vs

PATHWARD FINANCIAL, INC.(CASH)与PERDOCEO EDUCATION Corp(PRDO)财务数据对比。点击上方公司名可切换其他公司

PERDOCEO EDUCATION Corp的季度营收约是PATHWARD FINANCIAL, INC.的1.2倍($211.6M vs $173.1M),PERDOCEO EDUCATION Corp同比增速更快(20.0% vs -0.2%),PATHWARD FINANCIAL, INC.自由现金流更多($104.1M vs $37.9M),过去两年PERDOCEO EDUCATION Corp的营收复合增速更高(12.2% vs -18.0%)

Pathward Financial, Inc.是一家总部位于美国的银行及金融服务企业,其前身为Meta金融集团旗下相关业务主体,2022年母公司将“Meta”商标出售给Meta Platforms后,正式启用现有名称。

Perdoceo Education是美国上市营利性教育集团,前身为职业教育公司(Career Education Corporation),旗下运营五所美国营利性大学,包括美国洲际大学、科罗拉多理工大学、南加利福尼亚大学、三叉戟国际大学及圣奥古斯丁健康科学大学,业务覆盖高等教育、职业教育及健康科学相关教育领域。

CASH vs PRDO — 直观对比

营收规模更大
PRDO
PRDO
是对方的1.2倍
PRDO
$211.6M
$173.1M
CASH
营收增速更快
PRDO
PRDO
高出20.2%
PRDO
20.0%
-0.2%
CASH
自由现金流更多
CASH
CASH
多$66.2M
CASH
$104.1M
$37.9M
PRDO
两年增速更快
PRDO
PRDO
近两年复合增速
PRDO
12.2%
-18.0%
CASH

损益表 — Q1 FY2026 vs Q4 FY2025

指标
CASH
CASH
PRDO
PRDO
营收
$173.1M
$211.6M
净利润
$35.2M
毛利率
营业利润率
24.6%
19.8%
净利率
20.3%
营收同比
-0.2%
20.0%
净利润同比
11.9%
每股收益(稀释后)
$1.57
$0.55

绿色 = 该指标领先。财年不对齐时期间可能不同

8季度营收与利润趋势

并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配

营收
CASH
CASH
PRDO
PRDO
Q4 25
$173.1M
$211.6M
Q3 25
$186.7M
$211.9M
Q2 25
$195.8M
$209.6M
Q1 25
$274.8M
$213.0M
Q4 24
$182.6M
$176.4M
Q3 24
$179.5M
$169.8M
Q2 24
$188.6M
$166.7M
Q1 24
$257.6M
$168.3M
净利润
CASH
CASH
PRDO
PRDO
Q4 25
$35.2M
Q3 25
$38.8M
$39.9M
Q2 25
$42.1M
$41.0M
Q1 25
$75.0M
$43.7M
Q4 24
$30.0M
Q3 24
$33.5M
$38.3M
Q2 24
$44.9M
$38.4M
Q1 24
$69.9M
$39.4M
营业利润率
CASH
CASH
PRDO
PRDO
Q4 25
24.6%
19.8%
Q3 25
25.9%
24.1%
Q2 25
24.1%
24.5%
Q1 25
33.2%
24.3%
Q4 24
19.8%
21.1%
Q3 24
20.9%
26.4%
Q2 24
27.1%
27.6%
Q1 24
33.8%
27.5%
净利率
CASH
CASH
PRDO
PRDO
Q4 25
20.3%
Q3 25
20.8%
18.8%
Q2 25
21.5%
19.6%
Q1 25
27.3%
20.5%
Q4 24
16.4%
Q3 24
18.7%
22.5%
Q2 24
23.8%
23.0%
Q1 24
27.1%
23.4%
每股收益(稀释后)
CASH
CASH
PRDO
PRDO
Q4 25
$1.57
$0.55
Q3 25
$1.69
$0.60
Q2 25
$1.81
$0.62
Q1 25
$3.14
$0.65
Q4 24
$1.23
$0.46
Q3 24
$1.34
$0.57
Q2 24
$1.78
$0.57
Q1 24
$2.74
$0.59

资产负债表与财务实力

最新季度各公司的流动性、杠杆与账面价值一览

指标
CASH
CASH
PRDO
PRDO
现金及短期投资手头流动性
$331.2M
$111.0M
总债务越低越好
$33.5M
股东权益账面价值
$854.5M
$972.4M
总资产
$7.6B
$1.2B
负债/权益比越低杠杆越低
0.04×

