vs
COASTAL FINANCIAL CORP（CCB）与Doximity, Inc.（DOCS）财务数据对比。点击上方公司名可切换其他公司
Doximity, Inc.的季度营收约是COASTAL FINANCIAL CORP的1.3倍（$185.1M vs $138.0M），Doximity, Inc.同比增速更快（9.8% vs -5.8%），过去两年Doximity, Inc.的营收复合增速更高（25.2% vs -3.6%）
富达国民金融是美国财富500强企业，面向房地产与按揭行业提供产权保险及交割服务。2019年，其产权及房地产业务相关年营收约为84.69亿美元，是行业内具有领先地位的金融服务提供商。
Doximity Inc成立于2010年，是面向医疗专业人士的线上社交服务平台，为平台会员提供精选医疗资讯、远程医疗工具，以及病例协作相关功能，助力医疗从业者高效交流信息、开展诊疗相关工作。
CCB vs DOCS — 直观对比
营收规模更大
DOCS
是对方的1.3倍
$138.0M
营收增速更快
DOCS
高出15.5%
-5.8%
两年增速更快
DOCS
近两年复合增速
-3.6%
损益表 — Q4 FY2025 vs Q3 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $138.0M | $185.1M |
| 净利润 | — | $61.6M |
| 毛利率 | — | 89.9% |
| 营业利润率 | 12.4% | 38.9% |
| 净利率 | — | 33.3% |
| 营收同比 | -5.8% | 9.8% |
| 净利润同比 | — | -18.1% |
| 每股收益（稀释后） | $0.84 | $0.31 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收CCBDOCS
| Q4 25 | $138.0M | $185.1M | ||
| Q3 25 | $144.7M | $168.5M | ||
| Q2 25 | $119.4M | $145.9M | ||
| Q1 25 | $139.5M | $138.3M | ||
| Q4 24 | $146.5M | $168.6M | ||
| Q3 24 | $151.1M | $136.8M | ||
| Q2 24 | $135.3M | $126.7M | ||
| Q1 24 | $148.4M | $118.1M |
净利润CCBDOCS
| Q4 25 | — | $61.6M | ||
| Q3 25 | $13.6M | $62.1M | ||
| Q2 25 | $11.0M | $53.3M | ||
| Q1 25 | $9.7M | $62.5M | ||
| Q4 24 | — | $75.2M | ||
| Q3 24 | $13.5M | $44.2M | ||
| Q2 24 | $11.6M | $41.4M | ||
| Q1 24 | $6.8M | $40.6M |
毛利率CCBDOCS
| Q4 25 | — | 89.9% | ||
| Q3 25 | — | 90.3% | ||
| Q2 25 | — | 89.2% | ||
| Q1 25 | — | 89.5% | ||
| Q4 24 | — | 91.6% | ||
| Q3 24 | — | 90.0% | ||
| Q2 24 | — | 89.3% | ||
| Q1 24 | — | 89.4% |
营业利润率CCBDOCS
| Q4 25 | 12.4% | 38.9% | ||
| Q3 25 | 12.4% | 37.8% | ||
| Q2 25 | 12.0% | 37.4% | ||
| Q1 25 | 8.4% | 35.2% | ||
| Q4 24 | 11.7% | 47.4% | ||
| Q3 24 | 10.8% | 38.8% | ||
| Q2 24 | 11.1% | 36.4% | ||
| Q1 24 | 5.9% | 35.5% |
净利率CCBDOCS
| Q4 25 | — | 33.3% | ||
| Q3 25 | 9.4% | 36.8% | ||
| Q2 25 | 9.2% | 36.5% | ||
| Q1 25 | 7.0% | 45.2% | ||
| Q4 24 | — | 44.6% | ||
| Q3 24 | 8.9% | 32.3% | ||
| Q2 24 | 8.6% | 32.7% | ||
| Q1 24 | 4.6% | 34.4% |
每股收益（稀释后）CCBDOCS
| Q4 25 | $0.84 | $0.31 | ||
| Q3 25 | $0.88 | $0.31 | ||
| Q2 25 | $0.71 | $0.27 | ||
| Q1 25 | $0.63 | $0.31 | ||
| Q4 24 | $0.95 | $0.37 | ||
| Q3 24 | $0.97 | $0.22 | ||
| Q2 24 | $0.84 | $0.21 | ||
| Q1 24 | $0.50 | $0.20 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | — | $64.8M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $491.0M | $979.3M |
| 总资产 | $4.7B | $1.2B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资CCBDOCS
