vs
Clear Channel Outdoor Holdings, Inc.（CCO）与PELOTON INTERACTIVE, INC.（PTON）财务数据对比。点击上方公司名可切换其他公司
PELOTON INTERACTIVE, INC.的季度营收约是Clear Channel Outdoor Holdings, Inc.的1.4倍（$656.5M vs $461.5M），Clear Channel Outdoor Holdings, Inc.净利率更高（1.7% vs -5.9%，领先7.6%），Clear Channel Outdoor Holdings, Inc.同比增速更快（8.2% vs -2.6%），PELOTON INTERACTIVE, INC.自由现金流更多（$71.0M vs $30.3M）
Clear Channel Outdoor Holdings, Inc.是一家专注于户外广告业务的跨国企业，总部位于美国得克萨斯州圣安东尼奥，在全球多个市场布局户外广告媒体网络，为各类品牌客户提供场景化的户外广告传播服务。
派乐腾（Peloton Interactive）是总部位于美国纽约的健身设备与媒体服务商，主打搭载联网触控屏的动感单车、跑步机、室内划船器等产品，用户付费订阅即可观看直播和录播健身课程，设备内置传感器可追踪运动功率等数据，为用户提供实时运动表现反馈，还支持排行榜功能与其他用户互动比拼。
CCO vs PTON — 直观对比
损益表 — Q4 FY2025 vs Q2 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $461.5M | $656.5M |
| 净利润 | $8.0M | $-38.8M |
| 毛利率 | — | 50.5% |
| 营业利润率 | 23.3% | -2.2% |
| 净利率 | 1.7% | -5.9% |
| 营收同比 | 8.2% | -2.6% |
| 净利润同比 | 144.8% | 57.8% |
| 每股收益（稀释后） | $0.01 | $-0.09 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
| Q4 25 | $461.5M | $656.5M | ||
| Q3 25 | $405.6M | $550.8M | ||
| Q2 25 | $402.8M | — | ||
| Q1 25 | $334.2M | — | ||
| Q4 24 | $426.7M | — | ||
| Q3 24 | $375.2M | — | ||
| Q2 24 | $376.5M | — | ||
| Q1 24 | $326.8M | — |
| Q4 25 | $8.0M | $-38.8M | ||
| Q3 25 | $-60.1M | $13.9M | ||
| Q2 25 | $9.5M | — | ||
| Q1 25 | $62.5M | — | ||
| Q4 24 | $-17.9M | — | ||
| Q3 24 | $-32.5M | — | ||
| Q2 24 | $-39.2M | — | ||
| Q1 24 | $-89.7M | — |
| Q4 25 | — | 50.5% | ||
| Q3 25 | — | 51.5% | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
| Q4 25 | 23.3% | -2.2% | ||
| Q3 25 | 19.9% | 7.5% | ||
| Q2 25 | 19.2% | — | ||
| Q1 25 | 13.5% | — | ||
| Q4 24 | 23.5% | — | ||
| Q3 24 | 17.8% | — | ||
| Q2 24 | 18.2% | — | ||
| Q1 24 | 13.4% | — |
| Q4 25 | 1.7% | -5.9% | ||
| Q3 25 | -14.8% | 2.5% | ||
| Q2 25 | 2.4% | — | ||
| Q1 25 | 18.7% | — | ||
| Q4 24 | -4.2% | — | ||
| Q3 24 | -8.7% | — | ||
| Q2 24 | -10.4% | — | ||
| Q1 24 | -27.4% | — |
| Q4 25 | $0.01 | $-0.09 | ||
| Q3 25 | $-0.12 | $0.03 | ||
| Q2 25 | $0.02 | — | ||
| Q1 25 | $0.13 | — | ||
| Q4 24 | $-0.03 | — | ||
| Q3 24 | $-0.07 | — | ||
| Q2 24 | $-0.08 | — | ||
| Q1 24 | $-0.19 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $190.0M | $1.2B |
| 总债务越低越好 | $5.1B | $1.5B |
| 股东权益账面价值 | $-3.4B | $-326.7M |
