vs
Cardlytics, Inc.（CDLX）与RMR GROUP INC.（RMR）财务数据对比。点击上方公司名可切换其他公司
RMR GROUP INC.的季度营收约是Cardlytics, Inc.的1.3倍（$66.7M vs $50.9M），RMR GROUP INC.同比增速更快（40.8% vs -25.5%）
Cardlytics是一家领先的购买智能与广告技术企业，与多家大型银行合作分析匿名消费者交易数据，为消费品牌、零售商及服务商提供基于真实消费行为的精准效果广告投放服务，核心业务覆盖北美与英国地区。
RMR集团是总部位于美国的另类资产管理企业，核心业务聚焦不动产及相关投资，覆盖商业地产、住宅物业、基础设施等赛道，服务全球核心市场的机构投资者、高净值人士及零售客户。
CDLX vs RMR — 直观对比
营收规模更大
RMR
是对方的1.3倍
$50.9M
营收增速更快
RMR
高出66.2%
-25.5%
损益表 — Q4 FY2025 vs Q1 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $50.9M | $66.7M |
| 净利润 | — | $12.2M |
| 毛利率 | — | — |
| 营业利润率 | -12.0% | 48.1% |
| 净利率 | — | 18.3% |
| 营收同比 | -25.5% | 40.8% |
| 净利润同比 | — | 91.1% |
| 每股收益（稀释后） | $-0.15 | $0.71 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收CDLXRMR
| Q4 25 | $50.9M | $66.7M | ||
| Q3 25 | $47.0M | — | ||
| Q2 25 | $58.0M | — | ||
| Q1 25 | $56.4M | — | ||
| Q4 24 | $68.3M | — | ||
| Q3 24 | $61.1M | — | ||
| Q2 24 | $64.0M | — | ||
| Q1 24 | $62.2M | — |
净利润CDLXRMR
| Q4 25 | — | $12.2M | ||
| Q3 25 | $-72.7M | — | ||
| Q2 25 | $-9.3M | — | ||
| Q1 25 | $-13.3M | — | ||
| Q4 24 | — | — | ||
| Q3 24 | $-145.2M | — | ||
| Q2 24 | $-4.3M | — | ||
| Q1 24 | $-24.3M | — |
营业利润率CDLXRMR
| Q4 25 | -12.0% | 48.1% | ||
| Q3 25 | -146.6% | — | ||
| Q2 25 | -22.0% | — | ||
| Q1 25 | -24.9% | — | ||
| Q4 24 | -12.2% | — | ||
| Q3 24 | -243.1% | — | ||
| Q2 24 | -24.7% | — | ||
| Q1 24 | -36.7% | — |
净利率CDLXRMR
| Q4 25 | — | 18.3% | ||
| Q3 25 | -154.7% | — | ||
| Q2 25 | -16.0% | — | ||
| Q1 25 | -23.5% | — | ||
| Q4 24 | — | — | ||
| Q3 24 | -237.6% | — | ||
| Q2 24 | -6.7% | — | ||
| Q1 24 | -39.0% | — |
每股收益（稀释后）CDLXRMR
| Q4 25 | $-0.15 | $0.71 | ||
| Q3 25 | $-1.36 | — | ||
| Q2 25 | $-0.18 | — | ||
| Q1 25 | $-0.26 | — | ||
| Q4 24 | $-0.36 | — | ||
| Q3 24 | $-2.90 | — | ||
| Q2 24 | $-0.09 | — | ||
| Q1 24 | $-0.56 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $48.7M | $49.3M |
| 总债务越低越好 | $212.6M | — |
| 股东权益账面价值 | $-6.5M | $232.7M |
| 总资产 | $285.6M | $687.1M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资CDLXRMR
| Q4 25 | $48.7M | $49.3M | ||
| Q3 25 | $44.0M | — | ||
| Q2 25 | $46.7M | — | ||
| Q1 25 | $52.0M | — | ||
| Q4 24 | $65.6M | — | ||
| Q3 24 | $67.0M | — | ||
| Q2 24 | $71.2M | — | ||
| Q1 24 | $97.8M | — |
总债务CDLXRMR
| Q4 25 | $212.6M | — | ||
| Q3 25 | $214.6M | — | ||
| Q2 25 | $214.3M | — | ||
| Q1 25 | $213.9M | — | ||
