vs
Crown Castle（CCI）与Star Holdings（STHO）财务数据对比。点击上方公司名可切换其他公司
Crown Castle的季度营收约是Star Holdings的39.8倍（$1.0B vs $25.4M）。Crown Castle净利率更高（77.2% vs -75.5%，领先152.7%）。Crown Castle同比增速更快（-4.8% vs -22.6%）。过去两年Crown Castle的营收复合增速更高（368.6% vs -0.2%）
Crown Castle Inc.是总部位于美国得克萨斯州休斯敦的房地产投资信托企业，同时是美国共享通信基础设施服务商，在全球设有100个办事处，旗下拥有超4万座信号塔、约8.5万英里光纤线路，为小基站及光纤系统提供网络支撑。
蓝星有限公司是一家印度跨国家电企业，总部位于孟买，主营空调、商用制冷以及机电工程业务，是印度本土市场规模第二大的空调领域本土企业。
CCI vs STHO — 直观对比
营收规模更大
CCI
是对方的39.8倍
$25.4M
营收增速更快
CCI
高出17.8%
-22.6%
净利率更高
CCI
高出152.7%
-75.5%
两年增速更快
CCI
近两年复合增速
-0.2%
损益表 — Q1 2026 vs Q4 2025
| 指标 | | |
|---|---|---|
| 营收 | $1.0B | $25.4M |
| 净利润 | $780.0M | $-19.1M |
| 毛利率 | — | — |
| 营业利润率 | — | -91.7% |
| 净利率 | 77.2% | -75.5% |
| 营收同比 | -4.8% | -22.6% |
| 净利润同比 | 76.0% | 81.3% |
| 每股收益（稀释后） | $1.80 | $-1.52 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收CCISTHO
| Q1 26 | $1.0B | — | ||
| Q4 25 | $53.0M | $25.4M | ||
| Q3 25 | $60.0M | $28.1M | ||
| Q2 25 | $52.0M | $42.1M | ||
| Q1 25 | $50.0M | $14.6M | ||
| Q4 24 | $52.0M | $32.8M | ||
| Q3 24 | $59.0M | $24.6M | ||
| Q2 24 | $46.0M | $30.6M |
净利润CCISTHO
| Q1 26 | $780.0M | — | ||
| Q4 25 | $294.0M | $-19.1M | ||
| Q3 25 | $323.0M | $1.8M | ||
| Q2 25 | $291.0M | $-39.3M | ||
| Q1 25 | $-464.0M | $-7.6M | ||
| Q4 24 | $-4.8B | $-102.6M | ||
| Q3 24 | $303.0M | $91.9M | ||
| Q2 24 | $251.0M | $-27.1M |
毛利率CCISTHO
| Q1 26 | — | — | ||
| Q4 25 | 47.2% | — | ||
| Q3 25 | 50.0% | — | ||
| Q2 25 | 48.1% | — | ||
| Q1 25 | 44.0% | — | ||
| Q4 24 | 46.2% | — | ||
| Q3 24 | 49.2% | — | ||
| Q2 24 | 41.3% | — |
营业利润率CCISTHO
| Q1 26 | — | — | ||
| Q4 25 | — | -91.7% | ||
| Q3 25 | — | 1.0% | ||
| Q2 25 | — | -94.5% | ||
| Q1 25 | — | -55.0% | ||
| Q4 24 | -8663.5% | -314.1% | ||
| Q3 24 | — | — | ||
| Q2 24 | — | -91.5% |
净利率CCISTHO
| Q1 26 | 77.2% | — | ||
| Q4 25 | 554.7% | -75.5% | ||
| Q3 25 | 538.3% | 6.4% | ||
| Q2 25 | 559.6% | -93.5% | ||
| Q1 25 | -928.0% | -52.0% | ||
| Q4 24 | -9169.2% | -313.1% | ||
| Q3 24 | 513.6% | 374.3% | ||
| Q2 24 | 545.7% | -88.8% |
每股收益（稀释后）CCISTHO
| Q1 26 | $1.80 | — | ||
| Q4 25 | $0.67 | $-1.52 | ||
| Q3 25 | $0.74 | $0.14 | ||
| Q2 25 | $0.67 | $-2.95 | ||
| Q1 25 | $-1.07 | $-0.57 | ||
| Q4 24 | $-10.97 | $-7.69 | ||
| Q3 24 | $0.70 | $6.90 | ||
| Q2 24 | $0.58 | $-2.04 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $55.0K | $50.1M |
| 总债务越低越好 | — | $268.7M |
| 股东权益账面价值 | — | $251.8M |
| 总资产 | $31.4M | $570.2M |
| 负债/权益比越低杠杆越低 | — | 1.07× |
8季度趋势，按日历期对齐
现金及短期投资CCISTHO
| Q1 26 | $55.0K | — | ||
| Q4 25 | $99.0M | $50.1M | ||
| Q3 25 | $57.0M | $40.6M | ||
| Q2 25 | $94.0M | $44.2M | ||
| Q1 25 | $60.0M | $30.3M | ||
| Q4 24 | $119.0M | $35.0M | ||
