vs
CBAK Energy Technology, Inc.(CBAT)与FGI Industries Ltd.(FGI)财务数据对比。点击上方公司名可切换其他公司
CBAK Energy Technology, Inc.的季度营收约是FGI Industries Ltd.的1.9倍($58.8M vs $30.5M),FGI Industries Ltd.净利率更高(-8.6% vs -12.5%,领先3.9%),CBAK Energy Technology, Inc.同比增速更快(131.8% vs -14.4%),CBAK Energy Technology, Inc.自由现金流更多($16.1M vs $2.3M),过去两年CBAK Energy Technology, Inc.的营收复合增速更高(-0.0% vs -0.5%)
CBAK能源科技是一家专业从事锂离子电池研发、生产与销售的企业,产品涵盖高性能电芯、模组及电池包,主要服务新能源汽车、储能系统、消费电子等核心领域,业务覆盖中国及全球多个市场。
FGI Industries Ltd是一家全球厨卫产品、家居收纳解决方案及家装用品的设计、制造与分销商,服务覆盖北美、欧洲及亚太地区的大型连锁零售商、家居专营店和电商平台。
CBAT vs FGI — 直观对比
营收规模更大
CBAT
是对方的1.9倍
$30.5M
营收增速更快
CBAT
高出146.2%
-14.4%
净利率更高
FGI
高出3.9%
-12.5%
自由现金流更多
CBAT
多$13.8M
$2.3M
两年增速更快
CBAT
近两年复合增速
-0.5%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | ||
|---|---|---|
| 营收 | $58.8M | $30.5M |
| 净利润 | $-7.4M | $-2.6M |
| 毛利率 | 7.3% | 26.7% |
| 营业利润率 | -13.6% | -2.2% |
| 净利率 | -12.5% | -8.6% |
| 营收同比 | 131.8% | -14.4% |
| 净利润同比 | -63.6% | -553.1% |
| 每股收益(稀释后) | $-0.08 | $-1.63 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
CBAT
FGI
| Q4 25 | $58.8M | $30.5M | ||
| Q3 25 | $60.9M | $35.8M | ||
| Q2 25 | $40.5M | $31.0M | ||
| Q1 25 | $34.9M | $33.2M | ||
| Q4 24 | $25.4M | $35.6M | ||
| Q3 24 | $44.6M | $36.1M | ||
| Q2 24 | $47.8M | $29.4M | ||
| Q1 24 | $58.8M | $30.8M |
净利润
CBAT
FGI
| Q4 25 | $-7.4M | $-2.6M | ||
| Q3 25 | $2.7M | $-1.7M | ||
| Q2 25 | $-3.1M | $-1.2M | ||
| Q1 25 | $-1.6M | $-629.1K | ||
| Q4 24 | $-4.5M | $-402.3K | ||
| Q3 24 | $17.6K | $-550.1K | ||
| Q2 24 | $6.4M | $163.6K | ||
| Q1 24 | $9.8M | $-412.2K |
毛利率
CBAT
FGI
| Q4 25 | 7.3% | 26.7% | ||
| Q3 25 | 8.0% | 26.5% | ||
| Q2 25 | 11.0% | 28.1% | ||
| Q1 25 | 13.7% | 26.8% | ||
| Q4 24 | 13.1% | 24.6% | ||
| Q3 24 | 15.6% | 25.8% | ||
| Q2 24 | 26.6% | 30.5% | ||
| Q1 24 | 31.9% | 27.4% |
营业利润率
CBAT
FGI
| Q4 25 | -13.6% | -2.2% | ||
| Q3 25 | -6.6% | 1.0% | ||
| Q2 25 | -8.7% | -2.7% | ||
| Q1 25 | -8.2% | -3.9% | ||
| Q4 24 | -26.0% | -3.5% | ||
| Q3 24 | -1.9% | -0.2% | ||
| Q2 24 | 12.4% | -1.5% | ||
| Q1 24 | 17.4% | -1.0% |
净利率
CBAT
FGI
| Q4 25 | -12.5% | -8.6% | ||
| Q3 25 | 4.4% | -4.6% | ||
| Q2 25 | -7.6% | -4.0% | ||
| Q1 25 | -4.5% | -1.9% | ||
| Q4 24 | -17.8% | -1.1% | ||
| Q3 24 | 0.0% | -1.5% | ||
| Q2 24 | 13.5% | 0.6% | ||
| Q1 24 | 16.7% | -1.3% |
每股收益(稀释后)
CBAT
FGI
| Q4 25 | $-0.08 | $-1.63 | ||
| Q3 25 | $0.03 | $-0.86 | ||
| Q2 25 | $-0.03 | $-0.64 | ||
| Q1 25 | $-0.02 | $-0.07 | ||
| Q4 24 | $-0.05 | $-0.38 | ||
| Q3 24 | $0.00 | $-0.29 | ||
| Q2 24 | $0.07 | $0.08 | ||
| Q1 24 | $0.11 | $-0.04 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $8.3M | $1.9M |
| 总债务越低越好 | $4.1M | — |
| 股东权益账面价值 | $112.7M | $17.3M |
| 总资产 | $426.2M | $69.5M |
| 负债/权益比越低杠杆越低 | 0.04× | — |
8季度趋势,按日历期对齐
现金及短期投资
CBAT
FGI
| Q4 25 | $8.3M | $1.9M | ||
| Q3 25 | $10.5M | $1.9M | ||
