vs
Crown Castle（CCI）与GLADSTONE COMMERCIAL CORP（GOOD）财务数据对比。点击上方公司名可切换其他公司
Crown Castle的季度营收约是GLADSTONE COMMERCIAL CORP的23.2倍（$1.0B vs $43.5M）。Crown Castle净利率更高（77.2% vs 12.4%，领先64.8%）。GLADSTONE COMMERCIAL CORP同比增速更快（16.3% vs -4.8%）。过去两年Crown Castle的营收复合增速更高（368.6% vs 10.3%）
Crown Castle Inc.是总部位于美国得克萨斯州休斯敦的房地产投资信托企业，同时是美国共享通信基础设施服务商，在全球设有100个办事处，旗下拥有超4万座信号塔、约8.5万英里光纤线路，为小基站及光纤系统提供网络支撑。
格拉德斯通商业公司是一家上市房地产投资信托，主要在美国境内收购、持有及运营多元化的工业与商业地产组合，面向制造、物流、医疗、专业服务等领域的租户提供长期净租赁服务，核心客群为中小规模企业。
CCI vs GOOD — 直观对比
营收规模更大
CCI
是对方的23.2倍
$43.5M
营收增速更快
GOOD
高出21.1%
-4.8%
净利率更高
CCI
高出64.8%
12.4%
两年增速更快
CCI
近两年复合增速
10.3%
损益表 — Q1 2026 vs Q4 2025
| 指标 | | |
|---|---|---|
| 营收 | $1.0B | $43.5M |
| 净利润 | $780.0M | $5.4M |
| 毛利率 | — | — |
| 营业利润率 | — | — |
| 净利率 | 77.2% | 12.4% |
| 营收同比 | -4.8% | 16.3% |
| 净利润同比 | 76.0% | -25.1% |
| 每股收益（稀释后） | $1.80 | $0.05 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收CCIGOOD
| Q1 26 | $1.0B | — | ||
| Q4 25 | $53.0M | $43.5M | ||
| Q3 25 | $60.0M | $40.8M | ||
| Q2 25 | $52.0M | $39.5M | ||
| Q1 25 | $50.0M | $37.5M | ||
| Q4 24 | $52.0M | $37.4M | ||
| Q3 24 | $59.0M | $39.2M | ||
| Q2 24 | $46.0M | $37.1M |
净利润CCIGOOD
| Q1 26 | $780.0M | — | ||
| Q4 25 | $294.0M | $5.4M | ||
| Q3 25 | $323.0M | $4.1M | ||
| Q2 25 | $291.0M | $4.6M | ||
| Q1 25 | $-464.0M | $5.1M | ||
| Q4 24 | $-4.8B | $7.2M | ||
| Q3 24 | $303.0M | $11.7M | ||
| Q2 24 | $251.0M | $1.6M |
毛利率CCIGOOD
| Q1 26 | — | — | ||
| Q4 25 | 47.2% | — | ||
| Q3 25 | 50.0% | — | ||
| Q2 25 | 48.1% | — | ||
| Q1 25 | 44.0% | — | ||
| Q4 24 | 46.2% | — | ||
| Q3 24 | 49.2% | — | ||
| Q2 24 | 41.3% | — |
营业利润率CCIGOOD
| Q1 26 | — | — | ||
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | -8663.5% | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
净利率CCIGOOD
| Q1 26 | 77.2% | — | ||
| Q4 25 | 554.7% | 12.4% | ||
| Q3 25 | 538.3% | 10.1% | ||
| Q2 25 | 559.6% | 11.7% | ||
| Q1 25 | -928.0% | 13.7% | ||
| Q4 24 | -9169.2% | 19.2% | ||
| Q3 24 | 513.6% | 29.8% | ||
| Q2 24 | 545.7% | 4.3% |
每股收益（稀释后）CCIGOOD
| Q1 26 | $1.80 | — | ||
| Q4 25 | $0.67 | $0.05 | ||
| Q3 25 | $0.74 | $0.02 | ||
| Q2 25 | $0.67 | $0.03 | ||
| Q1 25 | $-1.07 | $0.04 | ||
| Q4 24 | $-10.97 | $0.10 | ||
| Q3 24 | $0.70 | $0.20 | ||
| Q2 24 | $0.58 | $-0.04 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $55.0K | $10.8M |
| 总债务越低越好 | — | $843.5M |
| 股东权益账面价值 | — | $171.8M |
| 总资产 | $31.4M | $1.2B |
| 负债/权益比越低杠杆越低 | — | 4.91× |
8季度趋势，按日历期对齐
现金及短期投资CCIGOOD
| Q1 26 | $55.0K | — | ||
| Q4 25 | $99.0M | $10.8M | ||
| Q3 25 | $57.0M | $18.4M | ||
| Q2 25 | $94.0M | $11.7M | ||
| Q1 25 | $60.0M | $10.4M | ||
