vs
美国合众银行（CBNK）与RCI HOSPITALITY HOLDINGS, INC.（RICK）财务数据对比。点击上方公司名可切换其他公司
RCI HOSPITALITY HOLDINGS, INC.的季度营收约是美国合众银行的1.1倍（$70.9M vs $62.7M），美国合众银行同比增速更快（11.6% vs -3.1%），过去两年美国合众银行的营收复合增速更高（23.7% vs -2.0%）
美国合众银行是一家总部位于明尼苏达州明尼阿波利斯、在特拉华州注册的美国跨国银行机构，截至2025年是美国第五大银行，同时也是美国中西部规模最大的银行，被金融稳定委员会认定为具有系统重要性的金融机构，其核心运营主体为美国银行国民协会，以合众银行名义开展业务，提供银行、投资、抵押贷款等多元金融服务。
RCI Hospitality控股通过子公司经营脱衣舞俱乐部、夜总会、运动酒吧与餐厅，同时还运营一家为成人俱乐部行业提供服务的传媒会展企业。公司于1995年完成首次公开募股上市，目前在纳斯达克全球市场挂牌交易。
CBNK vs RICK — 直观对比
营收规模更大
RICK
是对方的1.1倍
$62.7M
营收增速更快
CBNK
高出14.7%
-3.1%
两年增速更快
CBNK
近两年复合增速
-2.0%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $62.7M | $70.9M |
| 净利润 | — | $-5.5M |
| 毛利率 | — | — |
| 营业利润率 | 31.4% | -0.7% |
| 净利率 | — | -7.8% |
| 营收同比 | 11.6% | -3.1% |
| 净利润同比 | — | -2354.9% |
| 每股收益（稀释后） | $0.92 | $-0.60 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收CBNKRICK
| Q4 25 | $62.7M | — | ||
| Q3 25 | $63.1M | $70.9M | ||
| Q2 25 | $60.8M | $71.1M | ||
| Q1 25 | $58.6M | $65.9M | ||
| Q4 24 | $56.2M | $71.5M | ||
| Q3 24 | $45.0M | $73.2M | ||
| Q2 24 | $43.9M | $76.2M | ||
| Q1 24 | $41.0M | $72.3M |
净利润CBNKRICK
| Q4 25 | — | — | ||
| Q3 25 | $15.1M | $-5.5M | ||
| Q2 25 | $13.1M | $4.1M | ||
| Q1 25 | $13.9M | $3.2M | ||
| Q4 24 | — | $9.0M | ||
| Q3 24 | $8.7M | $244.0K | ||
| Q2 24 | $8.2M | $-5.2M | ||
| Q1 24 | $6.6M | $774.0K |
营业利润率CBNKRICK
| Q4 25 | 31.4% | — | ||
| Q3 25 | -1.5% | -0.7% | ||
| Q2 25 | -1.5% | 12.2% | ||
| Q1 25 | -1.5% | 12.4% | ||
| Q4 24 | -2.2% | 19.5% | ||
| Q3 24 | -2.2% | 4.8% | ||
| Q2 24 | -1.8% | -3.3% | ||
| Q1 24 | -2.3% | 6.4% |
净利率CBNKRICK
| Q4 25 | — | — | ||
| Q3 25 | 23.9% | -7.8% | ||
| Q2 25 | 21.6% | 5.7% | ||
| Q1 25 | 23.8% | 4.9% | ||
| Q4 24 | — | 12.6% | ||
| Q3 24 | 19.3% | 0.3% | ||
| Q2 24 | 18.7% | -6.9% | ||
| Q1 24 | 16.0% | 1.1% |
每股收益（稀释后）CBNKRICK
| Q4 25 | $0.92 | — | ||
| Q3 25 | $0.89 | $-0.60 | ||
| Q2 25 | $0.78 | $0.46 | ||
| Q1 25 | $0.82 | $0.36 | ||
| Q4 24 | $0.44 | $1.01 | ||
| Q3 24 | $0.62 | $0.04 | ||
| Q2 24 | $0.59 | $-0.56 | ||
| Q1 24 | $0.47 | $0.08 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | — | $33.7M |
| 总债务越低越好 | — | $238.2M |
| 股东权益账面价值 | $401.8M | $261.1M |
| 总资产 | $3.6B | $596.9M |
| 负债/权益比越低杠杆越低 | — | 0.91× |
8季度趋势，按日历期对齐
现金及短期投资CBNKRICK
| Q4 25 | — | — | ||
| Q3 25 | — | $33.7M | ||
| Q2 25 | — | $29.3M | ||
| Q1 25 | — | $32.7M | ||
| Q4 24 | — | $34.7M | ||
| Q3 24 | — | $32.4M | ||
| Q2 24 | — | $34.9M | ||
