vs

卡特彼勒(CAT)与达美航空(DAL)财务数据对比。点击上方公司名可切换其他公司

卡特彼勒的季度营收约是达美航空的1.1倍($17.4B vs $16.0B),卡特彼勒同比增速更快(22.2% vs 14.0%),过去两年卡特彼勒的营收复合增速更高(2.2% vs -2.0%)

卡特彼勒是来自美国的工程设备制造企业,主营建筑、采矿等领域的设备生产,是全球规模最大的工程机械设备制造商。2018年该公司位列美国财富500强第73位、全球财富500强第265位,其股票为道琼斯工业平均指数成分股。

达美航空是美国头部航空公司,总部位于佐治亚州亚特兰大,共设有9个航空枢纽,其中哈兹菲尔德-杰克逊亚特兰大国际机场是其客运量、出发班次最高的枢纽。旗下区域子公司及合作运营商以“达美连接”品牌运营,每日执飞超5400个航班,航线覆盖六大洲52个国家的325个目的地。

CAT vs DAL — 直观对比

营收规模更大
CAT
CAT
是对方的1.1倍
CAT
$17.4B
$16.0B
DAL
营收增速更快
CAT
CAT
高出8.2%
CAT
22.2%
14.0%
DAL
两年增速更快
CAT
CAT
近两年复合增速
CAT
2.2%
-2.0%
DAL

损益表 — Q1 FY2026 vs Q1 FY2026

指标
CAT
CAT
DAL
DAL
营收
$17.4B
$16.0B
净利润
毛利率
35.1%
营业利润率
17.7%
9.2%
净利率
营收同比
22.2%
14.0%
净利润同比
每股收益(稀释后)
$5.47
$1.85

绿色 = 该指标领先。财年不对齐时期间可能不同

8季度营收与利润趋势

并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配

营收
CAT
CAT
DAL
DAL
Q1 26
$17.4B
$16.0B
Q4 25
$19.1B
$16.0B
Q3 25
$17.6B
$16.7B
Q2 25
$16.6B
$16.6B
Q1 25
$14.2B
$14.0B
Q4 24
$16.2B
$15.6B
Q3 24
$16.1B
$15.7B
Q2 24
$16.7B
$16.7B
净利润
CAT
CAT
DAL
DAL
Q1 26
Q4 25
$2.4B
$1.2B
Q3 25
$2.3B
$1.4B
Q2 25
$2.2B
$2.1B
Q1 25
$2.0B
$240.0M
Q4 24
$2.8B
$843.0M
Q3 24
$2.5B
$1.3B
Q2 24
$2.7B
$1.3B
毛利率
CAT
CAT
DAL
DAL
Q1 26
35.1%
Q4 25
30.5%
Q3 25
33.8%
Q2 25
34.8%
Q1 25
37.1%
Q4 24
36.3%
Q3 24
37.5%
Q2 24
39.2%
营业利润率
CAT
CAT
DAL
DAL
Q1 26
17.7%
9.2%
Q4 25
13.9%
9.2%
Q3 25
17.3%
10.1%
Q2 25
17.3%
12.6%
Q1 25
18.1%
4.1%
Q4 24
18.0%
11.0%
Q3 24
19.5%
8.9%
Q2 24
20.9%
13.6%
净利率
CAT
CAT
DAL
DAL
Q1 26
Q4 25
12.5%
7.6%
Q3 25
13.0%
8.5%
Q2 25
13.2%
12.8%
Q1 25
14.1%
1.7%
Q4 24
17.2%
5.4%
Q3 24
15.3%
8.1%
Q2 24
16.1%
7.8%
每股收益(稀释后)
CAT
CAT
DAL
DAL
Q1 26
$5.47
$1.85
Q4 25
$5.11
$1.85
Q3 25
$4.88
$2.17
Q2 25
$4.62
$3.27
Q1 25
$4.20
$0.37
Q4 24
$5.76
$1.29
Q3 24
$5.06
$1.97
Q2 24
$5.48
$2.01

资产负债表与财务实力

最新季度各公司的流动性、杠杆与账面价值一览

指标
CAT
CAT
DAL
DAL
现金及短期投资手头流动性
$4.1B
$4.3B
总债务越低越好
$4.7B
$12.5B
股东权益账面价值
$18.7B
$20.9B
总资产
$95.5B
$81.3B
负债/权益比越低杠杆越低
0.25×
0.60×

8季度趋势,按日历期对齐

现金及短期投资
CAT
CAT
DAL
DAL
Q1 26
$4.1B
$4.3B
Q4 25
$10.0B
$4.3B
Q3 25
$7.5B
$3.8B
Q2 25
$5.4B
$3.3B
Q1 25
$3.6B
$3.7B
Q4 24
$6.9B
$3.1B
Q3 24
$5.6B
$4.0B
Q2 24
$4.3B
$4.2B
总债务
CAT
CAT
DAL
DAL
Q1 26
$4.7B
$12.5B
Q4 25
$12.5B
Q3 25
$12.8B
Q2 25
$12.8B
Q1 25
$12.9B
Q4 24
$14.0B
Q3 24
$14.4B
Q2 24
$15.0B
股东权益
CAT
CAT
DAL
DAL
Q1 26
$18.7B
$20.9B
Q4 25
$21.3B
$20.9B
Q3 25
$20.7B
$18.8B
Q2 25
$18.7B
$17.4B
Q1 25
$18.1B
$15.4B
Q4 24
$19.5B
$15.3B
Q3 24
$19.4B
$13.6B
Q2 24
$17.1B
$12.4B
总资产
CAT
CAT
DAL
DAL
Q1 26
$95.5B
$81.3B
Q4 25
$98.6B
$81.3B
Q3 25
$93.7B
$79.6B
Q2 25
$90.3B
$78.4B
Q1 25
$85.0B
$77.3B
Q4 24
$87.8B
$75.4B
Q3 24
$86.3B
$75.4B
Q2 24
$83.3B
$75.2B
负债/权益比
CAT
CAT
DAL
DAL
Q1 26
0.25×
0.60×
Q4 25
0.60×
Q3 25
0.68×
Q2 25
0.74×
Q1 25
0.83×
Q4 24
0.92×
Q3 24
1.05×
Q2 24
1.21×

财务流量对比

营收 → 毛利润 → 营业利润 → 净利润流向图

业务分部营收拆解

CAT
CAT

Sales of Machinery, Power & Energy$16.5B95%
Revenues of Financial Products$942.0M5%

DAL
DAL

Passenger Air Traffic$10.8B67%
Product And Service Other Refinery$1.7B10%
Product And Service Other Loyalty Program$1.2B8%
Passenger Loyalty Travel Awards$1.0B6%
Passenger Travel Related Services$506.0M3%
Product And Service Other Ancillary Businesses$380.0M2%
Cargo And Freight$226.0M1%
Product And Service Other Miscellaneous$71.0M0%

相关对比