vs
Maplebear Inc.(CART)与奇富科技(QFIN)财务数据对比。点击上方公司名可切换其他公司
Maplebear Inc.的季度营收约是奇富科技的1.4倍($992.0M vs $731.2M),奇富科技净利率更高(27.5% vs 8.2%,领先19.4%),过去两年奇富科技的营收复合增速更高(16.4% vs 10.0%)
Maplebear Inc. 以Instacart为品牌开展业务,是总部位于美国旧金山的零售媒体及配送企业,在美国和加拿大运营生鲜杂货配送与自提服务。用户可通过官网及移动应用从合作商户订购食品杂货,在法律允许的地区还可选购酒类商品,所有订单由专属采购专员负责拣选、打包并配送上门。
奇富科技(原360数科)是中国头部金融科技企业,主要为持牌金融机构提供智能风控、信贷技术解决方案,服务广大个人消费者及中小微企业,依托大数据、人工智能技术提升金融服务的普惠性与运营效率。
CART vs QFIN — 直观对比
营收规模更大
CART
是对方的1.4倍
$731.2M
净利率更高
QFIN
高出19.4%
8.2%
两年增速更快
QFIN
近两年复合增速
10.0%
损益表 — Q4 FY2025 vs Q3 FY2025
| 指标 | ||
|---|---|---|
| 营收 | $992.0M | $731.2M |
| 净利润 | $81.0M | $201.2M |
| 毛利率 | 72.3% | — |
| 营业利润率 | 9.9% | 32.7% |
| 净利率 | 8.2% | 27.5% |
| 营收同比 | 12.3% | — |
| 净利润同比 | -45.3% | — |
| 每股收益(稀释后) | $0.31 | — |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
CART
QFIN
| Q4 25 | $992.0M | — | ||
| Q3 25 | $939.0M | $731.2M | ||
| Q2 25 | $914.0M | $728.1M | ||
| Q1 25 | $897.0M | $646.4M | ||
| Q4 24 | $883.0M | — | ||
| Q3 24 | $852.0M | $622.7M | ||
| Q2 24 | $823.0M | $572.4M | ||
| Q1 24 | $820.0M | $575.2M |
净利润
CART
QFIN
| Q4 25 | $81.0M | — | ||
| Q3 25 | $144.0M | $201.2M | ||
| Q2 25 | $116.0M | $241.6M | ||
| Q1 25 | $106.0M | $247.6M | ||
| Q4 24 | $148.0M | — | ||
| Q3 24 | $118.0M | $256.3M | ||
| Q2 24 | $61.0M | $189.4M | ||
| Q1 24 | $130.0M | $160.7M |
毛利率
CART
QFIN
| Q4 25 | 72.3% | — | ||
| Q3 25 | 73.7% | — | ||
| Q2 25 | 74.2% | — | ||
| Q1 25 | 74.8% | — | ||
| Q4 24 | 75.2% | — | ||
| Q3 24 | 75.2% | — | ||
| Q2 24 | 75.7% | — | ||
| Q1 24 | 74.9% | — |
营业利润率
CART
QFIN
| Q4 25 | 9.9% | — | ||
| Q3 25 | 17.7% | 32.7% | ||
| Q2 25 | 13.6% | 41.0% | ||
| Q1 25 | 12.3% | 42.1% | ||
| Q4 24 | 17.6% | — | ||
| Q3 24 | 16.2% | 52.4% | ||
| Q2 24 | 6.3% | 47.7% | ||
| Q1 24 | 17.6% | 32.8% |
净利率
CART
QFIN
| Q4 25 | 8.2% | — | ||
| Q3 25 | 15.3% | 27.5% | ||
| Q2 25 | 12.7% | 33.2% | ||
| Q1 25 | 11.8% | 38.3% | ||
| Q4 24 | 16.8% | — | ||
| Q3 24 | 13.8% | 41.2% | ||
| Q2 24 | 7.4% | 33.1% | ||
| Q1 24 | 15.9% | 27.9% |
每股收益(稀释后)
CART
QFIN
| Q4 25 | $0.31 | — | ||
| Q3 25 | $0.51 | — | ||
| Q2 25 | $0.41 | — | ||
| Q1 25 | $0.37 | — | ||
| Q4 24 | $0.53 | — | ||
| Q3 24 | $0.42 | — | ||
| Q2 24 | $0.20 | — | ||
| Q1 24 | $0.43 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $687.0M | $6.5B |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $2.5B | $24.3B |
