vs
COASTAL FINANCIAL CORP（CCB）与Liberty Broadband Corp（LBRDA）财务数据对比。点击上方公司名可切换其他公司
Liberty Broadband Corp的季度营收约是COASTAL FINANCIAL CORP的1.9倍（$261.0M vs $138.0M），Liberty Broadband Corp同比增速更快（6.1% vs -5.8%），COASTAL FINANCIAL CORP自由现金流更多（$246.1M vs $37.0M），过去两年Liberty Broadband Corp的营收复合增速更高（4.3% vs -3.6%）
富达国民金融是美国财富500强企业，面向房地产与按揭行业提供产权保险及交割服务。2019年，其产权及房地产业务相关年营收约为84.69亿美元，是行业内具有领先地位的金融服务提供商。
本公司是一家覆盖英、荷、美三地的跨国电信企业，注册地为百慕大，在伦敦、阿姆斯特丹、丹佛设有总部，旗下拥有多家对应司法辖区的运营主体，其中英国主体为公开上市实体，2005年由自由媒体国际业务板块与UnitedGlobalCom合并成立。
CCB vs LBRDA — 直观对比
营收规模更大
LBRDA
是对方的1.9倍
$138.0M
营收增速更快
LBRDA
高出11.9%
-5.8%
自由现金流更多
CCB
多$209.1M
$37.0M
两年增速更快
LBRDA
近两年复合增速
-3.6%
损益表 — Q4 FY2025 vs Q2 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $138.0M | $261.0M |
| 净利润 | — | $383.0M |
| 毛利率 | — | — |
| 营业利润率 | 12.4% | 15.7% |
| 净利率 | — | 146.7% |
| 营收同比 | -5.8% | 6.1% |
| 净利润同比 | — | 96.4% |
| 每股收益（稀释后） | $0.84 | $2.68 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收CCBLBRDA
| Q4 25 | $138.0M | — | ||
| Q3 25 | $144.7M | — | ||
| Q2 25 | $119.4M | $261.0M | ||
| Q1 25 | $139.5M | $266.0M | ||
| Q4 24 | $146.5M | $263.0M | ||
| Q3 24 | $151.1M | $262.0M | ||
| Q2 24 | $135.3M | $246.0M | ||
| Q1 24 | $148.4M | $245.0M |
净利润CCBLBRDA
| Q4 25 | — | — | ||
| Q3 25 | $13.6M | — | ||
| Q2 25 | $11.0M | $383.0M | ||
| Q1 25 | $9.7M | $268.0M | ||
| Q4 24 | — | $291.0M | ||
| Q3 24 | $13.5M | $142.0M | ||
| Q2 24 | $11.6M | $195.0M | ||
| Q1 24 | $6.8M | $241.0M |
营业利润率CCBLBRDA
| Q4 25 | 12.4% | — | ||
| Q3 25 | 12.4% | — | ||
| Q2 25 | 12.0% | 15.7% | ||
| Q1 25 | 8.4% | 16.2% | ||
| Q4 24 | 11.7% | 4.9% | ||
| Q3 24 | 10.8% | 11.5% | ||
| Q2 24 | 11.1% | 8.5% | ||
| Q1 24 | 5.9% | 11.4% |
净利率CCBLBRDA
| Q4 25 | — | — | ||
| Q3 25 | 9.4% | — | ||
| Q2 25 | 9.2% | 146.7% | ||
| Q1 25 | 7.0% | 100.8% | ||
| Q4 24 | — | 110.6% | ||
| Q3 24 | 8.9% | 54.2% | ||
| Q2 24 | 8.6% | 79.3% | ||
| Q1 24 | 4.6% | 98.4% |
每股收益（稀释后）CCBLBRDA
| Q4 25 | $0.84 | — | ||
| Q3 25 | $0.88 | — | ||
| Q2 25 | $0.71 | $2.68 | ||
| Q1 25 | $0.63 | $1.87 | ||
| Q4 24 | $0.95 | $2.04 | ||
| Q3 24 | $0.97 | $0.99 | ||
| Q2 24 | $0.84 | $1.36 | ||
| Q1 24 | $0.50 | $1.69 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | — | $180.0M |
| 总债务越低越好 | — | $3.1B |
| 股东权益账面价值 | $491.0M | $10.4B |
| 总资产 | $4.7B | $16.6B |
| 负债/权益比越低杠杆越低 | — | 0.30× |
8季度趋势，按日历期对齐
现金及短期投资CCBLBRDA
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | $180.0M | ||
| Q1 25 | — | $226.0M | ||
| Q4 24 | — | $163.0M | ||
| Q3 24 | — | $168.0M | ||
| Q2 24 | — | $73.0M | ||
| Q1 24 | — | $108.0M |
总债务CCBLBRDA
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | $3.1B | ||
