vs
COASTAL FINANCIAL CORP（CCB）与GRID DYNAMICS HOLDINGS, INC.（GDYN）财务数据对比。点击上方公司名可切换其他公司
COASTAL FINANCIAL CORP的季度营收约是GRID DYNAMICS HOLDINGS, INC.的1.3倍（$138.0M vs $104.1M），GRID DYNAMICS HOLDINGS, INC.同比增速更快（3.7% vs -5.8%），过去两年GRID DYNAMICS HOLDINGS, INC.的营收复合增速更高（12.0% vs -3.6%）
富达国民金融是美国财富500强企业，面向房地产与按揭行业提供产权保险及交割服务。2019年，其产权及房地产业务相关年营收约为84.69亿美元，是行业内具有领先地位的金融服务提供商。
Escape Dynamics Inc.是一家总部位于科罗拉多州的科技企业，活跃于2010年至2015年，核心业务方向是研发可单级入轨、依靠电磁驱动的可重复使用航天飞机，并推动该项目实现商业化落地。
CCB vs GDYN — 直观对比
营收规模更大
CCB
是对方的1.3倍
$104.1M
营收增速更快
GDYN
高出9.4%
-5.8%
两年增速更快
GDYN
近两年复合增速
-3.6%
损益表 — Q4 FY2025 vs Q1 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $138.0M | $104.1M |
| 净利润 | — | $-1.5M |
| 毛利率 | — | 34.8% |
| 营业利润率 | 12.4% | 61.7% |
| 净利率 | — | -1.4% |
| 营收同比 | -5.8% | 3.7% |
| 净利润同比 | — | -150.6% |
| 每股收益（稀释后） | $0.84 | $-0.02 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收CCBGDYN
| Q1 26 | — | $104.1M | ||
| Q4 25 | $138.0M | $106.2M | ||
| Q3 25 | $144.7M | $104.2M | ||
| Q2 25 | $119.4M | $101.1M | ||
| Q1 25 | $139.5M | $100.4M | ||
| Q4 24 | $146.5M | $100.3M | ||
| Q3 24 | $151.1M | $87.4M | ||
| Q2 24 | $135.3M | $83.0M |
净利润CCBGDYN
| Q1 26 | — | $-1.5M | ||
| Q4 25 | — | $306.0K | ||
| Q3 25 | $13.6M | $1.2M | ||
| Q2 25 | $11.0M | $5.3M | ||
| Q1 25 | $9.7M | $2.9M | ||
| Q4 24 | — | $4.5M | ||
| Q3 24 | $13.5M | $4.3M | ||
| Q2 24 | $11.6M | $-817.0K |
毛利率CCBGDYN
| Q1 26 | — | 34.8% | ||
| Q4 25 | — | 34.0% | ||
| Q3 25 | — | 33.3% | ||
| Q2 25 | — | 34.1% | ||
| Q1 25 | — | 36.8% | ||
| Q4 24 | — | 36.9% | ||
| Q3 24 | — | 37.4% | ||
| Q2 24 | — | 35.6% |
营业利润率CCBGDYN
| Q1 26 | — | 61.7% | ||
| Q4 25 | 12.4% | 0.5% | ||
| Q3 25 | 12.4% | -0.2% | ||
| Q2 25 | 12.0% | -0.1% | ||
| Q1 25 | 8.4% | -2.0% | ||
| Q4 24 | 11.7% | 1.3% | ||
| Q3 24 | 10.8% | 2.4% | ||
| Q2 24 | 11.1% | 0.0% |
净利率CCBGDYN
| Q1 26 | — | -1.4% | ||
| Q4 25 | — | 0.3% | ||
| Q3 25 | 9.4% | 1.1% | ||
| Q2 25 | 9.2% | 5.2% | ||
| Q1 25 | 7.0% | 2.9% | ||
| Q4 24 | — | 4.5% | ||
| Q3 24 | 8.9% | 4.9% | ||
| Q2 24 | 8.6% | -1.0% |
每股收益（稀释后）CCBGDYN
| Q1 26 | — | $-0.02 | ||
| Q4 25 | $0.84 | $0.01 | ||
| Q3 25 | $0.88 | $0.01 | ||
| Q2 25 | $0.71 | $0.06 | ||
| Q1 25 | $0.63 | $0.03 | ||
| Q4 24 | $0.95 | $0.06 | ||
| Q3 24 | $0.97 | $0.05 | ||
| Q2 24 | $0.84 | $-0.01 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | — | $327.5M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $491.0M | $530.1M |
| 总资产 | $4.7B | $605.0M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资CCBGDYN
