vs
Maplebear Inc.（CART）与E.W. SCRIPPS Co（SSP）财务数据对比。点击上方公司名可切换其他公司
Maplebear Inc.的季度营收约是E.W. SCRIPPS Co的1.9倍（$992.0M vs $516.9M），Maplebear Inc.净利率更高（8.2% vs -0.3%，领先8.5%），Maplebear Inc.同比增速更快（12.3% vs -1.4%），过去两年Maplebear Inc.的营收复合增速更高（10.0% vs -5.1%）
Maplebear Inc. 以Instacart为品牌开展业务，是总部位于美国旧金山的零售媒体及配送企业，在美国和加拿大运营生鲜杂货配送与自提服务。用户可通过官网及移动应用从合作商户订购食品杂货，在法律允许的地区还可选购酒类商品，所有订单由专属采购专员负责拣选、打包并配送上门。
E.W.斯克里普斯公司简称斯克里普斯，是美国的广播传媒企业，1878年由爱德华·威利斯·斯克里普斯与姐姐艾伦·勃朗宁·斯克里普斯创立，最初为日报连锁企业，前身是一家传媒集团，如今总部位于俄亥俄州辛辛那提市的斯克里普斯中心，企业格言为“给人光明，大众自寻前路”，品牌标识为沿用已久的灯塔。
CART vs SSP — 直观对比
营收规模更大
CART
是对方的1.9倍
$516.9M
营收增速更快
CART
高出13.8%
-1.4%
净利率更高
CART
高出8.5%
-0.3%
两年增速更快
CART
近两年复合增速
-5.1%
损益表 — Q4 FY2025 vs Q1 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $992.0M | $516.9M |
| 净利润 | $81.0M | $-1.8M |
| 毛利率 | 72.3% | — |
| 营业利润率 | 9.9% | 4.8% |
| 净利率 | 8.2% | -0.3% |
| 营收同比 | 12.3% | -1.4% |
| 净利润同比 | -45.3% | — |
| 每股收益（稀释后） | $0.31 | — |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收CARTSSP
| Q1 26 | — | $516.9M | ||
| Q4 25 | $992.0M | $560.3M | ||
| Q3 25 | $939.0M | $525.9M | ||
| Q2 25 | $914.0M | $540.1M | ||
| Q1 25 | $897.0M | $524.4M | ||
| Q4 24 | $883.0M | $728.4M | ||
| Q3 24 | $852.0M | $646.3M | ||
| Q2 24 | $823.0M | $573.6M |
净利润CARTSSP
| Q1 26 | — | $-1.8M | ||
| Q4 25 | $81.0M | $-28.5M | ||
| Q3 25 | $144.0M | $-33.0M | ||
| Q2 25 | $116.0M | $-36.0M | ||
| Q1 25 | $106.0M | $-3.5M | ||
| Q4 24 | $148.0M | $95.4M | ||
| Q3 24 | $118.0M | $47.8M | ||
| Q2 24 | $61.0M | $1.4M |
毛利率CARTSSP
| Q1 26 | — | — | ||
| Q4 25 | 72.3% | — | ||
| Q3 25 | 73.7% | — | ||
| Q2 25 | 74.2% | — | ||
| Q1 25 | 74.8% | — | ||
| Q4 24 | 75.2% | — | ||
| Q3 24 | 75.2% | — | ||
| Q2 24 | 75.7% | — |
营业利润率CARTSSP
| Q1 26 | — | 4.8% | ||
| Q4 25 | 9.9% | 7.5% | ||
| Q3 25 | 17.7% | 7.2% | ||
| Q2 25 | 13.6% | 14.2% | ||
| Q1 25 | 12.3% | 5.2% | ||
| Q4 24 | 17.6% | 26.3% | ||
| Q3 24 | 16.2% | 18.8% | ||
| Q2 24 | 6.3% | 9.7% |
净利率CARTSSP
| Q1 26 | — | -0.3% | ||
| Q4 25 | 8.2% | -5.1% | ||
| Q3 25 | 15.3% | -6.3% | ||
| Q2 25 | 12.7% | -6.7% | ||
| Q1 25 | 11.8% | -0.7% | ||
| Q4 24 | 16.8% | 13.1% | ||
| Q3 24 | 13.8% | 7.4% | ||
| Q2 24 | 7.4% | 0.2% |
每股收益（稀释后）CARTSSP
| Q1 26 | — | — | ||
| Q4 25 | $0.31 | $-0.51 | ||
| Q3 25 | $0.51 | $-0.55 | ||
| Q2 25 | $0.41 | $-0.59 | ||
| Q1 25 | $0.37 | $-0.22 | ||
| Q4 24 | $0.53 | $0.94 | ||
| Q3 24 | $0.42 | $0.37 | ||
| Q2 24 | $0.20 | $-0.15 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $687.0M | $83.7M |
| 总债务越低越好 | — | $0 |
| 股东权益账面价值 | $2.5B | $1.2B |
| 总资产 | $3.7B | $4.9B |
| 负债/权益比越低杠杆越低 | — | 0.00× |
8季度趋势，按日历期对齐
现金及短期投资CARTSSP
