vs
CareDx, Inc.（CDNA）与GDEV Inc.（GDEV）财务数据对比。点击上方公司名可切换其他公司
GDEV Inc.的季度营收约是CareDx, Inc.的1.0倍（$119.9M vs $117.7M），GDEV Inc.净利率更高（13.9% vs 2.4%，领先11.5%），CareDx, Inc.同比增速更快（39.0% vs 13.3%）
CareDx是一家专注于器官移植领域的精准医疗企业，核心产品包括移植排斥反应监测诊断试剂、数字健康管理工具及配套临床服务，面向北美和欧洲市场的医疗机构及移植患者，助力提升术后患者生存质量。
GDEV Inc.是一家游戏娱乐控股公司，在纳斯达克上市，总部位于塞浦路斯利马索尔。该公司前身为2014年成立的游戏公司Nexters，2023年6月改组为控股集团，是欧洲前五的独立移动游戏企业，旗下拥有Nexters Studio、Cubic Games、Royal Ark、Game Gears、Light Hour Games等工作室，分支机构分布在塞浦路斯、亚美尼亚、哈萨克斯坦等地。
CDNA vs GDEV — 直观对比
营收规模更大
GDEV
是对方的1.0倍
$117.7M
营收增速更快
CDNA
高出25.7%
13.3%
净利率更高
GDEV
高出11.5%
2.4%
损益表 — Q1 FY2026 vs Q2 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $117.7M | $119.9M |
| 净利润 | $2.8M | $16.6M |
| 毛利率 | — | — |
| 营业利润率 | — | 15.5% |
| 净利率 | 2.4% | 13.9% |
| 营收同比 | 39.0% | 13.3% |
| 净利润同比 | — | 13.0% |
| 每股收益（稀释后） | $0.05 | $0.90 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收CDNAGDEV
| Q1 26 | $117.7M | — | ||
| Q4 25 | $108.4M | — | ||
| Q3 25 | $100.1M | — | ||
| Q2 25 | $86.7M | $119.9M | ||
| Q1 25 | $84.7M | — | ||
| Q4 24 | $86.6M | — | ||
| Q3 24 | $82.9M | — | ||
| Q2 24 | $92.3M | $105.8M |
净利润CDNAGDEV
| Q1 26 | $2.8M | — | ||
| Q4 25 | $-4.1M | — | ||
| Q3 25 | $1.7M | — | ||
| Q2 25 | $-8.6M | $16.6M | ||
| Q1 25 | $-10.4M | — | ||
| Q4 24 | $87.7M | — | ||
| Q3 24 | $-10.6M | — | ||
| Q2 24 | $-4.6M | $14.7M |
营业利润率CDNAGDEV
| Q1 26 | — | — | ||
| Q4 25 | -5.6% | — | ||
| Q3 25 | -0.2% | — | ||
| Q2 25 | -12.8% | 15.5% | ||
| Q1 25 | -15.8% | — | ||
| Q4 24 | 97.5% | — | ||
| Q3 24 | -16.6% | — | ||
| Q2 24 | -7.9% | 14.4% |
净利率CDNAGDEV
| Q1 26 | 2.4% | — | ||
| Q4 25 | -3.8% | — | ||
| Q3 25 | 1.7% | — | ||
| Q2 25 | -9.9% | 13.9% | ||
| Q1 25 | -12.2% | — | ||
| Q4 24 | 101.3% | — | ||
| Q3 24 | -12.8% | — | ||
| Q2 24 | -5.0% | 13.9% |
每股收益（稀释后）CDNAGDEV
| Q1 26 | $0.05 | — | ||
| Q4 25 | $-0.08 | — | ||
| Q3 25 | $0.03 | — | ||
| Q2 25 | $-0.16 | $0.90 | ||
| Q1 25 | $-0.19 | — | ||
| Q4 24 | $1.60 | — | ||
| Q3 24 | $-0.20 | — | ||
| Q2 24 | $-0.09 | $0.81 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $77.9M | $41.6M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | — | $-129.4M |
| 总资产 | $411.1M | $210.2M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资CDNAGDEV
| Q1 26 | $77.9M | — | ||
| Q4 25 | $177.2M | — | ||
| Q3 25 | $194.2M | — | ||
| Q2 25 | $186.3M | $41.6M | ||
| Q1 25 | $230.9M | — | ||
| Q4 24 | $260.7M | — | ||
| Q3 24 | $240.9M | — | ||
| Q2 24 | $228.9M | $50.8M |
总债务CDNAGDEV
| Q1 26 | — | — | ||
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | $0 | — | ||
| Q2 24 | $0 | — |
股东权益CDNAGDEV
| Q1 26 | — | — | ||
| Q4 25 | $303.1M | — | ||
| Q3 25 | $311.1M | — | ||
| Q2 25 | $327.4M | $-129.4M | ||
| Q1 25 | $379.3M | — | ||
| Q4 24 | $378.4M | — | ||
| Q3 24 | $273.2M | — | ||
| Q2 24 | $264.7M | $-118.7M |
总资产CDNAGDEV
| Q1 26 | $411.1M | — | ||
| Q4 25 | $413.2M | — | ||
| Q3 25 | $432.3M | — | ||
| Q2 25 | $444.3M | $210.2M | ||
| Q1 25 | $489.6M | — | ||
| Q4 24 | $491.1M | — | ||
| Q3 24 | $477.0M | — | ||
| Q2 24 | $466.8M | $282.8M |
负债/权益比CDNAGDEV
| Q1 26 | — | — | ||
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | 0.00× | — | ||
| Q2 24 | 0.00× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $4.3M | — |
| 自由现金流经营现金流 - 资本支出 | $514.0K | — |
| 自由现金流率自由现金流/营收 | 0.4% | — |
| 资本支出强度资本支出/营收 | — | — |
| 现金转化率经营现金流/净利润 | 1.54× | — |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势，按日历期对齐
经营现金流CDNAGDEV
| Q1 26 | $4.3M | — | ||
| Q4 25 | $21.4M | — | ||
| Q3 25 | $37.4M | — | ||
| Q2 25 | $9.9M | — | ||
| Q1 25 | $-26.6M | — | ||
| Q4 24 | $21.9M | — | ||
| Q3 24 | $12.5M | — | ||
| Q2 24 | $18.9M | — |
自由现金流CDNAGDEV
| Q1 26 | $514.0K | — | ||
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
自由现金流率CDNAGDEV
| Q1 26 | 0.4% | — | ||
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
现金转化率CDNAGDEV
| Q1 26 | 1.54× | — | ||
| Q4 25 | — | — | ||
| Q3 25 | 22.30× | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | 0.25× | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
CDNA
| Testing services revenue | $91.4M | 78% |
| Patient and digital solutions revenue | $16.0M | 14% |
| Product revenue | $10.3M | 9% |
GDEV
暂无分部数据
