vs
Clear Channel Outdoor Holdings, Inc.(CCO)与COMPASS MINERALS INTERNATIONAL INC(CMP)财务数据对比。点击上方公司名可切换其他公司
Clear Channel Outdoor Holdings, Inc.的季度营收约是COMPASS MINERALS INTERNATIONAL INC的1.2倍($461.5M vs $396.1M),COMPASS MINERALS INTERNATIONAL INC净利率更高(4.7% vs 1.7%,领先3.0%),COMPASS MINERALS INTERNATIONAL INC同比增速更快(28.9% vs 8.2%),Clear Channel Outdoor Holdings, Inc.自由现金流更多($30.3M vs $-59.8M),过去两年Clear Channel Outdoor Holdings, Inc.的营收复合增速更高(18.8% vs 4.3%)
Clear Channel Outdoor Holdings, Inc.是一家专注于户外广告业务的跨国企业,总部位于美国得克萨斯州圣安东尼奥,在全球多个市场布局户外广告媒体网络,为各类品牌客户提供场景化的户外广告传播服务。
指南针矿产国际是一家美国上市矿产企业,总部位于堪萨斯州欧弗兰帕克,是盐、氯化镁和硫酸钾等产品的领先生产商。公司面向北美和英国客户供应经处理与未经处理的散装道路除冰盐,同时向全球种植者提供植物营养产品,此外也生产民用除冰、水质调节产品及相关商用产品。
CCO vs CMP — 直观对比
损益表 — Q4 FY2025 vs Q1 FY2026
| 指标 | ||
|---|---|---|
| 营收 | $461.5M | $396.1M |
| 净利润 | $8.0M | $18.6M |
| 毛利率 | — | 16.0% |
| 营业利润率 | 23.3% | 9.2% |
| 净利率 | 1.7% | 4.7% |
| 营收同比 | 8.2% | 28.9% |
| 净利润同比 | 144.8% | 178.8% |
| 每股收益(稀释后) | $0.01 | $0.43 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
| Q4 25 | $461.5M | $396.1M | ||
| Q3 25 | $405.6M | $227.5M | ||
| Q2 25 | $402.8M | $214.6M | ||
| Q1 25 | $334.2M | $494.6M | ||
| Q4 24 | $426.7M | $307.2M | ||
| Q3 24 | $375.2M | $208.8M | ||
| Q2 24 | $376.5M | $202.9M | ||
| Q1 24 | $326.8M | $364.0M |
| Q4 25 | $8.0M | $18.6M | ||
| Q3 25 | $-60.1M | $-7.2M | ||
| Q2 25 | $9.5M | $-17.0M | ||
| Q1 25 | $62.5M | $-32.0M | ||
| Q4 24 | $-17.9M | $-23.6M | ||
| Q3 24 | $-32.5M | $-48.3M | ||
| Q2 24 | $-39.2M | $-43.6M | ||
| Q1 24 | $-89.7M | $-38.9M |
| Q4 25 | — | 16.0% | ||
| Q3 25 | — | 16.9% | ||
| Q2 25 | — | 19.2% | ||
| Q1 25 | — | 15.5% | ||
| Q4 24 | — | 11.2% | ||
| Q3 24 | — | 9.3% | ||
| Q2 24 | — | 16.1% | ||
| Q1 24 | — | 19.7% |
| Q4 25 | 23.3% | 9.2% | ||
| Q3 25 | 19.9% | 5.3% | ||
| Q2 25 | 19.2% | 7.4% | ||
| Q1 25 | 13.5% | -0.6% | ||
| Q4 24 | 23.5% | 0.2% | ||
| Q3 24 | 17.8% | -14.3% | ||
| Q2 24 | 18.2% | 2.9% | ||
| Q1 24 | 13.4% | -10.8% |
| Q4 25 | 1.7% | 4.7% | ||
| Q3 25 | -14.8% | -3.2% | ||
| Q2 25 | 2.4% | -7.9% | ||
| Q1 25 | 18.7% | -6.5% | ||
| Q4 24 | -4.2% | -7.7% | ||
| Q3 24 | -8.7% | -23.1% | ||
| Q2 24 | -10.4% | -21.5% | ||
| Q1 24 | -27.4% | -10.7% |
| Q4 25 | $0.01 | $0.43 | ||
| Q3 25 | $-0.12 | — | ||
| Q2 25 | $0.02 | $-0.41 | ||
| Q1 25 | $0.13 | $-0.77 | ||
| Q4 24 | $-0.03 | $-0.57 | ||
| Q3 24 | $-0.07 | $-1.17 | ||
| Q2 24 | $-0.08 | $-1.05 | ||
| Q1 24 | $-0.19 | $-0.94 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $190.0M | $46.7M |
| 总债务越低越好 | $5.1B | $890.0M |
| 股东权益账面价值 | $-3.4B | $260.5M |
| 总资产 | $3.8B | $1.5B |
| 负债/权益比越低杠杆越低 | — | 3.42× |
8季度趋势,按日历期对齐
| Q4 25 | $190.0M | $46.7M | ||
| Q3 25 | $155.0M | $59.7M | ||