| Q1 26 | — | $83.7M | ||
| Q4 25 | $687.0M | $27.9M | ||
| Q3 25 | $1.7B | $54.7M | ||
| Q2 25 | $1.6B | $31.7M | ||
| Q1 25 | $1.6B | $24.0M | ||
| Q4 24 | $1.4B | $23.9M | ||
| Q3 24 | $1.3B | $34.6M | ||
| Q2 24 | $1.4B | $26.7M |
总债务CARTSSP
| Q1 26 | — | $0 | ||
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | $2.6B | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
股东权益CARTSSP
| Q1 26 | — | $1.2B | ||
| Q4 25 | $2.5B | $1.2B | ||
| Q3 25 | $3.5B | $1.3B | ||
| Q2 25 | $3.3B | $1.3B | ||
| Q1 25 | $3.2B | $1.3B | ||
| Q4 24 | $3.1B | $1.3B | ||
| Q3 24 | $2.9B | $1.2B | ||
| Q2 24 | $3.0B | $1.2B |
总资产CARTSSP
| Q1 26 | — | $4.9B | ||
| Q4 25 | $3.7B | $5.0B | ||
| Q3 25 | $4.5B | $5.1B | ||
| Q2 25 | $4.4B | $5.1B | ||
| Q1 25 | $4.3B | $5.1B | ||
| Q4 24 | $4.1B | $5.2B | ||
| Q3 24 | $3.9B | $5.3B | ||
| Q2 24 | $4.0B | $5.3B |
负债/权益比CARTSSP
| Q1 26 | — | 0.00× | ||
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | 1.98× | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $183.0M | — |
| 自由现金流经营现金流 - 资本支出 | $171.0M | — |
| 自由现金流率自由现金流/营收 | 17.2% | — |
| 资本支出强度资本支出/营收 | 1.2% | 0.4% |
| 现金转化率经营现金流/净利润 | 2.26× | — |
| 过去12个月自由现金流最近4个季度 | $910.0M | — |
8季度趋势，按日历期对齐
经营现金流CARTSSP
| Q1 26 | — | — | ||
| Q4 25 | $183.0M | $45.1M | ||
| Q3 25 | $287.0M | $21.8M | ||
| Q2 25 | $203.0M | $-10.5M | ||
| Q1 25 | $298.0M | $-3.3M | ||
| Q4 24 | $153.0M | $153.3M | ||
| Q3 24 | $185.0M | $140.6M | ||
| Q2 24 | $244.0M | $26.4M |
自由现金流CARTSSP
| Q1 26 | — | — | ||
| Q4 25 | $171.0M | $31.2M | ||
| Q3 25 | $272.0M | $6.4M | ||
| Q2 25 | $187.0M | $-22.7M | ||
| Q1 25 | $280.0M | $-8.4M | ||
| Q4 24 | $141.0M | $146.9M | ||
| Q3 24 | $171.0M | $127.4M | ||
| Q2 24 | $220.0M | $2.8M |
自由现金流率CARTSSP
| Q1 26 | — | — | ||
| Q4 25 | 17.2% | 5.6% | ||
| Q3 25 | 29.0% | 1.2% | ||
| Q2 25 | 20.5% | -4.2% | ||
| Q1 25 | 31.2% | -1.6% | ||
| Q4 24 | 16.0% | 20.2% | ||
| Q3 24 | 20.1% | 19.7% | ||
| Q2 24 | 26.7% | 0.5% |
资本支出强度CARTSSP
| Q1 26 | — | 0.4% | ||
| Q4 25 | 1.2% | 2.5% | ||
| Q3 25 | 1.6% | 2.9% | ||
| Q2 25 | 1.8% | 2.3% | ||
| Q1 25 | 2.0% | 1.0% | ||
| Q4 24 | 1.4% | 0.9% | ||
| Q3 24 | 1.6% | 2.0% | ||
| Q2 24 | 2.9% | 4.1% |
现金转化率CARTSSP
| Q1 26 | — | — | ||
| Q4 25 | 2.26× | — | ||
| Q3 25 | 1.99× | — | ||
| Q2 25 | 1.75× | — | ||
| Q1 25 | 2.81× | — | ||
| Q4 24 | 1.03× | 1.61× | ||
| Q3 24 | 1.57× | 2.94× | ||
| Q2 24 | 4.00× | 18.45× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
CART
| Transaction | $698.0M | 70% |
| Advertising And Other | $294.0M | 30% |
SSP
| Local Media | $341.6M | 66% |
| Scripps Networks | $176.0M | 34% |