| Q1 26 | — | $327.5M | ||
| Q4 25 | — | $342.1M | ||
| Q3 25 | — | $338.6M | ||
| Q2 25 | — | $336.8M | ||
| Q1 25 | — | $325.5M | ||
| Q4 24 | — | $334.7M | ||
| Q3 24 | — | $231.3M | ||
| Q2 24 | — | $256.0M |
股东权益CCBGDYN
| Q1 26 | — | $530.1M | ||
| Q4 25 | $491.0M | $542.1M | ||
| Q3 25 | $475.3M | $537.7M | ||
| Q2 25 | $461.7M | $532.2M | ||
| Q1 25 | $449.9M | $517.4M | ||
| Q4 24 | $438.7M | $517.8M | ||
| Q3 24 | $331.9M | $400.2M | ||
| Q2 24 | $316.7M | $388.4M |
总资产CCBGDYN
| Q1 26 | — | $605.0M | ||
| Q4 25 | $4.7B | $612.9M | ||
| Q3 25 | $4.6B | $613.2M | ||
| Q2 25 | $4.5B | $608.9M | ||
| Q1 25 | $4.3B | $590.9M | ||
| Q4 24 | $4.1B | $592.2M | ||
| Q3 24 | $4.1B | $477.3M | ||
| Q2 24 | $4.0B | $443.6M |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $254.6M | — |
| 自由现金流经营现金流 - 资本支出 | $246.1M | — |
| 自由现金流率自由现金流/营收 | 178.3% | — |
| 资本支出强度资本支出/营收 | 6.1% | — |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | $436.4M | — |
8季度趋势，按日历期对齐
经营现金流CCBGDYN
| Q1 26 | — | — | ||
| Q4 25 | $254.6M | $9.9M | ||
| Q3 25 | $59.0M | $7.0M | ||
| Q2 25 | $66.0M | $14.4M | ||
| Q1 25 | $71.7M | $9.4M | ||
| Q4 24 | $259.8M | $7.1M | ||
| Q3 24 | $62.6M | $9.2M | ||
| Q2 24 | $72.1M | $10.7M |
自由现金流CCBGDYN
| Q1 26 | — | — | ||
| Q4 25 | $246.1M | $6.1M | ||
| Q3 25 | $57.4M | $2.9M | ||
| Q2 25 | $64.0M | $10.2M | ||
| Q1 25 | $68.9M | $6.0M | ||
| Q4 24 | $249.9M | $4.4M | ||
| Q3 24 | $60.2M | $5.9M | ||
| Q2 24 | $69.5M | $8.0M |
自由现金流率CCBGDYN
| Q1 26 | — | — | ||
| Q4 25 | 178.3% | 5.7% | ||
| Q3 25 | 39.7% | 2.8% | ||
| Q2 25 | 53.6% | 10.1% | ||
| Q1 25 | 49.4% | 6.0% | ||
| Q4 24 | 170.6% | 4.4% | ||
| Q3 24 | 39.8% | 6.8% | ||
| Q2 24 | 51.3% | 9.7% |
资本支出强度CCBGDYN
| Q1 26 | — | — | ||
| Q4 25 | 6.1% | 3.6% | ||
| Q3 25 | 1.2% | 3.9% | ||
| Q2 25 | 1.7% | 4.1% | ||
| Q1 25 | 2.0% | 3.3% | ||
| Q4 24 | 6.8% | 2.6% | ||
| Q3 24 | 1.6% | 3.7% | ||
| Q2 24 | 1.9% | 3.2% |
现金转化率CCBGDYN
| Q1 26 | — | — | ||
| Q4 25 | — | 32.34× | ||
| Q3 25 | 4.34× | 5.92× | ||
| Q2 25 | 5.99× | 2.73× | ||
| Q1 25 | 7.37× | 3.21× | ||
| Q4 24 | — | 1.56× | ||
| Q3 24 | 4.65× | 2.15× | ||
| Q2 24 | 6.22× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
CCB
| Other | $74.7M | 54% |
| Baa S Credit Enhancements | $47.3M | 34% |
| Baa S Program Income | $8.4M | 6% |
| Transaction Fees | $4.9M | 4% |
| Servicing And Other Baa S Fees | $1.6M | 1% |
| Baa S Fraud Enhancements | $1.1M | 1% |
GDYN
暂无分部数据