| Q2 25 | $138.6M | $79.4M | ||
| Q1 25 | $395.8M | $49.5M | ||
| Q4 24 | $109.7M | $45.8M | ||
| Q3 24 | $201.1M | $20.2M | ||
| Q2 24 | $189.3M | $12.8M | ||
| Q1 24 | $193.2M | $38.3M |
| Q4 25 | $5.1B | $890.0M | ||
| Q3 25 | $5.1B | $839.8M | ||
| Q2 25 | $5.1B | $833.4M | ||
| Q1 25 | $5.3B | $807.6M | ||
| Q4 24 | $5.7B | $974.4M | ||
| Q3 24 | $5.7B | $921.2M | ||
| Q2 24 | $5.7B | $875.1M | ||
| Q1 24 | $5.7B | $877.2M |
| Q4 25 | $-3.4B | $260.5M | ||
| Q3 25 | $-3.5B | $234.1M | ||
| Q2 25 | $-3.4B | $249.8M | ||
| Q1 25 | $-3.4B | $236.5M | ||
| Q4 24 | $-3.6B | $263.0M | ||
| Q3 24 | $-3.6B | $316.6M | ||
| Q2 24 | $-3.6B | $352.1M | ||
| Q1 24 | $-3.5B | $400.4M |
| Q4 25 | $3.8B | $1.5B | ||
| Q3 25 | $3.8B | $1.5B | ||
| Q2 25 | $3.8B | $1.5B | ||
| Q1 25 | $4.0B | $1.5B | ||
| Q4 24 | $4.8B | $1.7B | ||
| Q3 24 | $4.6B | $1.6B | ||
| Q2 24 | $4.5B | $1.6B | ||
| Q1 24 | $4.6B | $1.7B |
| Q4 25 | — | 3.42× | ||
| Q3 25 | — | 3.59× | ||
| Q2 25 | — | 3.34× | ||
| Q1 25 | — | 3.41× | ||
| Q4 24 | — | 3.70× | ||
| Q3 24 | — | 2.91× | ||
| Q2 24 | — | 2.49× | ||
| Q1 24 | — | 2.19× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $56.3M | $-37.0M |
| 自由现金流经营现金流 - 资本支出 | $30.3M | $-59.8M |
| 自由现金流率自由现金流/营收 | 6.6% | -15.1% |
| 资本支出强度资本支出/营收 | 5.6% | 5.8% |
| 现金转化率经营现金流/净利润 | 7.04× | -1.99× |
| 过去12个月自由现金流最近4个季度 | $32.0M | $94.1M |
8季度趋势,按日历期对齐
| Q4 25 | $56.3M | $-37.0M | ||
| Q3 25 | $56.2M | $-6.9M | ||
| Q2 25 | $-12.6M | $21.8M | ||
| Q1 25 | $14.9M | $186.9M | ||
| Q4 24 | $29.3M | $-4.1M | ||
| Q3 24 | $54.5M | $-12.7M | ||
| Q2 24 | $30.8M | $-6.8M | ||
| Q1 24 | $-34.8M | $86.2M |
| Q4 25 | $30.3M | $-59.8M | ||
| Q3 25 | $41.4M | $-22.8M | ||
| Q2 25 | $-29.2M | $3.8M | ||
| Q1 25 | $-10.6M | $172.9M | ||
| Q4 24 | $-27.8M | $-25.9M | ||
| Q3 24 | $21.0M | $-33.6M | ||
| Q2 24 | $5.2M | $-21.5M | ||
| Q1 24 | $-61.0M | $56.2M |
| Q4 25 | 6.6% | -15.1% | ||
| Q3 25 | 10.2% | -10.0% | ||
| Q2 25 | -7.2% | 1.8% | ||
| Q1 25 | -3.2% | 35.0% | ||
| Q4 24 | -6.5% | -8.4% | ||
| Q3 24 | 5.6% | -16.1% | ||
| Q2 24 | 1.4% | -10.6% | ||
| Q1 24 | -18.7% | 15.4% |
| Q4 25 | 5.6% | 5.8% | ||
| Q3 25 | 3.7% | 7.0% | ||
| Q2 25 | 4.1% | 8.4% | ||
| Q1 25 | 7.6% | 2.8% | ||
| Q4 24 | 13.4% | 7.1% | ||
| Q3 24 | 8.9% | 10.0% | ||
| Q2 24 | 6.8% | 7.2% | ||
| Q1 24 | 8.0% | 8.2% |
| Q4 25 | 7.04× | -1.99× | ||
| Q3 25 | — | — | ||
| Q2 25 | -1.32× | — | ||
| Q1 25 | 0.24× | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
CCO
暂无分部数据
CMP
| Highway Deicing Salt | $210.8M | 53% |
| Consumer Industrial Salt | $120.7M | 30% |
| Plant Nutrition | $60.8M | 15% |
| Transferred Over Time | $2.8M | 1% |
| Other | $1.0M | 0% |