vs
Crown Castle（CCI）与Rackspace Technology, Inc.（RXT）财务数据对比。点击上方公司名可切换其他公司
Crown Castle的季度营收约是Rackspace Technology, Inc.的1.5倍（$1.0B vs $682.8M），Rackspace Technology, Inc.净利率更高（-4.8% vs -45.9%，领先41.2%），Rackspace Technology, Inc.同比增速更快（-0.4% vs -4.8%），Rackspace Technology, Inc.自由现金流更多（$56.0M vs $-43.0M），过去两年Rackspace Technology, Inc.的营收复合增速更高（-0.6% vs -4.5%）
Crown Castle Inc.是总部位于美国得克萨斯州休斯敦的房地产投资信托企业，同时是美国共享通信基础设施服务商，在全球设有100个办事处，旗下拥有超4万座信号塔、约8.5万英里光纤线路，为小基站及光纤系统提供网络支撑。
Rackspace Technology, Inc.是总部位于美国得克萨斯州圣安东尼奥的云计算企业，在弗吉尼亚州雷斯顿以及澳大利亚、加拿大、英国、印度、迪拜、瑞士、荷兰、德国、新加坡、墨西哥、中国香港等多个国家和地区设有办事处，数据中心分布于全球多个主要城市，为客户提供专业的云计算相关服务。
CCI vs RXT — 直观对比
损益表 — Q1 FY2026 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $1.0B | $682.8M |
| 净利润 | $-464.0M | $-32.7M |
| 毛利率 | — | 17.6% |
| 营业利润率 | 46.0% | -0.5% |
| 净利率 | -45.9% | -4.8% |
| 营收同比 | -4.8% | -0.4% |
| 净利润同比 | — | 41.6% |
| 每股收益（稀释后） | $1.48 | $-0.13 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
| Q1 26 | $1.0B | — | ||
| Q4 25 | $1.1B | $682.8M | ||
| Q3 25 | $1.1B | $671.2M | ||
| Q2 25 | $1.1B | $666.3M | ||
| Q1 25 | $1.1B | $665.4M | ||
| Q4 24 | $1.1B | $685.6M | ||
| Q3 24 | $1.1B | $675.8M | ||
| Q2 24 | $1.1B | $684.9M |
| Q1 26 | $-464.0M | — | ||
| Q4 25 | $294.0M | $-32.7M | ||
| Q3 25 | $323.0M | $-67.1M | ||
| Q2 25 | $291.0M | $-54.5M | ||
| Q1 25 | $-464.0M | $-71.5M | ||
| Q4 24 | — | $-56.0M | ||
| Q3 24 | $303.0M | $-186.6M | ||
| Q2 24 | $251.0M | $25.0M |
| Q1 26 | — | — | ||
| Q4 25 | 97.4% | 17.6% | ||
| Q3 25 | 97.2% | 19.4% | ||
| Q2 25 | 97.5% | 19.4% | ||
| Q1 25 | 97.4% | 19.1% | ||
| Q4 24 | 97.7% | 19.2% | ||
| Q3 24 | 97.6% | 20.3% | ||
| Q2 24 | 97.7% | 19.2% |
| Q1 26 | 46.0% | — | ||
| Q4 25 | 48.8% | -0.5% | ||
| Q3 25 | 49.0% | -5.1% | ||
| Q2 25 | 47.7% | -3.8% | ||
| Q1 25 | 49.1% | -5.8% | ||
| Q4 24 | 51.0% | -4.2% | ||
| Q3 24 | 47.5% | -25.7% | ||
| Q2 24 | 44.7% | -7.9% |
| Q1 26 | -45.9% | — | ||
| Q4 25 | 27.5% | -4.8% | ||
| Q3 25 | 30.1% | -10.0% | ||
| Q2 25 | 27.5% | -8.2% | ||
| Q1 25 | -43.7% | -10.7% | ||
| Q4 24 | — | -8.2% | ||
| Q3 24 | 27.1% | -27.6% | ||
| Q2 24 | 22.7% | 3.7% |
| Q1 26 | $1.48 | — | ||
| Q4 25 | $0.67 | $-0.13 | ||
| Q3 25 | $0.74 | $-0.28 | ||
| Q2 25 | $0.67 | $-0.23 | ||
| Q1 25 | $-1.07 | $-0.31 | ||
| Q4 24 | — | $-0.20 | ||
| Q3 24 | $0.70 | $-0.82 | ||
| Q2 24 | $0.58 | $0.11 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $55.0M | $105.8M |
| 总债务越低越好 | — | $2.7B |
| 股东权益账面价值 | — | $-1.2B |
| 总资产 | $31.4B | $2.8B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
| Q1 26 | $55.0M | — | ||
| Q4 25 | $99.0M | $105.8M | ||
