vs
CBIZ, Inc.(CBZ)与Gaming & Leisure Properties, Inc.(GLPI)财务数据对比。点击上方公司名可切换其他公司
CBIZ, Inc.的季度营收约是Gaming & Leisure Properties, Inc.的2.0倍($848.6M vs $420.0M),Gaming & Leisure Properties, Inc.净利率更高(57.0% vs 19.0%,领先38.0%),Gaming & Leisure Properties, Inc.同比增速更快(6.3% vs 1.3%),过去两年CBIZ, Inc.的营收复合增速更高(42.1% vs 5.0%)
CBIZ, Inc.是美国知名的金融、保险及咨询服务提供商,总部位于俄亥俄州独立市,为美国规模最大的会计、保险经纪、金融与咨询服务机构之一。集团在全美设有120多个办事处,拥有近7000名员工,1996年起在纽交所上市,1997年起使用股票代码CBZ交易。
博彩与休闲地产公司(GLPI)是一家专注于赌场物业的房地产投资信托(REIT),总部位于宾夕法尼亚州怀奥米辛。公司于2013年11月从宾州国民娱乐分拆成立,目前持有62处赌场物业,全部对外出租给其他企业运营。
CBZ vs GLPI — 直观对比
营收规模更大
CBZ
是对方的2.0倍
$420.0M
营收增速更快
GLPI
高出5.0%
1.3%
净利率更高
GLPI
高出38.0%
19.0%
两年增速更快
CBZ
近两年复合增速
5.0%
损益表 — Q1 FY2026 vs Q1 FY2026
| 指标 | ||
|---|---|---|
| 营收 | $848.6M | $420.0M |
| 净利润 | $161.6M | $239.4M |
| 毛利率 | — | — |
| 营业利润率 | 23.2% | 79.4% |
| 净利率 | 19.0% | 57.0% |
| 营收同比 | 1.3% | 6.3% |
| 净利润同比 | — | 40.5% |
| 每股收益(稀释后) | $2.63 | — |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
CBZ
GLPI
| Q1 26 | $848.6M | $420.0M | ||
| Q4 25 | $542.7M | $407.0M | ||
| Q3 25 | $693.8M | $397.6M | ||
| Q2 25 | $683.5M | $394.9M | ||
| Q1 25 | $838.0M | $395.2M | ||
| Q4 24 | $460.3M | $389.6M | ||
| Q3 24 | $438.9M | $385.3M | ||
| Q2 24 | $420.0M | $380.6M |
净利润
CBZ
GLPI
| Q1 26 | $161.6M | $239.4M | ||
| Q4 25 | $-79.4M | $275.4M | ||
| Q3 25 | $30.1M | $241.2M | ||
| Q2 25 | $41.9M | $151.4M | ||
| Q1 25 | $122.8M | $165.2M | ||
| Q4 24 | $-90.7M | $223.6M | ||
| Q3 24 | $35.1M | $184.7M | ||
| Q2 24 | $19.8M | $208.3M |
毛利率
CBZ
GLPI
| Q1 26 | — | — | ||
| Q4 25 | -9.4% | — | ||
| Q3 25 | 13.0% | — | ||
| Q2 25 | 12.9% | — | ||
| Q1 25 | 27.2% | — | ||
| Q4 24 | -13.4% | — | ||
| Q3 24 | 16.6% | — | ||
| Q2 24 | 12.8% | — |
营业利润率
CBZ
GLPI
| Q1 26 | 23.2% | 79.4% | ||
| Q4 25 | -15.7% | 89.3% | ||
| Q3 25 | 8.5% | 84.8% | ||
| Q2 25 | 8.8% | 61.3% | ||
| Q1 25 | 23.9% | 65.5% | ||
| Q4 24 | -23.2% | 79.1% | ||
| Q3 24 | 11.3% | 70.4% | ||
| Q2 24 | 7.5% | 77.1% |
净利率
CBZ
GLPI
| Q1 26 | 19.0% | 57.0% | ||
| Q4 25 | -14.6% | 67.6% | ||
| Q3 25 | 4.3% | 60.7% | ||
| Q2 25 | 6.1% | 38.4% | ||
| Q1 25 | 14.7% | 41.8% | ||
| Q4 24 | -19.7% | 57.4% | ||
| Q3 24 | 8.0% | 47.9% | ||
| Q2 24 | 4.7% | 54.7% |
每股收益(稀释后)
CBZ
GLPI
| Q1 26 | $2.63 | — | ||
| Q4 25 | $-1.22 | $0.96 | ||
| Q3 25 | $0.48 | $0.85 | ||
| Q2 25 | $0.66 | $0.54 | ||
| Q1 25 | $1.91 | $0.60 | ||
| Q4 24 | $-1.84 | $0.79 | ||
| Q3 24 | $0.70 | $0.67 | ||
| Q2 24 | $0.39 | $0.77 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $28.7M | $274.5M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $1.9B | $5.0B |
| 总资产 | $4.6B | $13.8B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势,按日历期对齐
现金及短期投资
CBZ
GLPI
| Q1 26 | $28.7M | $274.5M | ||
