vs
COASTAL FINANCIAL CORP(CCB)与Rocket Lab Corp(RKLB)财务数据对比。点击上方公司名可切换其他公司
Rocket Lab Corp的季度营收约是COASTAL FINANCIAL CORP的1.3倍($179.7M vs $138.0M),Rocket Lab Corp同比增速更快(35.7% vs -5.8%),COASTAL FINANCIAL CORP自由现金流更多($246.1M vs $-114.2M),过去两年Rocket Lab Corp的营收复合增速更高(39.2% vs -3.6%)
富达国民金融是美国财富500强企业,面向房地产与按揭行业提供产权保险及交割服务。2019年,其产权及房地产业务相关年营收约为84.69亿美元,是行业内具有领先地位的金融服务提供商。
Rocket Lab是公开上市的航空航天制造商及发射服务提供商,旗下Electron轨道火箭主打小型卫星发射,截至2026年1月已成功完成超75次任务,是全球现役发射次数最多的小型运载火箭。公司还开发了Electron的亚轨道改型HASTE用作高超音速技术测试平台,下一代可复用中型运载火箭Neutron目前也在研发中。
CCB vs RKLB — 直观对比
营收规模更大
RKLB
是对方的1.3倍
$138.0M
营收增速更快
RKLB
高出41.5%
-5.8%
自由现金流更多
CCB
多$360.3M
$-114.2M
两年增速更快
RKLB
近两年复合增速
-3.6%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | ||
|---|---|---|
| 营收 | $138.0M | $179.7M |
| 净利润 | — | $-52.9M |
| 毛利率 | — | 38.0% |
| 营业利润率 | 12.4% | -28.4% |
| 净利率 | — | -29.5% |
| 营收同比 | -5.8% | 35.7% |
| 净利润同比 | — | -1.1% |
| 每股收益(稀释后) | $0.84 | $-0.09 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
CCB
RKLB
| Q4 25 | $138.0M | $179.7M | ||
| Q3 25 | $144.7M | $155.1M | ||
| Q2 25 | $119.4M | $144.5M | ||
| Q1 25 | $139.5M | $122.6M | ||
| Q4 24 | $146.5M | $132.4M | ||
| Q3 24 | $151.1M | $104.8M | ||
| Q2 24 | $135.3M | $106.3M | ||
| Q1 24 | $148.4M | $92.8M |
净利润
CCB
RKLB
| Q4 25 | — | $-52.9M | ||
| Q3 25 | $13.6M | $-18.3M | ||
| Q2 25 | $11.0M | $-66.4M | ||
| Q1 25 | $9.7M | $-60.6M | ||
| Q4 24 | — | $-52.3M | ||
| Q3 24 | $13.5M | $-51.9M | ||
| Q2 24 | $11.6M | $-41.6M | ||
| Q1 24 | $6.8M | $-44.3M |
毛利率
CCB
RKLB
| Q4 25 | — | 38.0% | ||
| Q3 25 | — | 37.0% | ||
| Q2 25 | — | 32.1% | ||
| Q1 25 | — | 28.8% | ||
| Q4 24 | — | 27.8% | ||
| Q3 24 | — | 26.7% | ||
| Q2 24 | — | 25.6% | ||
| Q1 24 | — | 26.1% |
营业利润率
CCB
RKLB
| Q4 25 | 12.4% | -28.4% | ||
| Q3 25 | 12.4% | -38.0% | ||
| Q2 25 | 12.0% | -41.3% | ||
| Q1 25 | 8.4% | -48.3% | ||
| Q4 24 | 11.7% | -38.9% | ||
| Q3 24 | 10.8% | -49.5% | ||
| Q2 24 | 11.1% | -40.7% | ||
| Q1 24 | 5.9% | -46.4% |
净利率
CCB
RKLB
| Q4 25 | — | -29.5% | ||
| Q3 25 | 9.4% | -11.8% | ||
| Q2 25 | 9.2% | -46.0% | ||
| Q1 25 | 7.0% | -49.5% | ||
| Q4 24 | — | -39.5% | ||
| Q3 24 | 8.9% | -49.6% | ||
| Q2 24 | 8.6% | -39.2% | ||
| Q1 24 | 4.6% | -47.7% |
每股收益(稀释后)
CCB
RKLB
| Q4 25 | $0.84 | $-0.09 | ||
| Q3 25 | $0.88 | $-0.03 | ||
| Q2 25 | $0.71 | $-0.13 | ||
| Q1 25 | $0.63 | $-0.12 | ||
| Q4 24 | $0.95 | $-0.11 | ||
| Q3 24 | $0.97 | $-0.10 | ||
| Q2 24 | $0.84 | $-0.08 | ||
| Q1 24 | $0.50 | $-0.09 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | — | $1.0B |
| 总债务越低越好 | — | $152.4M |
| 股东权益账面价值 | $491.0M | $1.7B |
| 总资产 | $4.7B | $2.3B |
| 负债/权益比越低杠杆越低 | — | 0.09× |
8季度趋势,按日历期对齐
现金及短期投资
CCB
RKLB
| Q4 25 | — | $1.0B | ||
| Q3 25 | — | $976.7M | ||
| Q2 25 | — | $688.1M | ||
| Q1 25 | — | $428.4M | ||
| Q4 24 | — | $419.0M | ||
| Q3 24 | — | $442.4M | ||
| Q2 24 | — | $496.8M | ||
