vs

PATHWARD FINANCIAL, INC.(CASH)与iRhythm Holdings, Inc.(IRTC)财务数据对比。点击上方公司名可切换其他公司

iRhythm Holdings, Inc.的季度营收约是PATHWARD FINANCIAL, INC.的1.2倍($208.9M vs $173.1M),PATHWARD FINANCIAL, INC.净利率更高(20.3% vs 2.7%,领先17.6%),iRhythm Holdings, Inc.同比增速更快(27.1% vs -0.2%),PATHWARD FINANCIAL, INC.自由现金流更多($104.1M vs $14.5M),过去两年iRhythm Holdings, Inc.的营收复合增速更高(25.8% vs -18.0%)

Pathward Financial, Inc.是一家总部位于美国的银行及金融服务企业,其前身为Meta金融集团旗下相关业务主体,2022年母公司将“Meta”商标出售给Meta Platforms后,正式启用现有名称。

iRhythm Holdings是一家专注于心脏护理领域的数字医疗企业,开发可穿戴动态心脏监测设备及配套AI分析工具,主要服务美国市场的医疗机构与患者,帮助检测房颤等心律异常病症,为临床诊断提供可靠的数据支持。

CASH vs IRTC — 直观对比

营收规模更大
IRTC
IRTC
是对方的1.2倍
IRTC
$208.9M
$173.1M
CASH
营收增速更快
IRTC
IRTC
高出27.4%
IRTC
27.1%
-0.2%
CASH
净利率更高
CASH
CASH
高出17.6%
CASH
20.3%
2.7%
IRTC
自由现金流更多
CASH
CASH
多$89.6M
CASH
$104.1M
$14.5M
IRTC
两年增速更快
IRTC
IRTC
近两年复合增速
IRTC
25.8%
-18.0%
CASH

损益表 — Q1 FY2026 vs Q4 FY2025

指标
CASH
CASH
IRTC
IRTC
营收
$173.1M
$208.9M
净利润
$35.2M
$5.6M
毛利率
70.9%
营业利润率
24.6%
1.1%
净利率
20.3%
2.7%
营收同比
-0.2%
27.1%
净利润同比
11.9%
518.5%
每股收益(稀释后)
$1.57
$0.18

绿色 = 该指标领先。财年不对齐时期间可能不同

8季度营收与利润趋势

并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配

营收
CASH
CASH
IRTC
IRTC
Q4 25
$173.1M
$208.9M
Q3 25
$186.7M
$192.9M
Q2 25
$195.8M
$186.7M
Q1 25
$274.8M
$158.7M
Q4 24
$182.6M
$164.3M
Q3 24
$179.5M
$147.5M
Q2 24
$188.6M
$148.0M
Q1 24
$257.6M
$131.9M
净利润
CASH
CASH
IRTC
IRTC
Q4 25
$35.2M
$5.6M
Q3 25
$38.8M
$-5.2M
Q2 25
$42.1M
$-14.2M
Q1 25
$75.0M
$-30.7M
Q4 24
$30.0M
$-1.3M
Q3 24
$33.5M
$-46.2M
Q2 24
$44.9M
$-20.1M
Q1 24
$69.9M
$-45.7M
毛利率
CASH
CASH
IRTC
IRTC
Q4 25
70.9%
Q3 25
71.1%
Q2 25
71.2%
Q1 25
68.8%
Q4 24
70.0%
Q3 24
68.8%
Q2 24
69.9%
Q1 24
66.3%
营业利润率
CASH
CASH
IRTC
IRTC
Q4 25
24.6%
1.1%
Q3 25
25.9%
-4.4%
Q2 25
24.1%
-10.0%
Q1 25
33.2%
-20.5%
Q4 24
19.8%
-2.5%
Q3 24
20.9%
-34.1%
Q2 24
27.1%
-15.5%
Q1 24
33.8%
-28.9%
净利率
CASH
CASH
IRTC
IRTC
Q4 25
20.3%
2.7%
Q3 25
20.8%
-2.7%
Q2 25
21.5%
-7.6%
Q1 25
27.3%
-19.3%
Q4 24
16.4%
-0.8%
Q3 24
18.7%
-31.3%
Q2 24
23.8%
-13.6%
Q1 24
27.1%
-34.6%
每股收益(稀释后)
CASH
CASH
IRTC
IRTC
Q4 25
$1.57
$0.18
Q3 25
$1.69
$-0.16
Q2 25
$1.81
$-0.44
Q1 25
$3.14
$-0.97
Q4 24
$1.23
$-0.03
Q3 24
$1.34
$-1.48
Q2 24
$1.78
$-0.65
Q1 24
$2.74
$-1.47

资产负债表与财务实力

最新季度各公司的流动性、杠杆与账面价值一览

指标
CASH
CASH
IRTC
IRTC
现金及短期投资手头流动性
$331.2M
$583.8M
总债务越低越好
$33.5M
股东权益账面价值
$854.5M
$152.7M
总资产
$7.6B
$1.0B
负债/权益比越低杠杆越低
0.04×

