $478.9M |
总资产
CARG
RKLB
| Q4 25 | $661.9M | $2.3B | ||
| Q3 25 | $660.5M | $2.2B | ||
| Q2 25 | $726.1M | $1.6B | ||
| Q1 25 | $689.1M | $1.3B | ||
| Q4 24 | $824.5M | $1.2B | ||
| Q3 24 | $778.2M | $1.2B | ||
| Q2 24 | $753.3M | $1.2B | ||
| Q1 24 | $870.8M | $1.2B |
负债/权益比
CARG
RKLB
| Q4 25 | 0.00× | 0.09× | ||
| Q3 25 | 0.00× | 0.27× | ||
| Q2 25 | 0.00× | 0.50× | ||
| Q1 25 | 0.00× | 0.80× | ||
| Q4 24 | 0.00× | 0.90× | ||
| Q3 24 | 0.00× | 0.15× | ||
| Q2 24 | 0.00× | 0.14× | ||
| Q1 24 | 0.00× | 0.14× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $83.1M | $-64.5M |
| 自由现金流经营现金流 - 资本支出 | $81.9M | $-114.2M |
| 自由现金流率自由现金流/营收 | 39.2% | -63.6% |
| 资本支出强度资本支出/营收 | 0.6% | 27.6% |
| 现金转化率经营现金流/净利润 | 1.67× | — |
| 过去12个月自由现金流最近4个季度 | $288.9M | $-321.8M |
8季度趋势,按日历期对齐
经营现金流
CARG
RKLB
| Q4 25 | $83.1M | $-64.5M | ||
| Q3 25 | $71.2M | $-23.5M | ||
| Q2 25 | $73.1M | $-23.2M | ||
| Q1 25 | $67.9M | $-54.2M | ||
| Q4 24 | $75.7M | $-2.4M | ||
| Q3 24 | $56.2M | $-30.9M | ||
| Q2 24 | $71.6M | $-13.0M | ||
| Q1 24 | $52.0M | $-2.6M |
自由现金流
CARG
RKLB
| Q4 25 | $81.9M | $-114.2M | ||
| Q3 25 | $69.8M | $-69.4M | ||
| Q2 25 | $71.5M | $-55.3M | ||
| Q1 25 | $65.6M | $-82.9M | ||
| Q4 24 | $65.5M | $-23.9M | ||
| Q3 24 | $45.9M | $-41.9M | ||
| Q2 24 | $45.6M | $-28.3M | ||
| Q1 24 | $23.3M | $-21.8M |
自由现金流率
CARG
RKLB
| Q4 25 | 39.2% | -63.6% | ||
| Q3 25 | 29.2% | -44.8% | ||
| Q2 25 | 30.6% | -38.3% | ||
| Q1 25 | 29.2% | -67.6% | ||
| Q4 24 | 28.7% | -18.1% | ||
| Q3 24 | 19.8% | -40.0% | ||
| Q2 24 | 20.9% | -26.7% | ||
| Q1 24 | 10.8% | -23.5% |
资本支出强度
CARG
RKLB
| Q4 25 | 0.6% | 27.6% | ||
| Q3 25 | 0.6% | 29.6% | ||
| Q2 25 | 0.7% | 22.2% | ||
| Q1 25 | 1.0% | 23.4% | ||
| Q4 24 | 4.5% | 16.3% | ||
| Q3 24 | 4.4% | 10.5% | ||
| Q2 24 | 11.9% | 14.4% | ||
| Q1 24 | 13.3% | 20.7% |
现金转化率
CARG
RKLB
| Q4 25 | 1.67× | — | ||
| Q3 25 | 1.59× | — | ||
| Q2 25 | 3.27× | — | ||
| Q1 25 | 1.74× | — | ||
| Q4 24 | 1.65× | — | ||
| Q3 24 | 2.50× | — | ||
| Q2 24 | — | — | ||
| Q1 24 | 2.44× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
CARG
| US | $187.0M | 89% |
| Non Us | $22.1M | 11% |
RKLB
| Products | $94.0M | 52% |
| Transferred Over Time | $87.3M | 49% |