| Q3 25 | $57.0M | $99.5M | ||
| Q2 25 | $94.0M | $103.9M | ||
| Q1 25 | $60.0M | $128.0M | ||
| Q4 24 | $100.0M | $144.0M | ||
| Q3 24 | $194.0M | $157.1M | ||
| Q2 24 | $155.0M | $190.2M |
| Q1 26 | — | — | ||
| Q4 25 | $21.6B | $2.7B | ||
| Q3 25 | $21.6B | $2.8B | ||
| Q2 25 | $22.0B | $2.8B | ||
| Q1 25 | $22.9B | $2.8B | ||
| Q4 24 | $23.5B | $2.8B | ||
| Q3 24 | $23.5B | $2.8B | ||
| Q2 24 | $22.9B | $2.9B |
| Q1 26 | — | — | ||
| Q4 25 | $-1.6B | $-1.2B | ||
| Q3 25 | $-1.5B | $-1.2B | ||
| Q2 25 | $-1.4B | $-1.1B | ||
| Q1 25 | $-1.3B | $-1.1B | ||
| Q4 24 | $-133.0M | $-1.0B | ||
| Q3 24 | $5.3B | $-949.7M | ||
| Q2 24 | $5.7B | $-756.2M |
| Q1 26 | $31.4B | — | ||
| Q4 25 | $31.5B | $2.8B | ||
| Q3 25 | $31.5B | $2.8B | ||
| Q2 25 | $31.6B | $2.9B | ||
| Q1 25 | $31.8B | $3.0B | ||
| Q4 24 | $32.7B | $3.1B | ||
| Q3 24 | $38.0B | $3.1B | ||
| Q2 24 | $38.2B | $3.4B |
| Q1 26 | — | — | ||
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | 4.43× | — | ||
| Q2 24 | 4.04× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | — | $59.7M |
| 自由现金流经营现金流 - 资本支出 | $-43.0M | $56.0M |
| 自由现金流率自由现金流/营收 | -4.3% | 8.2% |
| 资本支出强度资本支出/营收 | 1.0% | 0.5% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | $4.3B | $90.6M |
8季度趋势，按日历期对齐
| Q1 26 | — | — | ||
| Q4 25 | $3.1B | $59.7M | ||
| Q3 25 | $714.0M | $70.7M | ||
| Q2 25 | $832.0M | $8.4M | ||
| Q1 25 | $641.0M | $12.6M | ||
| Q4 24 | $2.9B | $54.3M | ||
| Q3 24 | $699.0M | $51.8M | ||
| Q2 24 | $768.0M | $24.1M |
| Q1 26 | $-43.0M | — | ||
| Q4 25 | $2.9B | $56.0M | ||
| Q3 25 | $671.0M | $42.7M | ||
| Q2 25 | $792.0M | $-12.4M | ||
| Q1 25 | $601.0M | $4.3M | ||
| Q4 24 | $2.8B | $34.4M | ||
| Q3 24 | $661.0M | $27.3M | ||
| Q2 24 | $729.0M | $-14.5M |
| Q1 26 | -4.3% | — | ||
| Q4 25 | 268.4% | 8.2% | ||
| Q3 25 | 62.6% | 6.4% | ||
| Q2 25 | 74.7% | -1.9% | ||
| Q1 25 | 56.6% | 0.6% | ||
| Q4 24 | 247.3% | 5.0% | ||
| Q3 24 | 59.0% | 4.0% | ||
| Q2 24 | 65.9% | -2.1% |
| Q1 26 | 1.0% | — | ||
| Q4 25 | 17.0% | 0.5% | ||
| Q3 25 | 4.0% | 4.2% | ||
| Q2 25 | 3.8% | 3.1% | ||
| Q1 25 | 3.8% | 1.2% | ||
| Q4 24 | 15.7% | 2.9% | ||
| Q3 24 | 3.4% | 3.6% | ||
| Q2 24 | 3.5% | 5.6% |
| Q1 26 | — | — | ||
| Q4 25 | 10.40× | — | ||
| Q3 25 | 2.21× | — | ||
| Q2 25 | 2.86× | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | 2.31× | — | ||
| Q2 24 | 3.06× | 0.96× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
CCI
| Site rental | $961.0M | 95% |
| Services and other | $49.0M | 5% |
RXT
| Public Cloud Services Segment | $442.2M | 65% |
| Private Cloud Service Segment | $240.6M | 35% |