8季度趋势,按日历期对齐

现金及短期投资
CASH
CASH
PRDO
PRDO
Q4 25
$331.2M
$111.0M
Q3 25
$120.6M
$159.5M
Q2 25
$258.3M
$172.1M
Q1 25
$254.2M
$132.1M
Q4 24
$597.4M
$109.1M
Q3 24
$158.3M
$238.0M
Q2 24
$298.9M
$127.9M
Q1 24
$347.9M
$125.8M
总债务
CASH
CASH
PRDO
PRDO
Q4 25
$33.5M
Q3 25
$33.5M
Q2 25
$33.4M
Q1 25
$33.4M
Q4 24
$33.4M
Q3 24
$33.4M
Q2 24
$33.3M
Q1 24
$33.4M
股东权益
CASH
CASH
PRDO
PRDO
Q4 25
$854.5M
$972.4M
Q3 25
$858.0M
$997.9M
Q2 25
$819.0M
$984.6M
Q1 25
$814.7M
$970.3M
Q4 24
$758.3M
$959.5M
Q3 24
$822.5M
$935.4M
Q2 24
$748.4M
$899.5M
Q1 24
$719.5M
$866.1M
总资产
CASH
CASH
PRDO
PRDO
Q4 25
$7.6B
$1.2B
Q3 25
$7.2B
$1.3B
Q2 25
$7.2B
$1.3B
Q1 25
$7.0B
$1.3B
Q4 24
$7.6B
$1.2B
Q3 24
$7.5B
$1.1B
Q2 24
$7.5B
$1.1B
Q1 24
$7.4B
$1.1B
负债/权益比
CASH
CASH
PRDO
PRDO
Q4 25
0.04×
Q3 25
0.04×
Q2 25
0.04×
Q1 25
0.04×
Q4 24
0.04×
Q3 24
0.04×
Q2 24
0.04×
Q1 24
0.05×

现金流与资本效率

扣除再投资后实际产生的现金。现金流比净利润更难造假

指标
CASH
CASH
PRDO
PRDO
经营现金流最新季度
$108.3M
$40.1M
自由现金流经营现金流 - 资本支出
$104.1M
$37.9M
自由现金流率自由现金流/营收
60.1%
17.9%
资本支出强度资本支出/营收
2.4%
1.1%
现金转化率经营现金流/净利润
3.08×
过去12个月自由现金流最近4个季度
$616.8M
$216.7M

8季度趋势,按日历期对齐

经营现金流
CASH
CASH
PRDO
PRDO
Q4 25
$108.3M
$40.1M
Q3 25
$303.7M
$41.2M
Q2 25
$30.4M
$78.8M
Q1 25
$188.3M
$65.1M
Q4 24
$-71.7M
$17.6M
Q3 24
$143.1M
$51.0M
Q2 24
$113.2M
$38.5M
Q1 24
$203.0M
$54.5M
自由现金流
CASH
CASH
PRDO
PRDO
Q4 25
$104.1M
$37.9M
Q3 25
$300.3M
$39.4M
Q2 25
$27.7M
$76.0M
Q1 25
$184.7M
$63.4M
Q4 24
$-73.8M
$16.0M
Q3 24
$138.8M
$50.0M
Q2 24
$111.0M
$37.7M
Q1 24
$201.3M
$53.3M
自由现金流率
CASH
CASH
PRDO
PRDO
Q4 25
60.1%
17.9%
Q3 25
160.9%
18.6%
Q2 25
14.1%
36.3%
Q1 25
67.2%
29.8%
Q4 24
-40.4%
9.1%
Q3 24
77.3%
29.4%
Q2 24
58.8%
22.6%
Q1 24
78.1%
31.7%
资本支出强度
CASH
CASH
PRDO
PRDO
Q4 25
2.4%
1.1%
Q3 25
1.8%
0.9%
Q2 25
1.4%
1.3%
Q1 25
1.3%
0.8%
Q4 24
1.1%
0.9%
Q3 24
2.4%
0.6%
Q2 24
1.2%
0.5%
Q1 24
0.7%
0.7%
现金转化率
CASH
CASH
PRDO
PRDO
Q4 25
3.08×
Q3 25
7.83×
1.03×
Q2 25
0.72×
1.92×
Q1 25
2.51×
1.49×
Q4 24
-2.39×
Q3 24
4.27×
1.33×
Q2 24
2.52×
1.00×
Q1 24
2.90×
1.38×

财务流量对比

营收 → 毛利润 → 营业利润 → 净利润流向图

业务分部营收拆解

CASH
CASH

Consumer$103.0M59%
Payment Card And Deposit Fees$30.1M17%
Other$24.2M14%
Rental Income$11.6M7%
Commercial$4.2M2%

PRDO
PRDO

CTU$107.0M51%
AIUS$60.8M29%
University Of St Augustine For Health Sciences Llc$43.7M21%
Other$1.1M1%

相关对比