| Q1 25 | — | $3.8B | ||
| Q4 24 | — | $3.8B | ||
| Q3 24 | — | $3.7B | ||
| Q2 24 | — | $3.6B | ||
| Q1 24 | — | $3.6B |
股东权益CCBLBRDA
| Q4 25 | $491.0M | — | ||
| Q3 25 | $475.3M | — | ||
| Q2 25 | $461.7M | $10.4B | ||
| Q1 25 | $449.9M | $10.1B | ||
| Q4 24 | $438.7M | $9.8B | ||
| Q3 24 | $331.9M | $9.5B | ||
| Q2 24 | $316.7M | $9.3B | ||
| Q1 24 | $303.7M | $9.1B |
总资产CCBLBRDA
| Q4 25 | $4.7B | — | ||
| Q3 25 | $4.6B | — | ||
| Q2 25 | $4.5B | $16.6B | ||
| Q1 25 | $4.3B | $17.0B | ||
| Q4 24 | $4.1B | $16.7B | ||
| Q3 24 | $4.1B | $16.3B | ||
| Q2 24 | $4.0B | $16.0B | ||
| Q1 24 | $3.9B | $15.7B |
负债/权益比CCBLBRDA
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | 0.30× | ||
| Q1 25 | — | 0.38× | ||
| Q4 24 | — | 0.38× | ||
| Q3 24 | — | 0.39× | ||
| Q2 24 | — | 0.39× | ||
| Q1 24 | — | 0.40× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $254.6M | $91.0M |
| 自由现金流经营现金流 - 资本支出 | $246.1M | $37.0M |
| 自由现金流率自由现金流/营收 | 178.3% | 14.2% |
| 资本支出强度资本支出/营收 | 6.1% | 20.7% |
| 现金转化率经营现金流/净利润 | — | 0.24× |
| 过去12个月自由现金流最近4个季度 | $436.4M | $-49.0M |
8季度趋势，按日历期对齐
经营现金流CCBLBRDA
| Q4 25 | $254.6M | — | ||
| Q3 25 | $59.0M | — | ||
| Q2 25 | $66.0M | $91.0M | ||
| Q1 25 | $71.7M | $78.0M | ||
| Q4 24 | $259.8M | $1.0M | ||
| Q3 24 | $62.6M | $24.0M | ||
| Q2 24 | $72.1M | $27.0M | ||
| Q1 24 | $56.8M | $52.0M |
自由现金流CCBLBRDA
| Q4 25 | $246.1M | — | ||
| Q3 25 | $57.4M | — | ||
| Q2 25 | $64.0M | $37.0M | ||
| Q1 25 | $68.9M | $13.0M | ||
| Q4 24 | $249.9M | $-63.0M | ||
| Q3 24 | $60.2M | $-36.0M | ||
| Q2 24 | $69.5M | $-35.0M | ||
| Q1 24 | $55.0M | $-9.0M |
自由现金流率CCBLBRDA
| Q4 25 | 178.3% | — | ||
| Q3 25 | 39.7% | — | ||
| Q2 25 | 53.6% | 14.2% | ||
| Q1 25 | 49.4% | 4.9% | ||
| Q4 24 | 170.6% | -24.0% | ||
| Q3 24 | 39.8% | -13.7% | ||
| Q2 24 | 51.3% | -14.2% | ||
| Q1 24 | 37.1% | -3.7% |
资本支出强度CCBLBRDA
| Q4 25 | 6.1% | — | ||
| Q3 25 | 1.2% | — | ||
| Q2 25 | 1.7% | 20.7% | ||
| Q1 25 | 2.0% | 24.4% | ||
| Q4 24 | 6.8% | 24.3% | ||
| Q3 24 | 1.6% | 22.9% | ||
| Q2 24 | 1.9% | 25.2% | ||
| Q1 24 | 1.2% | 24.9% |
现金转化率CCBLBRDA
| Q4 25 | — | — | ||
| Q3 25 | 4.34× | — | ||
| Q2 25 | 5.99× | 0.24× | ||
| Q1 25 | 7.37× | 0.29× | ||
| Q4 24 | — | 0.00× | ||
| Q3 24 | 4.65× | 0.17× | ||
| Q2 24 | 6.22× | 0.14× | ||
| Q1 24 | 8.35× | 0.22× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
CCB
| Other | $74.7M | 54% |
| Baa S Credit Enhancements | $47.3M | 34% |
| Baa S Program Income | $8.4M | 6% |
| Transaction Fees | $4.9M | 4% |
| Servicing And Other Baa S Fees | $1.6M | 1% |
| Baa S Fraud Enhancements | $1.1M | 1% |
LBRDA
暂无分部数据