| Q4 24 | $119.0M | $11.0M | ||
| Q3 24 | $194.0M | $10.5M | ||
| Q2 24 | $155.0M | $10.4M |
总债务CCIGOOD
| Q1 26 | — | — | ||
| Q4 25 | $21.6B | $843.5M | ||
| Q3 25 | $21.6B | $843.3M | ||
| Q2 25 | $22.0B | $794.4M | ||
| Q1 25 | $22.9B | $740.7M | ||
| Q4 24 | $23.5B | $693.4M | ||
| Q3 24 | $23.5B | $692.6M | ||
| Q2 24 | $22.9B | $722.5M |
股东权益CCIGOOD
| Q1 26 | — | — | ||
| Q4 25 | $-1.6B | $171.8M | ||
| Q3 25 | $-1.5B | $184.8M | ||
| Q2 25 | $-1.4B | $177.2M | ||
| Q1 25 | $-1.3B | $183.2M | ||
| Q4 24 | $-133.0M | $171.2M | ||
| Q3 24 | $5.3B | $168.9M | ||
| Q2 24 | $5.7B | $145.7M |
总资产CCIGOOD
| Q1 26 | $31.4M | — | ||
| Q4 25 | $31.5B | $1.2B | ||
| Q3 25 | $31.5B | $1.3B | ||
| Q2 25 | $31.6B | $1.2B | ||
| Q1 25 | $31.8B | $1.2B | ||
| Q4 24 | $32.7B | $1.1B | ||
| Q3 24 | $38.0B | $1.1B | ||
| Q2 24 | $38.2B | $1.1B |
负债/权益比CCIGOOD
| Q1 26 | — | — | ||
| Q4 25 | — | 4.91× | ||
| Q3 25 | — | 4.56× | ||
| Q2 25 | — | 4.48× | ||
| Q1 25 | — | 4.04× | ||
| Q4 24 | — | 4.05× | ||
| Q3 24 | 4.43× | 4.10× | ||
| Q2 24 | 4.04× | 4.96× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | — | $15.7M |
| 自由现金流经营现金流 - 资本支出 | $-43.0M | — |
| 自由现金流率自由现金流/营收 | -4.3% | — |
| 资本支出强度资本支出/营收 | 14.9% | — |
| 现金转化率经营现金流/净利润 | — | 2.92× |
| 过去12个月自由现金流最近4个季度 | $2.2B | — |
8季度趋势，按日历期对齐
经营现金流CCIGOOD
| Q1 26 | — | — | ||
| Q4 25 | $870.0M | $15.7M | ||
| Q3 25 | $714.0M | $18.9M | ||
| Q2 25 | $832.0M | $35.8M | ||
| Q1 25 | $641.0M | $17.7M | ||
| Q4 24 | $877.0M | $22.8M | ||
| Q3 24 | $699.0M | $5.5M | ||
| Q2 24 | $768.0M | $13.6M |
自由现金流CCIGOOD
| Q1 26 | $-43.0M | — | ||
| Q4 25 | $811.0M | — | ||
| Q3 25 | $671.0M | — | ||
| Q2 25 | $792.0M | — | ||
| Q1 25 | $601.0M | — | ||
| Q4 24 | $601.0M | — | ||
| Q3 24 | $402.0M | — | ||
| Q2 24 | $439.0M | — |
自由现金流率CCIGOOD
| Q1 26 | -4.3% | — | ||
| Q4 25 | 1530.2% | — | ||
| Q3 25 | 1118.3% | — | ||
| Q2 25 | 1523.1% | — | ||
| Q1 25 | 1202.0% | — | ||
| Q4 24 | 1155.8% | — | ||
| Q3 24 | 681.4% | — | ||
| Q2 24 | 954.3% | — |
资本支出强度CCIGOOD
| Q1 26 | 14.9% | — | ||
| Q4 25 | 111.3% | — | ||
| Q3 25 | 71.7% | — | ||
| Q2 25 | 76.9% | — | ||
| Q1 25 | 80.0% | — | ||
| Q4 24 | 530.8% | — | ||
| Q3 24 | 503.4% | — | ||
| Q2 24 | 715.2% | — |
现金转化率CCIGOOD
| Q1 26 | — | — | ||
| Q4 25 | 2.96× | 2.92× | ||
| Q3 25 | 2.21× | 4.57× | ||
| Q2 25 | 2.86× | 7.74× | ||
| Q1 25 | — | 3.44× | ||
| Q4 24 | — | 3.17× | ||
| Q3 24 | 2.31× | 0.47× | ||
| Q2 24 | 3.06× | 8.44× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
CCI
| Site rental | $961.0M | 95% |
| Services and other | $49.0M | 5% |
GOOD
暂无分部数据
