vs
Crown Castle(CCI)与万塔(VNTG)财务数据对比。点击上方公司名可切换其他公司
Crown Castle的季度营收约是万塔的96.9倍($1.0B vs $10.4M)。Crown Castle净利率更高(77.2% vs 45.0%,领先32.3%)
Crown Castle Inc.是总部位于美国得克萨斯州休斯敦的房地产投资信托企业,同时是美国共享通信基础设施服务商,在全球设有100个办事处,旗下拥有超4万座信号塔、约8.5万英里光纤线路,为小基站及光纤系统提供网络支撑。
该公司为欧洲通信基础设施企业,总部位于德国杜塞尔多夫,主营业务为面向移动网络运营商建设、运营管理并出租通信铁塔、天线桅杆及其他相关通信基础设施。
CCI vs VNTG — 直观对比
营收规模更大
CCI
是对方的96.9倍
$10.4M
净利率更高
CCI
高出32.3%
45.0%
损益表 — Q1 2026 vs Q3 2025
| 指标 | ||
|---|---|---|
| 营收 | $1.0B | $10.4M |
| 净利润 | $780.0M | $4.7M |
| 毛利率 | — | 68.6% |
| 营业利润率 | — | 54.1% |
| 净利率 | 77.2% | 45.0% |
| 营收同比 | -4.8% | — |
| 净利润同比 | 76.0% | — |
| 每股收益(稀释后) | $1.80 | — |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
CCI
VNTG
| Q1 26 | $1.0B | — | ||
| Q4 25 | $53.0M | — | ||
| Q3 25 | $60.0M | $10.4M | ||
| Q2 25 | $52.0M | — | ||
| Q1 25 | $50.0M | — | ||
| Q4 24 | $52.0M | — | ||
| Q3 24 | $59.0M | — | ||
| Q2 24 | $46.0M | — |
净利润
CCI
VNTG
| Q1 26 | $780.0M | — | ||
| Q4 25 | $294.0M | — | ||
| Q3 25 | $323.0M | $4.7M | ||
| Q2 25 | $291.0M | — | ||
| Q1 25 | $-464.0M | — | ||
| Q4 24 | $-4.8B | — | ||
| Q3 24 | $303.0M | — | ||
| Q2 24 | $251.0M | — |
毛利率
CCI
VNTG
| Q1 26 | — | — | ||
| Q4 25 | 47.2% | — | ||
| Q3 25 | 50.0% | 68.6% | ||
| Q2 25 | 48.1% | — | ||
| Q1 25 | 44.0% | — | ||
| Q4 24 | 46.2% | — | ||
| Q3 24 | 49.2% | — | ||
| Q2 24 | 41.3% | — |
营业利润率
CCI
VNTG
| Q1 26 | — | — | ||
| Q4 25 | — | — | ||
| Q3 25 | — | 54.1% | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | -8663.5% | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
净利率
CCI
VNTG
| Q1 26 | 77.2% | — | ||
| Q4 25 | 554.7% | — | ||
| Q3 25 | 538.3% | 45.0% | ||
| Q2 25 | 559.6% | — | ||
| Q1 25 | -928.0% | — | ||
| Q4 24 | -9169.2% | — | ||
| Q3 24 | 513.6% | — | ||
| Q2 24 | 545.7% | — |
每股收益(稀释后)
CCI
VNTG
| Q1 26 | $1.80 | — | ||
| Q4 25 | $0.67 | — | ||
| Q3 25 | $0.74 | — | ||
| Q2 25 | $0.67 | — | ||
| Q1 25 | $-1.07 | — | ||
| Q4 24 | $-10.97 | — | ||
| Q3 24 | $0.70 | — | ||
| Q2 24 | $0.58 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $55.0K | $5.9M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | — | $-360.2K |
| 总资产 | $31.4M | $11.2M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势,按日历期对齐
现金及短期投资
CCI
VNTG
| Q1 26 | $55.0K | — | ||
| Q4 25 | $99.0M | — | ||
| Q3 25 | $57.0M | $5.9M | ||
| Q2 25 | $94.0M | — | ||