| Q4 25 | — | $64.8M | ||
| Q3 25 | — | $169.2M | ||
| Q2 25 | — | $137.3M | ||
| Q1 25 | — | $209.6M | ||
| Q4 24 | — | $165.3M | ||
| Q3 24 | — | $184.2M | ||
| Q2 24 | — | $111.4M | ||
| Q1 24 | — | $96.8M |
股东权益CCBDOCS
| Q4 25 | $491.0M | $979.3M | ||
| Q3 25 | $475.3M | $1.1B | ||
| Q2 25 | $461.7M | $1.0B | ||
| Q1 25 | $449.9M | $1.1B | ||
| Q4 24 | $438.7M | $1.0B | ||
| Q3 24 | $331.9M | $961.2M | ||
| Q2 24 | $316.7M | $913.6M | ||
| Q1 24 | $303.7M | $901.4M |
总资产CCBDOCS
| Q4 25 | $4.7B | $1.2B | ||
| Q3 25 | $4.6B | $1.3B | ||
| Q2 25 | $4.5B | $1.2B | ||
| Q1 25 | $4.3B | $1.3B | ||
| Q4 24 | $4.1B | $1.2B | ||
| Q3 24 | $4.1B | $1.1B | ||
| Q2 24 | $4.0B | $1.1B | ||
| Q1 24 | $3.9B | $1.1B |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $254.6M | $60.9M |
| 自由现金流经营现金流 - 资本支出 | $246.1M | — |
| 自由现金流率自由现金流/营收 | 178.3% | — |
| 资本支出强度资本支出/营收 | 6.1% | — |
| 现金转化率经营现金流/净利润 | — | 0.99× |
| 过去12个月自由现金流最近4个季度 | $436.4M | — |
8季度趋势，按日历期对齐
经营现金流CCBDOCS
| Q4 25 | $254.6M | $60.9M | ||
| Q3 25 | $59.0M | $93.9M | ||
| Q2 25 | $66.0M | $62.1M | ||
| Q1 25 | $71.7M | $98.5M | ||
| Q4 24 | $259.8M | $65.2M | ||
| Q3 24 | $62.6M | $68.3M | ||
| Q2 24 | $72.1M | $41.2M | ||
| Q1 24 | $56.8M | $63.9M |
自由现金流CCBDOCS
| Q4 25 | $246.1M | — | ||
| Q3 25 | $57.4M | — | ||
| Q2 25 | $64.0M | — | ||
| Q1 25 | $68.9M | — | ||
| Q4 24 | $249.9M | — | ||
| Q3 24 | $60.2M | — | ||
| Q2 24 | $69.5M | — | ||
| Q1 24 | $55.0M | — |
自由现金流率CCBDOCS
| Q4 25 | 178.3% | — | ||
| Q3 25 | 39.7% | — | ||
| Q2 25 | 53.6% | — | ||
| Q1 25 | 49.4% | — | ||
| Q4 24 | 170.6% | — | ||
| Q3 24 | 39.8% | — | ||
| Q2 24 | 51.3% | — | ||
| Q1 24 | 37.1% | — |
资本支出强度CCBDOCS
| Q4 25 | 6.1% | — | ||
| Q3 25 | 1.2% | — | ||
| Q2 25 | 1.7% | — | ||
| Q1 25 | 2.0% | 0.0% | ||
| Q4 24 | 6.8% | 0.0% | ||
| Q3 24 | 1.6% | 0.0% | ||
| Q2 24 | 1.9% | 0.0% | ||
| Q1 24 | 1.2% | 0.0% |
现金转化率CCBDOCS
| Q4 25 | — | 0.99× | ||
| Q3 25 | 4.34× | 1.51× | ||
| Q2 25 | 5.99× | 1.16× | ||
| Q1 25 | 7.37× | 1.58× | ||
| Q4 24 | — | 0.87× | ||
| Q3 24 | 4.65× | 1.55× | ||
| Q2 24 | 6.22× | 1.00× | ||
| Q1 24 | 8.35× | 1.57× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
CCB
| Other | $74.7M | 54% |
| Baa S Credit Enhancements | $47.3M | 34% |
| Baa S Program Income | $8.4M | 6% |
| Transaction Fees | $4.9M | 4% |
| Servicing And Other Baa S Fees | $1.6M | 1% |
| Baa S Fraud Enhancements | $1.1M | 1% |
DOCS
| Subscription | $175.4M | 95% |
| Service Other | $9.7M | 5% |
