vs
COASTAL FINANCIAL CORP（CCB）与GDEV Inc.（GDEV）财务数据对比。点击上方公司名可切换其他公司
COASTAL FINANCIAL CORP的季度营收约是GDEV Inc.的1.2倍（$138.0M vs $119.9M），GDEV Inc.同比增速更快（13.3% vs -5.8%）
富达国民金融是美国财富500强企业，面向房地产与按揭行业提供产权保险及交割服务。2019年，其产权及房地产业务相关年营收约为84.69亿美元，是行业内具有领先地位的金融服务提供商。
GDEV Inc.是一家游戏娱乐控股公司，在纳斯达克上市，总部位于塞浦路斯利马索尔。该公司前身为2014年成立的游戏公司Nexters，2023年6月改组为控股集团，是欧洲前五的独立移动游戏企业，旗下拥有Nexters Studio、Cubic Games、Royal Ark、Game Gears、Light Hour Games等工作室，分支机构分布在塞浦路斯、亚美尼亚、哈萨克斯坦等地。
CCB vs GDEV — 直观对比
营收规模更大
CCB
是对方的1.2倍
$119.9M
营收增速更快
GDEV
高出19.1%
-5.8%
损益表 — Q4 FY2025 vs Q2 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $138.0M | $119.9M |
| 净利润 | — | $16.6M |
| 毛利率 | — | — |
| 营业利润率 | 12.4% | 15.5% |
| 净利率 | — | 13.9% |
| 营收同比 | -5.8% | 13.3% |
| 净利润同比 | — | 13.0% |
| 每股收益（稀释后） | $0.84 | $0.90 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收CCBGDEV
| Q4 25 | $138.0M | — | ||
| Q3 25 | $144.7M | — | ||
| Q2 25 | $119.4M | $119.9M | ||
| Q1 25 | $139.5M | — | ||
| Q4 24 | $146.5M | — | ||
| Q3 24 | $151.1M | — | ||
| Q2 24 | $135.3M | $105.8M | ||
| Q1 24 | $148.4M | — |
净利润CCBGDEV
| Q4 25 | — | — | ||
| Q3 25 | $13.6M | — | ||
| Q2 25 | $11.0M | $16.6M | ||
| Q1 25 | $9.7M | — | ||
| Q4 24 | — | — | ||
| Q3 24 | $13.5M | — | ||
| Q2 24 | $11.6M | $14.7M | ||
| Q1 24 | $6.8M | — |
营业利润率CCBGDEV
| Q4 25 | 12.4% | — | ||
| Q3 25 | 12.4% | — | ||
| Q2 25 | 12.0% | 15.5% | ||
| Q1 25 | 8.4% | — | ||
| Q4 24 | 11.7% | — | ||
| Q3 24 | 10.8% | — | ||
| Q2 24 | 11.1% | 14.4% | ||
| Q1 24 | 5.9% | — |
净利率CCBGDEV
| Q4 25 | — | — | ||
| Q3 25 | 9.4% | — | ||
| Q2 25 | 9.2% | 13.9% | ||
| Q1 25 | 7.0% | — | ||
| Q4 24 | — | — | ||
| Q3 24 | 8.9% | — | ||
| Q2 24 | 8.6% | 13.9% | ||
| Q1 24 | 4.6% | — |
每股收益（稀释后）CCBGDEV
| Q4 25 | $0.84 | — | ||
| Q3 25 | $0.88 | — | ||
| Q2 25 | $0.71 | $0.90 | ||
| Q1 25 | $0.63 | — | ||
| Q4 24 | $0.95 | — | ||
| Q3 24 | $0.97 | — | ||
| Q2 24 | $0.84 | $0.81 | ||
| Q1 24 | $0.50 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | — | $41.6M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $491.0M | $-129.4M |
| 总资产 | $4.7B | $210.2M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资CCBGDEV
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | $41.6M | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | $50.8M | ||
| Q1 24 | — | — |
股东权益CCBGDEV
| Q4 25 | $491.0M | — | ||
| Q3 25 | $475.3M | — | ||
| Q2 25 | $461.7M | $-129.4M | ||
| Q1 25 | $449.9M | — | ||
| Q4 24 | $438.7M | — | ||
| Q3 24 | $331.9M | — | ||
| Q2 24 | $316.7M | $-118.7M | ||
| Q1 24 | $303.7M | — |
总资产CCBGDEV
| Q4 25 | $4.7B | — | ||
| Q3 25 | $4.6B | — | ||
| Q2 25 | $4.5B | $210.2M | ||
| Q1 25 | $4.3B | — | ||
| Q4 24 | $4.1B | — | ||
| Q3 24 | $4.1B | — | ||
| Q2 24 | $4.0B | $282.8M | ||
| Q1 24 | $3.9B | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $254.6M | — |
| 自由现金流经营现金流 - 资本支出 | $246.1M | — |
| 自由现金流率自由现金流/营收 | 178.3% | — |
| 资本支出强度资本支出/营收 | 6.1% | — |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | $436.4M | — |
8季度趋势，按日历期对齐
经营现金流CCBGDEV
| Q4 25 | $254.6M | — | ||
| Q3 25 | $59.0M | — | ||
| Q2 25 | $66.0M | — | ||
| Q1 25 | $71.7M | — | ||
| Q4 24 | $259.8M | — | ||
| Q3 24 | $62.6M | — | ||
| Q2 24 | $72.1M | — | ||
| Q1 24 | $56.8M | — |
自由现金流CCBGDEV
| Q4 25 | $246.1M | — | ||
| Q3 25 | $57.4M | — | ||
| Q2 25 | $64.0M | — | ||
| Q1 25 | $68.9M | — | ||
| Q4 24 | $249.9M | — | ||
| Q3 24 | $60.2M | — | ||
| Q2 24 | $69.5M | — | ||
| Q1 24 | $55.0M | — |
自由现金流率CCBGDEV
| Q4 25 | 178.3% | — | ||
| Q3 25 | 39.7% | — | ||
| Q2 25 | 53.6% | — | ||
| Q1 25 | 49.4% | — | ||
| Q4 24 | 170.6% | — | ||
| Q3 24 | 39.8% | — | ||
| Q2 24 | 51.3% | — | ||
| Q1 24 | 37.1% | — |
资本支出强度CCBGDEV
| Q4 25 | 6.1% | — | ||
| Q3 25 | 1.2% | — | ||
| Q2 25 | 1.7% | — | ||
| Q1 25 | 2.0% | — | ||
| Q4 24 | 6.8% | — | ||
| Q3 24 | 1.6% | — | ||
| Q2 24 | 1.9% | — | ||
| Q1 24 | 1.2% | — |
现金转化率CCBGDEV
| Q4 25 | — | — | ||
| Q3 25 | 4.34× | — | ||
| Q2 25 | 5.99× | — | ||
| Q1 25 | 7.37× | — | ||
| Q4 24 | — | — | ||
| Q3 24 | 4.65× | — | ||
| Q2 24 | 6.22× | — | ||
| Q1 24 | 8.35× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
CCB
| Other | $74.7M | 54% |
| Baa S Credit Enhancements | $47.3M | 34% |
| Baa S Program Income | $8.4M | 6% |
| Transaction Fees | $4.9M | 4% |
| Servicing And Other Baa S Fees | $1.6M | 1% |
| Baa S Fraud Enhancements | $1.1M | 1% |
GDEV
暂无分部数据