| Q3 24 | $194.0M | $45.0M | ||
| Q2 24 | $155.0M | $48.3M |
总债务CCISTHO
| Q1 26 | — | — | ||
| Q4 25 | $21.6B | $268.7M | ||
| Q3 25 | $21.6B | $259.3M | ||
| Q2 25 | $22.0B | $245.4M | ||
| Q1 25 | $22.9B | $231.5M | ||
| Q4 24 | $23.5B | $217.3M | ||
| Q3 24 | $23.5B | $201.2M | ||
| Q2 24 | $22.9B | $197.2M |
股东权益CCISTHO
| Q1 26 | — | — | ||
| Q4 25 | $-1.6B | $251.8M | ||
| Q3 25 | $-1.5B | $275.4M | ||
| Q2 25 | $-1.4B | $276.1M | ||
| Q1 25 | $-1.3B | $316.1M | ||
| Q4 24 | $-133.0M | $324.3M | ||
| Q3 24 | $5.3B | $427.5M | ||
| Q2 24 | $5.7B | $335.3M |
总资产CCISTHO
| Q1 26 | $31.4M | — | ||
| Q4 25 | $31.5B | $570.2M | ||
| Q3 25 | $31.5B | $595.9M | ||
| Q2 25 | $31.6B | $589.9M | ||
| Q1 25 | $31.8B | $618.2M | ||
| Q4 24 | $32.7B | $608.7M | ||
| Q3 24 | $38.0B | $696.5M | ||
| Q2 24 | $38.2B | $601.0M |
负债/权益比CCISTHO
| Q1 26 | — | — | ||
| Q4 25 | — | 1.07× | ||
| Q3 25 | — | 0.94× | ||
| Q2 25 | — | 0.89× | ||
| Q1 25 | — | 0.73× | ||
| Q4 24 | — | 0.67× | ||
| Q3 24 | 4.43× | 0.47× | ||
| Q2 24 | 4.04× | 0.59× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | — | $-8.0M |
| 自由现金流经营现金流 - 资本支出 | $-43.0M | — |
| 自由现金流率自由现金流/营收 | -4.3% | — |
| 资本支出强度资本支出/营收 | 14.9% | — |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | $2.2B | — |
8季度趋势，按日历期对齐
经营现金流CCISTHO
| Q1 26 | — | — | ||
| Q4 25 | $870.0M | $-8.0M | ||
| Q3 25 | $714.0M | $5.3M | ||
| Q2 25 | $832.0M | $-2.6M | ||
| Q1 25 | $641.0M | $-6.3M | ||
| Q4 24 | $877.0M | $-6.9M | ||
| Q3 24 | $699.0M | $-3.8M | ||
| Q2 24 | $768.0M | $-6.4M |
自由现金流CCISTHO
| Q1 26 | $-43.0M | — | ||
| Q4 25 | $811.0M | — | ||
| Q3 25 | $671.0M | — | ||
| Q2 25 | $792.0M | — | ||
| Q1 25 | $601.0M | — | ||
| Q4 24 | $601.0M | — | ||
| Q3 24 | $402.0M | — | ||
| Q2 24 | $439.0M | — |
自由现金流率CCISTHO
| Q1 26 | -4.3% | — | ||
| Q4 25 | 1530.2% | — | ||
| Q3 25 | 1118.3% | — | ||
| Q2 25 | 1523.1% | — | ||
| Q1 25 | 1202.0% | — | ||
| Q4 24 | 1155.8% | — | ||
| Q3 24 | 681.4% | — | ||
| Q2 24 | 954.3% | — |
资本支出强度CCISTHO
| Q1 26 | 14.9% | — | ||
| Q4 25 | 111.3% | — | ||
| Q3 25 | 71.7% | — | ||
| Q2 25 | 76.9% | — | ||
| Q1 25 | 80.0% | — | ||
| Q4 24 | 530.8% | — | ||
| Q3 24 | 503.4% | — | ||
| Q2 24 | 715.2% | — |
现金转化率CCISTHO
| Q1 26 | — | — | ||
| Q4 25 | 2.96× | — | ||
| Q3 25 | 2.21× | 2.95× | ||
| Q2 25 | 2.86× | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | 2.31× | -0.04× | ||
| Q2 24 | 3.06× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
CCI
| Site rental | $961.0M | 95% |
| Services and other | $49.0M | 5% |
STHO
| Land Development | $13.0M | 51% |
| Other Income Revenue | $9.3M | 37% |
| Operating Lease Income | $2.0M | 8% |
| Interest Income Revenue | $1.2M | 5% |