| Q1 25 | $60.0M | — | ||
| Q4 24 | $119.0M | — | ||
| Q3 24 | $194.0M | — | ||
| Q2 24 | $155.0M | — |
总债务
CCI
VNTG
| Q1 26 | — | — | ||
| Q4 25 | $21.6B | — | ||
| Q3 25 | $21.6B | — | ||
| Q2 25 | $22.0B | — | ||
| Q1 25 | $22.9B | — | ||
| Q4 24 | $23.5B | — | ||
| Q3 24 | $23.5B | — | ||
| Q2 24 | $22.9B | — |
股东权益
CCI
VNTG
| Q1 26 | — | — | ||
| Q4 25 | $-1.6B | — | ||
| Q3 25 | $-1.5B | $-360.2K | ||
| Q2 25 | $-1.4B | — | ||
| Q1 25 | $-1.3B | — | ||
| Q4 24 | $-133.0M | — | ||
| Q3 24 | $5.3B | — | ||
| Q2 24 | $5.7B | — |
总资产
CCI
VNTG
| Q1 26 | $31.4M | — | ||
| Q4 25 | $31.5B | — | ||
| Q3 25 | $31.5B | $11.2M | ||
| Q2 25 | $31.6B | — | ||
| Q1 25 | $31.8B | — | ||
| Q4 24 | $32.7B | — | ||
| Q3 24 | $38.0B | — | ||
| Q2 24 | $38.2B | — |
负债/权益比
CCI
VNTG
| Q1 26 | — | — | ||
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | 4.43× | — | ||
| Q2 24 | 4.04× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | — | — |
| 自由现金流经营现金流 - 资本支出 | $-43.0M | — |
| 自由现金流率自由现金流/营收 | -4.3% | — |
| 资本支出强度资本支出/营收 | 14.9% | — |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | $2.2B | — |
8季度趋势,按日历期对齐
经营现金流
CCI
VNTG
| Q1 26 | — | — | ||
| Q4 25 | $870.0M | — | ||
| Q3 25 | $714.0M | — | ||
| Q2 25 | $832.0M | — | ||
| Q1 25 | $641.0M | — | ||
| Q4 24 | $877.0M | — | ||
| Q3 24 | $699.0M | — | ||
| Q2 24 | $768.0M | — |
自由现金流
CCI
VNTG
| Q1 26 | $-43.0M | — | ||
| Q4 25 | $811.0M | — | ||
| Q3 25 | $671.0M | — | ||
| Q2 25 | $792.0M | — | ||
| Q1 25 | $601.0M | — | ||
| Q4 24 | $601.0M | — | ||
| Q3 24 | $402.0M | — | ||
| Q2 24 | $439.0M | — |
自由现金流率
CCI
VNTG
| Q1 26 | -4.3% | — | ||
| Q4 25 | 1530.2% | — | ||
| Q3 25 | 1118.3% | — | ||
| Q2 25 | 1523.1% | — | ||
| Q1 25 | 1202.0% | — | ||
| Q4 24 | 1155.8% | — | ||
| Q3 24 | 681.4% | — | ||
| Q2 24 | 954.3% | — |
资本支出强度
CCI
VNTG
| Q1 26 | 14.9% | — | ||
| Q4 25 | 111.3% | — | ||
| Q3 25 | 71.7% | — | ||
| Q2 25 | 76.9% | — | ||
| Q1 25 | 80.0% | — | ||
| Q4 24 | 530.8% | — | ||
| Q3 24 | 503.4% | — | ||
| Q2 24 | 715.2% | — |
现金转化率
CCI
VNTG
| Q1 26 | — | — | ||
| Q4 25 | 2.96× | — | ||
| Q3 25 | 2.21× | — | ||
| Q2 25 | 2.86× | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | 2.31× | — | ||
| Q2 24 | 3.06× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
CCI
| Site rental | $961.0M | 95% |
| Services and other | $49.0M | 5% |
VNTG
暂无分部数据