| 总资产 | $3.8B | $2.2B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
| Q4 25 | $190.0M | $1.2B | ||
| Q3 25 | $155.0M | $1.1B | ||
| Q2 25 | $138.6M | — | ||
| Q1 25 | $395.8M | — | ||
| Q4 24 | $109.7M | — | ||
| Q3 24 | $201.1M | — | ||
| Q2 24 | $189.3M | — | ||
| Q1 24 | $193.2M | — |
| Q4 25 | $5.1B | $1.5B | ||
| Q3 25 | $5.1B | $1.5B | ||
| Q2 25 | $5.1B | — | ||
| Q1 25 | $5.3B | — | ||
| Q4 24 | $5.7B | — | ||
| Q3 24 | $5.7B | — | ||
| Q2 24 | $5.7B | — | ||
| Q1 24 | $5.7B | — |
| Q4 25 | $-3.4B | $-326.7M | ||
| Q3 25 | $-3.5B | $-347.0M | ||
| Q2 25 | $-3.4B | — | ||
| Q1 25 | $-3.4B | — | ||
| Q4 24 | $-3.6B | — | ||
| Q3 24 | $-3.6B | — | ||
| Q2 24 | $-3.6B | — | ||
| Q1 24 | $-3.5B | — |
| Q4 25 | $3.8B | $2.2B | ||
| Q3 25 | $3.8B | $2.2B | ||
| Q2 25 | $3.8B | — | ||
| Q1 25 | $4.0B | — | ||
| Q4 24 | $4.8B | — | ||
| Q3 24 | $4.6B | — | ||
| Q2 24 | $4.5B | — | ||
| Q1 24 | $4.6B | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $56.3M | $71.9M |
| 自由现金流经营现金流 - 资本支出 | $30.3M | $71.0M |
| 自由现金流率自由现金流/营收 | 6.6% | 10.8% |
| 资本支出强度资本支出/营收 | 5.6% | 0.1% |
| 现金转化率经营现金流/净利润 | 7.04× | — |
| 过去12个月自由现金流最近4个季度 | $32.0M | — |
8季度趋势，按日历期对齐
| Q4 25 | $56.3M | $71.9M | ||
| Q3 25 | $56.2M | $71.9M | ||
| Q2 25 | $-12.6M | — | ||
| Q1 25 | $14.9M | — | ||
| Q4 24 | $29.3M | — | ||
| Q3 24 | $54.5M | — | ||
| Q2 24 | $30.8M | — | ||
| Q1 24 | $-34.8M | — |
| Q4 25 | $30.3M | $71.0M | ||
| Q3 25 | $41.4M | $67.4M | ||
| Q2 25 | $-29.2M | — | ||
| Q1 25 | $-10.6M | — | ||
| Q4 24 | $-27.8M | — | ||
| Q3 24 | $21.0M | — | ||
| Q2 24 | $5.2M | — | ||
| Q1 24 | $-61.0M | — |
| Q4 25 | 6.6% | 10.8% | ||
| Q3 25 | 10.2% | 12.2% | ||
| Q2 25 | -7.2% | — | ||
| Q1 25 | -3.2% | — | ||
| Q4 24 | -6.5% | — | ||
| Q3 24 | 5.6% | — | ||
| Q2 24 | 1.4% | — | ||
| Q1 24 | -18.7% | — |
| Q4 25 | 5.6% | 0.1% | ||
| Q3 25 | 3.7% | 0.8% | ||
| Q2 25 | 4.1% | — | ||
| Q1 25 | 7.6% | — | ||
| Q4 24 | 13.4% | — | ||
| Q3 24 | 8.9% | — | ||
| Q2 24 | 6.8% | — | ||
| Q1 24 | 8.0% | — |
| Q4 25 | 7.04× | — | ||
| Q3 25 | — | 5.17× | ||
| Q2 25 | -1.32× | — | ||
| Q1 25 | 0.24× | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
CCO
暂无分部数据
PTON
| Subscription And Circulation | $412.6M | 63% |
| Connected Fitness Products Segment | $243.9M | 37% |
| Product Warranty | $4.0M | 1% |
