vs
Ceribell, Inc.(CBLL)与泛美白银(USAS)财务数据对比。点击上方公司名可切换其他公司
Ceribell, Inc.的季度营收约是泛美白银的1.3倍($24.8M vs $19.1M),Ceribell, Inc.净利率更高(-54.6% vs -82.3%,领先27.8%),Ceribell, Inc.自由现金流更多($-11.0M vs $-41.3M)
Ceribell, Inc.是一家专注于神经诊断领域的医疗科技企业,主打便携式快速脑电图检测设备,可为急症、重症护理场景提供便捷的癫痫发作监测解决方案,核心市场覆盖北美地区,目前正逐步推进全球化业务布局。
泛美白银是一家总部位于加拿大的矿业企业,业务布局集中在拉丁美洲,在墨西哥、秘鲁、玻利维亚、阿根廷多国持有运营矿山及其他矿产开发项目,是美洲地区重要的贵金属开采企业。
CBLL vs USAS — 直观对比
营收规模更大
CBLL
是对方的1.3倍
$19.1M
净利率更高
CBLL
高出27.8%
-82.3%
自由现金流更多
CBLL
多$30.4M
$-41.3M
损益表 — Q4 FY2025 vs Q3 FY2025
| 指标 | ||
|---|---|---|
| 营收 | $24.8M | $19.1M |
| 净利润 | $-13.5M | $-15.7M |
| 毛利率 | 87.3% | 34.2% |
| 营业利润率 | -58.9% | — |
| 净利率 | -54.6% | -82.3% |
| 营收同比 | — | -28.0% |
| 净利润同比 | — | 2.8% |
| 每股收益(稀释后) | $-0.35 | — |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
CBLL
USAS
| Q4 25 | $24.8M | — | ||
| Q3 25 | $22.6M | $19.1M | ||
| Q2 25 | $21.2M | — | ||
| Q1 25 | $20.5M | — | ||
| Q3 24 | $17.2M | $26.5M |
净利润
CBLL
USAS
| Q4 25 | $-13.5M | — | ||
| Q3 25 | $-13.5M | $-15.7M | ||
| Q2 25 | $-13.6M | — | ||
| Q1 25 | $-12.8M | — | ||
| Q3 24 | $-10.4M | $-16.2M |
毛利率
CBLL
USAS
| Q4 25 | 87.3% | — | ||
| Q3 25 | 88.3% | 34.2% | ||
| Q2 25 | 88.1% | — | ||
| Q1 25 | 87.9% | — | ||
| Q3 24 | 87.3% | 23.6% |
营业利润率
CBLL
USAS
| Q4 25 | -58.9% | — | ||
| Q3 25 | -64.8% | — | ||
| Q2 25 | -70.5% | — | ||
| Q1 25 | -69.3% | — | ||
| Q3 24 | -57.8% | — |
净利率
CBLL
USAS
| Q4 25 | -54.6% | — | ||
| Q3 25 | -59.6% | -82.3% | ||
| Q2 25 | -64.4% | — | ||
| Q1 25 | -62.4% | — | ||
| Q3 24 | -60.6% | -60.9% |
每股收益(稀释后)
CBLL
USAS
| Q4 25 | $-0.35 | — | ||
| Q3 25 | $-0.37 | — | ||
| Q2 25 | $-0.38 | — | ||
| Q1 25 | $-0.36 | — | ||
| Q3 24 | $-1.85 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $159.3M | $39.1M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $155.3M | $50.2M |
| 总资产 | $195.8M | $234.7M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势,按日历期对齐
现金及短期投资
CBLL
USAS
| Q4 25 | $159.3M | — | ||
| Q3 25 | $168.5M | $39.1M | ||
| Q2 25 | $177.4M | — | ||
| Q1 25 | $182.7M | — | ||
| Q3 24 | $14.1M | — |
股东权益
CBLL
USAS
| Q4 25 | $155.3M | — | ||
| Q3 25 | $164.1M | $50.2M | ||
| Q2 25 | $172.2M | — | ||
| Q1 25 | $180.9M | — | ||
| Q3 24 | $-136.0M | $53.1M |
总资产
CBLL
USAS
| Q4 25 | $195.8M | — | ||
| Q3 25 | $199.5M | $234.7M | ||
| Q2 25 | $207.7M | — | ||
| Q1 25 | $213.5M | — | ||
| Q3 24 | $47.1M | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $-10.8M | $-12.5M |
| 自由现金流经营现金流 - 资本支出 | $-11.0M | $-41.3M |
| 自由现金流率自由现金流/营收 | -44.2% | -216.5% |
| 资本支出强度资本支出/营收 | 0.7% | 150.8% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | $-41.6M | — |
8季度趋势,按日历期对齐
经营现金流
CBLL
USAS
| Q4 25 | $-10.8M | — | ||
| Q3 25 | $-11.1M | $-12.5M | ||
| Q2 25 | $-7.5M | — | ||
| Q1 25 | $-11.4M | — | ||
| Q3 24 | — | $2.4M |
自由现金流
CBLL
USAS
| Q4 25 | $-11.0M | — | ||
| Q3 25 | $-11.5M | $-41.3M | ||
| Q2 25 | $-7.6M | — | ||
| Q1 25 | $-11.6M | — | ||
| Q3 24 | — | $-11.2M |
自由现金流率
CBLL
USAS
| Q4 25 | -44.2% | — | ||
| Q3 25 | -50.8% | -216.5% | ||
| Q2 25 | -35.9% | — | ||
| Q1 25 | -56.4% | — | ||
| Q3 24 | — | -42.2% |
资本支出强度
CBLL
USAS
| Q4 25 | 0.7% | — | ||
| Q3 25 | 1.6% | 150.8% | ||
| Q2 25 | 0.3% | — | ||
| Q1 25 | 0.7% | — | ||
| Q3 24 | — | 51.2% |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
CBLL
| Products | $18.8M | 76% |
| Subscription | $6.0M | 24% |
USAS
暂无分部数据