| Q1 24 | — | $20.0M |
总债务CBNKRICK
| Q4 25 | — | — | ||
| Q3 25 | — | $238.2M | ||
| Q2 25 | — | $243.8M | ||
| Q1 25 | — | $244.1M | ||
| Q4 24 | — | — | ||
| Q3 24 | — | $241.1M | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
股东权益CBNKRICK
| Q4 25 | $401.8M | — | ||
| Q3 25 | $394.8M | $261.1M | ||
| Q2 25 | $380.0M | $269.5M | ||
| Q1 25 | $369.6M | $268.8M | ||
| Q4 24 | $355.1M | $269.0M | ||
| Q3 24 | $280.1M | $263.4M | ||
| Q2 24 | $267.9M | $271.2M | ||
| Q1 24 | $259.5M | $285.8M |
总资产CBNKRICK
| Q4 25 | $3.6B | — | ||
| Q3 25 | $3.4B | $596.9M | ||
| Q2 25 | $3.4B | $597.4M | ||
| Q1 25 | $3.3B | $589.8M | ||
| Q4 24 | $3.2B | $586.2M | ||
| Q3 24 | $2.6B | $584.4M | ||
| Q2 24 | $2.4B | $601.0M | ||
| Q1 24 | $2.3B | $609.9M |
负债/权益比CBNKRICK
| Q4 25 | — | — | ||
| Q3 25 | — | 0.91× | ||
| Q2 25 | — | 0.90× | ||
| Q1 25 | — | 0.91× | ||
| Q4 24 | — | — | ||
| Q3 24 | — | 0.92× | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $69.7M | $13.7M |
| 自由现金流经营现金流 - 资本支出 | — | $11.5M |
| 自由现金流率自由现金流/营收 | — | 16.2% |
| 资本支出强度资本支出/营收 | — | 3.2% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | — | $34.9M |
8季度趋势，按日历期对齐
经营现金流CBNKRICK
| Q4 25 | $69.7M | — | ||
| Q3 25 | $32.9M | $13.7M | ||
| Q2 25 | $-4.2M | $13.8M | ||
| Q1 25 | $22.6M | $8.5M | ||
| Q4 24 | $34.9M | $13.3M | ||
| Q3 24 | $-464.0K | $15.7M | ||
| Q2 24 | $12.9M | $15.8M | ||
| Q1 24 | $-3.4M | $10.8M |
自由现金流CBNKRICK
| Q4 25 | — | — | ||
| Q3 25 | — | $11.5M | ||
| Q2 25 | — | $10.1M | ||
| Q1 25 | — | $5.7M | ||
| Q4 24 | — | $7.6M | ||
| Q3 24 | — | $10.3M | ||
| Q2 24 | — | $9.3M | ||
| Q1 24 | — | $3.2M |
自由现金流率CBNKRICK
| Q4 25 | — | — | ||
| Q3 25 | — | 16.2% | ||
| Q2 25 | — | 14.2% | ||
| Q1 25 | — | 8.6% | ||
| Q4 24 | — | 10.6% | ||
| Q3 24 | — | 14.0% | ||
| Q2 24 | — | 12.3% | ||
| Q1 24 | — | 4.4% |
资本支出强度CBNKRICK
| Q4 25 | — | — | ||
| Q3 25 | — | 3.2% | ||
| Q2 25 | — | 5.2% | ||
| Q1 25 | — | 4.3% | ||
| Q4 24 | — | 8.0% | ||
| Q3 24 | — | 7.3% | ||
| Q2 24 | — | 8.4% | ||
| Q1 24 | — | 10.6% |
现金转化率CBNKRICK
| Q4 25 | — | — | ||
| Q3 25 | 2.18× | — | ||
| Q2 25 | -0.32× | 3.40× | ||
| Q1 25 | 1.62× | 2.65× | ||
| Q4 24 | — | 1.48× | ||
| Q3 24 | -0.05× | 64.14× | ||
| Q2 24 | 1.57× | — | ||
| Q1 24 | -0.52× | 14.00× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
CBNK
暂无分部数据
RICK
| Transferred At Point In Time | $60.8M | 86% |
| Food And Merchandise | $10.4M | 15% |