8季度趋势,按日历期对齐

现金及短期投资
CASH
CASH
IRTC
IRTC
Q4 25
$331.2M
$583.8M
Q3 25
$120.6M
$565.2M
Q2 25
$258.3M
$545.5M
Q1 25
$254.2M
$520.6M
Q4 24
$597.4M
$535.6M
Q3 24
$158.3M
$522.0M
Q2 24
$298.9M
$561.5M
Q1 24
$347.9M
$569.1M
总债务
CASH
CASH
IRTC
IRTC
Q4 25
$33.5M
Q3 25
$33.5M
Q2 25
$33.4M
Q1 25
$33.4M
Q4 24
$33.4M
Q3 24
$33.4M
Q2 24
$33.3M
Q1 24
$33.4M
股东权益
CASH
CASH
IRTC
IRTC
Q4 25
$854.5M
$152.7M
Q3 25
$858.0M
$121.9M
Q2 25
$819.0M
$103.7M
Q1 25
$814.7M
$86.7M
Q4 24
$758.3M
$90.9M
Q3 24
$822.5M
$71.8M
Q2 24
$748.4M
$99.2M
Q1 24
$719.5M
$90.3M
总资产
CASH
CASH
IRTC
IRTC
Q4 25
$7.6B
$1.0B
Q3 25
$7.2B
$995.2M
Q2 25
$7.2B
$964.0M
Q1 25
$7.0B
$926.1M
Q4 24
$7.6B
$931.4M
Q3 24
$7.5B
$909.7M
Q2 24
$7.5B
$919.2M
Q1 24
$7.4B
$909.8M
负债/权益比
CASH
CASH
IRTC
IRTC
Q4 25
0.04×
Q3 25
0.04×
Q2 25
0.04×
Q1 25
0.04×
Q4 24
0.04×
Q3 24
0.04×
Q2 24
0.04×
Q1 24
0.05×

现金流与资本效率

扣除再投资后实际产生的现金。现金流比净利润更难造假

指标
CASH
CASH
IRTC
IRTC
经营现金流最新季度
$108.3M
$26.2M
自由现金流经营现金流 - 资本支出
$104.1M
$14.5M
自由现金流率自由现金流/营收
60.1%
6.9%
资本支出强度资本支出/营收
2.4%
5.6%
现金转化率经营现金流/净利润
3.08×
4.70×
过去12个月自由现金流最近4个季度
$616.8M
$34.5M

8季度趋势,按日历期对齐

经营现金流
CASH
CASH
IRTC
IRTC
Q4 25
$108.3M
$26.2M
Q3 25
$303.7M
$34.9M
Q2 25
$30.4M
$27.7M
Q1 25
$188.3M
$-7.9M
Q4 24
$-71.7M
$19.2M
Q3 24
$143.1M
$24.3M
Q2 24
$113.2M
$11.8M
Q1 24
$203.0M
$-52.0M
自由现金流
CASH
CASH
IRTC
IRTC
Q4 25
$104.1M
$14.5M
Q3 25
$300.3M
$20.1M
Q2 25
$27.7M
$17.3M
Q1 25
$184.7M
$-17.3M
Q4 24
$-73.8M
$12.4M
Q3 24
$138.8M
$15.5M
Q2 24
$111.0M
$3.4M
Q1 24
$201.3M
$-61.8M
自由现金流率
CASH
CASH
IRTC
IRTC
Q4 25
60.1%
6.9%
Q3 25
160.9%
10.4%
Q2 25
14.1%
9.3%
Q1 25
67.2%
-10.9%
Q4 24
-40.4%
7.5%
Q3 24
77.3%
10.5%
Q2 24
58.8%
2.3%
Q1 24
78.1%
-46.8%
资本支出强度
CASH
CASH
IRTC
IRTC
Q4 25
2.4%
5.6%
Q3 25
1.8%
7.7%
Q2 25
1.4%
5.6%
Q1 25
1.3%
5.9%
Q4 24
1.1%
4.2%
Q3 24
2.4%
6.0%
Q2 24
1.2%
5.7%
Q1 24
0.7%
7.4%
现金转化率
CASH
CASH
IRTC
IRTC
Q4 25
3.08×
4.70×
Q3 25
7.83×
Q2 25
0.72×
Q1 25
2.51×
Q4 24
-2.39×
Q3 24
4.27×
Q2 24
2.52×
Q1 24
2.90×

财务流量对比

营收 → 毛利润 → 营业利润 → 净利润流向图

业务分部营收拆解

CASH
CASH

Consumer$103.0M59%
Payment Card And Deposit Fees$30.1M17%
Other$24.2M14%
Rental Income$11.6M7%
Commercial$4.2M2%

IRTC
IRTC

Commercial Payors$111.7M53%
Centers For Medicare And Medicaid$49.2M24%
Healthcare Institutions$34.3M16%
Non Contracted Third Party Payors$13.7M7%

相关对比