| Q2 25 | $45.7M | $2.5M | ||
| Q1 25 | $9.6M | $1.2M | ||
| Q4 24 | $11.0M | $4.6M | ||
| Q3 24 | $24.2M | $3.0M | ||
| Q2 24 | $44.1M | $1.3M | ||
| Q1 24 | $23.8M | $3.3M |
总债务
CBAT
FGI
| Q4 25 | $4.1M | — | ||
| Q3 25 | $4.8M | — | ||
| Q2 25 | $4.9M | — | ||
| Q1 25 | $4.1M | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
股东权益
CBAT
FGI
| Q4 25 | $112.7M | $17.3M | ||
| Q3 25 | $121.4M | $19.7M | ||
| Q2 25 | $118.2M | $21.3M | ||
| Q1 25 | $120.8M | $21.8M | ||
| Q4 24 | $121.7M | $22.3M | ||
| Q3 24 | $131.2M | $23.5M | ||
| Q2 24 | $126.6M | $23.8M | ||
| Q1 24 | $120.9M | $23.9M |
总资产
CBAT
FGI
| Q4 25 | $426.2M | $69.5M | ||
| Q3 25 | $363.9M | $73.0M | ||
| Q2 25 | $333.1M | $71.7M | ||
| Q1 25 | $311.5M | $68.5M | ||
| Q4 24 | $302.2M | $75.5M | ||
| Q3 24 | $293.5M | $74.7M | ||
| Q2 24 | $279.6M | $69.9M | ||
| Q1 24 | $286.5M | $68.6M |
负债/权益比
CBAT
FGI
| Q4 25 | 0.04× | — | ||
| Q3 25 | 0.04× | — | ||
| Q2 25 | 0.04× | — | ||
| Q1 25 | 0.03× | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $29.8M | $2.3M |
| 自由现金流经营现金流 - 资本支出 | $16.1M | $2.3M |
| 自由现金流率自由现金流/营收 | 27.3% | 7.5% |
| 资本支出强度资本支出/营收 | 23.4% | 0.2% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | $3.9M | $-212.5K |
8季度趋势,按日历期对齐
经营现金流
CBAT
FGI
| Q4 25 | $29.8M | $2.3M | ||
| Q3 25 | $14.6M | $-1.9M | ||
| Q2 25 | $13.8M | $7.6M | ||
| Q1 25 | $-9.6M | $-7.4M | ||
| Q4 24 | $9.6M | $617.4K | ||
| Q3 24 | $19.7M | $-915.0K | ||
| Q2 24 | $2.9M | $862.1K | ||
| Q1 24 | $7.4M | $-8.0M |
自由现金流
CBAT
FGI
| Q4 25 | $16.1M | $2.3M | ||
| Q3 25 | $6.0M | $-2.1M | ||
| Q2 25 | $4.1M | $7.4M | ||
| Q1 25 | $-22.3M | $-7.7M | ||
| Q4 24 | $3.9M | $-214.1K | ||
| Q3 24 | $16.5M | $-1.1M | ||
| Q2 24 | $2.5M | $281.5K | ||
| Q1 24 | $-454.0K | $-8.6M |
自由现金流率
CBAT
FGI
| Q4 25 | 27.3% | 7.5% | ||
| Q3 25 | 9.9% | -5.9% | ||
| Q2 25 | 10.2% | 23.8% | ||
| Q1 25 | -63.9% | -23.3% | ||
| Q4 24 | 15.5% | -0.6% | ||
| Q3 24 | 37.1% | -3.0% | ||
| Q2 24 | 5.2% | 1.0% | ||
| Q1 24 | -0.8% | -28.0% |
资本支出强度
CBAT
FGI
| Q4 25 | 23.4% | 0.2% | ||
| Q3 25 | 14.1% | 0.7% | ||
| Q2 25 | 23.8% | 0.7% | ||
| Q1 25 | 36.3% | 1.1% | ||
| Q4 24 | 22.5% | 2.3% | ||
| Q3 24 | 7.0% | 0.5% | ||
| Q2 24 | 0.9% | 2.0% | ||
| Q1 24 | 13.4% | 2.0% |
现金转化率
CBAT
FGI
| Q4 25 | — | — | ||
| Q3 25 | 5.51× | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | 1115.72× | — | ||
| Q2 24 | 0.46× | 5.27× | ||
| Q1 24 | 0.76× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
CBAT
| Manufacturing Lithium Batteries | $28.0M | 48% |
| Residential Energy Supply And Uninterruptable Supplies | $17.8M | 30% |
| Light Electric Vehicles | $12.9M | 22% |
| Precursor | $108.0K | 0% |
FGI
| Sanitaryware | $19.1M | 63% |
| Shower System | $5.8M | 19% |
| Kitchen And Bath Other | $3.3M | 11% |
| Bath Furniture Products | $2.3M | 7% |