| Q1 24 | — | $492.5M |
总债务
CCB
RKLB
| Q4 25 | — | $152.4M | ||
| Q3 25 | — | $347.0M | ||
| Q2 25 | — | $346.5M | ||
| Q1 25 | — | $345.9M | ||
| Q4 24 | — | $345.4M | ||
| Q3 24 | — | $61.2M | ||
| Q2 24 | — | $64.2M | ||
| Q1 24 | — | $66.8M |
股东权益
CCB
RKLB
| Q4 25 | $491.0M | $1.7B | ||
| Q3 25 | $475.3M | $1.3B | ||
| Q2 25 | $461.7M | $688.5M | ||
| Q1 25 | $449.9M | $431.3M | ||
| Q4 24 | $438.7M | $382.5M | ||
| Q3 24 | $331.9M | $419.8M | ||
| Q2 24 | $316.7M | $455.2M | ||
| Q1 24 | $303.7M | $478.9M |
总资产
CCB
RKLB
| Q4 25 | $4.7B | $2.3B | ||
| Q3 25 | $4.6B | $2.2B | ||
| Q2 25 | $4.5B | $1.6B | ||
| Q1 25 | $4.3B | $1.3B | ||
| Q4 24 | $4.1B | $1.2B | ||
| Q3 24 | $4.1B | $1.2B | ||
| Q2 24 | $4.0B | $1.2B | ||
| Q1 24 | $3.9B | $1.2B |
负债/权益比
CCB
RKLB
| Q4 25 | — | 0.09× | ||
| Q3 25 | — | 0.27× | ||
| Q2 25 | — | 0.50× | ||
| Q1 25 | — | 0.80× | ||
| Q4 24 | — | 0.90× | ||
| Q3 24 | — | 0.15× | ||
| Q2 24 | — | 0.14× | ||
| Q1 24 | — | 0.14× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $254.6M | $-64.5M |
| 自由现金流经营现金流 - 资本支出 | $246.1M | $-114.2M |
| 自由现金流率自由现金流/营收 | 178.3% | -63.6% |
| 资本支出强度资本支出/营收 | 6.1% | 27.6% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | $436.4M | $-321.8M |
8季度趋势,按日历期对齐
经营现金流
CCB
RKLB
| Q4 25 | $254.6M | $-64.5M | ||
| Q3 25 | $59.0M | $-23.5M | ||
| Q2 25 | $66.0M | $-23.2M | ||
| Q1 25 | $71.7M | $-54.2M | ||
| Q4 24 | $259.8M | $-2.4M | ||
| Q3 24 | $62.6M | $-30.9M | ||
| Q2 24 | $72.1M | $-13.0M | ||
| Q1 24 | $56.8M | $-2.6M |
自由现金流
CCB
RKLB
| Q4 25 | $246.1M | $-114.2M | ||
| Q3 25 | $57.4M | $-69.4M | ||
| Q2 25 | $64.0M | $-55.3M | ||
| Q1 25 | $68.9M | $-82.9M | ||
| Q4 24 | $249.9M | $-23.9M | ||
| Q3 24 | $60.2M | $-41.9M | ||
| Q2 24 | $69.5M | $-28.3M | ||
| Q1 24 | $55.0M | $-21.8M |
自由现金流率
CCB
RKLB
| Q4 25 | 178.3% | -63.6% | ||
| Q3 25 | 39.7% | -44.8% | ||
| Q2 25 | 53.6% | -38.3% | ||
| Q1 25 | 49.4% | -67.6% | ||
| Q4 24 | 170.6% | -18.1% | ||
| Q3 24 | 39.8% | -40.0% | ||
| Q2 24 | 51.3% | -26.7% | ||
| Q1 24 | 37.1% | -23.5% |
资本支出强度
CCB
RKLB
| Q4 25 | 6.1% | 27.6% | ||
| Q3 25 | 1.2% | 29.6% | ||
| Q2 25 | 1.7% | 22.2% | ||
| Q1 25 | 2.0% | 23.4% | ||
| Q4 24 | 6.8% | 16.3% | ||
| Q3 24 | 1.6% | 10.5% | ||
| Q2 24 | 1.9% | 14.4% | ||
| Q1 24 | 1.2% | 20.7% |
现金转化率
CCB
RKLB
| Q4 25 | — | — | ||
| Q3 25 | 4.34× | — | ||
| Q2 25 | 5.99× | — | ||
| Q1 25 | 7.37× | — | ||
| Q4 24 | — | — | ||
| Q3 24 | 4.65× | — | ||
| Q2 24 | 6.22× | — | ||
| Q1 24 | 8.35× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
CCB
| Other | $74.7M | 54% |
| Baa S Credit Enhancements | $47.3M | 34% |
| Baa S Program Income | $8.4M | 6% |
| Transaction Fees | $4.9M | 4% |
| Servicing And Other Baa S Fees | $1.6M | 1% |
| Baa S Fraud Enhancements | $1.1M | 1% |
RKLB
| Products | $94.0M | 52% |
| Transferred Over Time | $87.3M | 49% |