| Q4 25 | $18.3M | — | ||
| Q3 25 | $17.0M | — | ||
| Q2 25 | $39.8M | — | ||
| Q1 25 | $8.8M | — | ||
| Q4 24 | $13.8M | $560.8M | ||
| Q3 24 | $1.1M | $560.8M | ||
| Q2 24 | $1.1M | $560.8M |
总债务
CBZ
GLPI
| Q1 26 | — | — | ||
| Q4 25 | — | $7.2B | ||
| Q3 25 | — | $7.2B | ||
| Q2 25 | — | $6.9B | ||
| Q1 25 | — | $6.9B | ||
| Q4 24 | — | $7.7B | ||
| Q3 24 | — | $7.4B | ||
| Q2 24 | — | $6.6B |
股东权益
CBZ
GLPI
| Q1 26 | $1.9B | $5.0B | ||
| Q4 25 | $1.8B | $4.6B | ||
| Q3 25 | $1.9B | $4.6B | ||
| Q2 25 | $1.9B | $4.6B | ||
| Q1 25 | $1.9B | $4.2B | ||
| Q4 24 | $1.8B | $4.3B | ||
| Q3 24 | $927.9M | $4.3B | ||
| Q2 24 | $891.4M | $4.1B |
总资产
CBZ
GLPI
| Q1 26 | $4.6B | $13.8B | ||
| Q4 25 | $4.4B | $12.9B | ||
| Q3 25 | $4.5B | $12.8B | ||
| Q2 25 | $4.5B | $12.5B | ||
| Q1 25 | $4.6B | $12.1B | ||
| Q4 24 | $4.5B | $13.1B | ||
| Q3 24 | $2.1B | $12.7B | ||
| Q2 24 | $2.2B | $11.8B |
负债/权益比
CBZ
GLPI
| Q1 26 | — | — | ||
| Q4 25 | — | 1.56× | ||
| Q3 25 | — | 1.57× | ||
| Q2 25 | — | 1.51× | ||
| Q1 25 | — | 1.63× | ||
| Q4 24 | — | 1.81× | ||
| Q3 24 | — | 1.74× | ||
| Q2 24 | — | 1.60× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $-25.5M | — |
| 自由现金流经营现金流 - 资本支出 | $-28.5M | — |
| 自由现金流率自由现金流/营收 | -3.4% | — |
| 资本支出强度资本支出/营收 | — | — |
| 现金转化率经营现金流/净利润 | -0.16× | — |
| 过去12个月自由现金流最近4个季度 | $240.5M | — |
8季度趋势,按日历期对齐
经营现金流
CBZ
GLPI
| Q1 26 | $-25.5M | — | ||
| Q4 25 | $143.6M | $1.1B | ||
| Q3 25 | $24.0M | $240.3M | ||
| Q2 25 | $113.1M | $293.4M | ||
| Q1 25 | $-88.3M | $252.5M | ||
| Q4 24 | $55.5M | $1.1B | ||
| Q3 24 | $43.7M | $270.4M | ||
| Q2 24 | $88.2M | $252.1M |
自由现金流
CBZ
GLPI
| Q1 26 | $-28.5M | — | ||
| Q4 25 | $141.7M | — | ||
| Q3 25 | $22.1M | $183.0M | ||
| Q2 25 | $105.2M | $272.3M | ||
| Q1 25 | $-93.4M | $239.6M | ||
| Q4 24 | $52.3M | $1.1B | ||
| Q3 24 | $41.1M | $261.5M | ||
| Q2 24 | $86.3M | $245.0M |
自由现金流率
CBZ
GLPI
| Q1 26 | -3.4% | — | ||
| Q4 25 | 26.1% | — | ||
| Q3 25 | 3.2% | 46.0% | ||
| Q2 25 | 15.4% | 69.0% | ||
| Q1 25 | -11.2% | 60.6% | ||
| Q4 24 | 11.4% | 275.3% | ||
| Q3 24 | 9.4% | 67.9% | ||
| Q2 24 | 20.5% | 64.4% |
资本支出强度
CBZ
GLPI
| Q1 26 | — | — | ||
| Q4 25 | 0.4% | — | ||
| Q3 25 | 0.3% | 14.4% | ||
| Q2 25 | 1.2% | 5.3% | ||
| Q1 25 | 0.6% | 3.3% | ||
| Q4 24 | 0.7% | 0.0% | ||
| Q3 24 | 0.6% | 2.3% | ||
| Q2 24 | 0.4% | 1.9% |
现金转化率
CBZ
GLPI
| Q1 26 | -0.16× | — | ||
| Q4 25 | — | 4.10× | ||
| Q3 25 | 0.79× | 1.00× | ||
| Q2 25 | 2.70× | 1.94× | ||
| Q1 25 | -0.72× | 1.53× | ||
| Q4 24 | — | 4.80× | ||
| Q3 24 | 1.25× | 1.46× | ||
| Q2 24 | 4.45× | 1.21× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
CBZ
| Financial Services (1) | $740.3M | 87% |
| Benefits and Insurance Services | $108.2M | 13% |
GLPI
暂无分部数据