| Q4 24 | $213.6M | — | ||
| Q3 24 | $213.2M | — | ||
| Q2 24 | $212.9M | — | ||
| Q1 24 | $257.9M | — |
股东权益CDLXRMR
| Q4 25 | $-6.5M | $232.7M | ||
| Q3 25 | $-4.7M | — | ||
| Q2 25 | $58.7M | — | ||
| Q1 25 | $64.1M | — | ||
| Q4 24 | $70.0M | — | ||
| Q3 24 | $69.7M | — | ||
| Q2 24 | $210.0M | — | ||
| Q1 24 | $199.1M | — |
总资产CDLXRMR
| Q4 25 | $285.6M | $687.1M | ||
| Q3 25 | $292.8M | — | ||
| Q2 25 | $361.1M | — | ||
| Q1 25 | $369.1M | — | ||
| Q4 24 | $392.7M | — | ||
| Q3 24 | $399.4M | — | ||
| Q2 24 | $534.4M | — | ||
| Q1 24 | $569.0M | — |
负债/权益比CDLXRMR
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | 3.65× | — | ||
| Q1 25 | 3.34× | — | ||
| Q4 24 | 3.05× | — | ||
| Q3 24 | 3.06× | — | ||
| Q2 24 | 1.01× | — | ||
| Q1 24 | 1.29× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $13.0M | $10.7M |
| 自由现金流经营现金流 - 资本支出 | $13.0M | — |
| 自由现金流率自由现金流/营收 | 25.5% | — |
| 资本支出强度资本支出/营收 | 0.0% | — |
| 现金转化率经营现金流/净利润 | — | 0.88× |
| 过去12个月自由现金流最近4个季度 | $8.8M | — |
8季度趋势，按日历期对齐
经营现金流CDLXRMR
| Q4 25 | $13.0M | $10.7M | ||
| Q3 25 | $1.8M | — | ||
| Q2 25 | $1.2M | — | ||
| Q1 25 | $-6.7M | — | ||
| Q4 24 | $3.0M | — | ||
| Q3 24 | $1.4M | — | ||
| Q2 24 | $4.4M | — | ||
| Q1 24 | $-17.6M | — |
自由现金流CDLXRMR
| Q4 25 | $13.0M | — | ||
| Q3 25 | $1.7M | — | ||
| Q2 25 | $903.0K | — | ||
| Q1 25 | $-6.8M | — | ||
| Q4 24 | $2.9M | — | ||
| Q3 24 | $878.0K | — | ||
| Q2 24 | $4.1M | — | ||
| Q1 24 | $-18.3M | — |
自由现金流率CDLXRMR
| Q4 25 | 25.5% | — | ||
| Q3 25 | 3.7% | — | ||
| Q2 25 | 1.6% | — | ||
| Q1 25 | -12.1% | — | ||
| Q4 24 | 4.2% | — | ||
| Q3 24 | 1.4% | — | ||
| Q2 24 | 6.5% | — | ||
| Q1 24 | -29.4% | — |
资本支出强度CDLXRMR
| Q4 25 | 0.0% | — | ||
| Q3 25 | 0.0% | — | ||
| Q2 25 | 0.6% | — | ||
| Q1 25 | 0.2% | — | ||
| Q4 24 | 0.2% | — | ||
| Q3 24 | 0.8% | — | ||
| Q2 24 | 0.4% | — | ||
| Q1 24 | 1.0% | — |
现金转化率CDLXRMR
| Q4 25 | — | 0.88× | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
CDLX
暂无分部数据
RMR
| Management Service Incentive | $23.6M | 35% |
| Industrial Logistics Properties Trust | $15.1M | 23% |
| Managed Private Real Estate Capital | $11.1M | 17% |
| Office Properties Income Trust | $5.6M | 8% |
| Other Private Entities | $5.3M | 8% |
| RMR Residential | $3.4M | 5% |
| Sonesta International Hotels Corporation | $2.1M | 3% |
| Investment Advisory Management And Administrative Service | $1.2M | 2% |