| 总资产 | $3.7B | $61.4B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势,按日历期对齐
现金及短期投资
CART
QFIN
| Q4 25 | $687.0M | — | ||
| Q3 25 | $1.7B | $6.5B | ||
| Q2 25 | $1.6B | $5.3B | ||
| Q1 25 | $1.6B | $8.6B | ||
| Q4 24 | $1.4B | — | ||
| Q3 24 | $1.3B | $4.3B | ||
| Q2 24 | $1.4B | $6.3B | ||
| Q1 24 | $1.5B | $5.3B |
股东权益
CART
QFIN
| Q4 25 | $2.5B | — | ||
| Q3 25 | $3.5B | $24.3B | ||
| Q2 25 | $3.3B | $24.1B | ||
| Q1 25 | $3.2B | $23.1B | ||
| Q4 24 | $3.1B | — | ||
| Q3 24 | $2.9B | $22.9B | ||
| Q2 24 | $3.0B | $22.6B | ||
| Q1 24 | $3.1B | $22.1B |
总资产
CART
QFIN
| Q4 25 | $3.7B | — | ||
| Q3 25 | $4.5B | $61.4B | ||
| Q2 25 | $4.4B | $59.8B | ||
| Q1 25 | $4.3B | $55.6B | ||
| Q4 24 | $4.1B | — | ||
| Q3 24 | $3.9B | $47.0B | ||
| Q2 24 | $4.0B | $47.0B | ||
| Q1 24 | $4.1B | $47.4B |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $183.0M | $351.4M |
| 自由现金流经营现金流 - 资本支出 | $171.0M | — |
| 自由现金流率自由现金流/营收 | 17.2% | — |
| 资本支出强度资本支出/营收 | 1.2% | — |
| 现金转化率经营现金流/净利润 | 2.26× | 1.75× |
| 过去12个月自由现金流最近4个季度 | $910.0M | — |
8季度趋势,按日历期对齐
经营现金流
CART
QFIN
| Q4 25 | $183.0M | — | ||
| Q3 25 | $287.0M | $351.4M | ||
| Q2 25 | $203.0M | $366.0M | ||
| Q1 25 | $298.0M | $386.6M | ||
| Q4 24 | $153.0M | — | ||
| Q3 24 | $185.0M | $338.0M | ||
| Q2 24 | $244.0M | $269.9M | ||
| Q1 24 | $105.0M | $271.2M |
自由现金流
CART
QFIN
| Q4 25 | $171.0M | — | ||
| Q3 25 | $272.0M | — | ||
| Q2 25 | $187.0M | — | ||
| Q1 25 | $280.0M | — | ||
| Q4 24 | $141.0M | — | ||
| Q3 24 | $171.0M | — | ||
| Q2 24 | $220.0M | — | ||
| Q1 24 | $91.0M | — |
自由现金流率
CART
QFIN
| Q4 25 | 17.2% | — | ||
| Q3 25 | 29.0% | — | ||
| Q2 25 | 20.5% | — | ||
| Q1 25 | 31.2% | — | ||
| Q4 24 | 16.0% | — | ||
| Q3 24 | 20.1% | — | ||
| Q2 24 | 26.7% | — | ||
| Q1 24 | 11.1% | — |
资本支出强度
CART
QFIN
| Q4 25 | 1.2% | — | ||
| Q3 25 | 1.6% | — | ||
| Q2 25 | 1.8% | — | ||
| Q1 25 | 2.0% | — | ||
| Q4 24 | 1.4% | — | ||
| Q3 24 | 1.6% | — | ||
| Q2 24 | 2.9% | — | ||
| Q1 24 | 1.7% | — |
现金转化率
CART
QFIN
| Q4 25 | 2.26× | — | ||
| Q3 25 | 1.99× | 1.75× | ||
| Q2 25 | 1.75× | 1.52× | ||
| Q1 25 | 2.81× | 1.56× | ||
| Q4 24 | 1.03× | — | ||
| Q3 24 | 1.57× | 1.32× | ||
| Q2 24 | 4.00× | 1.43× | ||
| Q1 24 | 0.81× | 1.69× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
CART
| Transaction | $698.0M | 70% |
| Advertising And Other | $294.0M | 30% |
QFIN
暂无分部数据