vs
COPT DEFENSE PROPERTIES（CDP）与PREFORMED LINE PRODUCTS CO（PLPC）财务数据对比。点击上方公司名可切换其他公司
COPT DEFENSE PROPERTIES的季度营收约是PREFORMED LINE PRODUCTS CO的1.1倍（$197.4M vs $173.1M），COPT DEFENSE PROPERTIES净利率更高（20.0% vs 4.9%，领先15.1%），COPT DEFENSE PROPERTIES同比增速更快（7.6% vs 3.6%），COPT DEFENSE PROPERTIES自由现金流更多（$288.9M vs $11.8M），过去两年PREFORMED LINE PRODUCTS CO的营收复合增速更高（10.8% vs 1.1%）
COPT Defense Properties是一家专业房地产投资信托基金，重点投资写字楼物业，资产主要布局于华盛顿大都会区的近郊区域，核心租户为美国政府及国防军工行业企业。截至2024年12月31日，公司旗下共持有164栋写字楼，总面积达1650万平方英尺，同时运营31个单租户数据中心，总面积590万平方英尺。
预成型线路产品公司（PLPC）研发、生产和销售适用于输配电、通信及可再生能源基建领域的工程硬件组件，服务全球多地的公用事业、网络运营商及工业客户，提供可提升网络可靠性与运营效率的解决方案。
CDP vs PLPC — 直观对比
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $197.4M | $173.1M |
| 净利润 | $39.4M | $8.4M |
| 毛利率 | — | 29.8% |
| 营业利润率 | 19.9% | 6.8% |
| 净利率 | 20.0% | 4.9% |
| 营收同比 | 7.6% | 3.6% |
| 净利润同比 | 8.0% | -19.3% |
| 每股收益（稀释后） | $0.32 | $1.72 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
| Q4 25 | $197.4M | $173.1M | ||
| Q3 25 | $188.8M | $178.1M | ||
| Q2 25 | $189.9M | $169.6M | ||
| Q1 25 | $187.9M | $148.5M | ||
| Q4 24 | $183.4M | $167.1M | ||
| Q3 24 | $189.2M | $147.0M | ||
| Q2 24 | $187.3M | $138.7M | ||
| Q1 24 | $193.3M | $140.9M |
| Q4 25 | $39.4M | $8.4M | ||
| Q3 25 | $43.7M | $2.6M | ||
| Q2 25 | $40.2M | $12.7M | ||
| Q1 25 | $36.2M | $11.5M | ||
| Q4 24 | $36.5M | $10.5M | ||
| Q3 24 | $37.4M | $7.7M | ||
| Q2 24 | $36.4M | $9.4M | ||
| Q1 24 | $33.7M | $9.6M |
| Q4 25 | — | 29.8% | ||
| Q3 25 | — | 29.7% | ||
| Q2 25 | — | 32.7% | ||
| Q1 25 | — | 32.8% | ||
| Q4 24 | — | 33.3% | ||
| Q3 24 | — | 31.1% | ||
| Q2 24 | — | 31.9% | ||
| Q1 24 | — | 31.3% |
| Q4 25 | 19.9% | 6.8% | ||
| Q3 25 | 22.5% | 7.4% | ||
| Q2 25 | 21.0% | 10.1% | ||
| Q1 25 | 19.1% | 8.8% | ||
| Q4 24 | 19.7% | 10.5% | ||
| Q3 24 | 19.8% | 7.1% | ||
| Q2 24 | 19.4% | 8.1% | ||
| Q1 24 | 17.5% | 8.2% |
| Q4 25 | 20.0% | 4.9% | ||
| Q3 25 | 23.2% | 1.5% | ||
| Q2 25 | 21.1% | 7.5% | ||
| Q1 25 | 19.3% | 7.8% | ||
| Q4 24 | 19.9% | 6.3% | ||
| Q3 24 | 19.8% | 5.2% | ||
| Q2 24 | 19.4% | 6.8% | ||
| Q1 24 | 17.4% | 6.8% |
| Q4 25 | $0.32 | $1.72 | ||
| Q3 25 | $0.37 | $0.53 | ||
| Q2 25 | $0.34 | $2.56 | ||
| Q1 25 | $0.31 | $2.33 | ||
| Q4 24 | $0.31 | $2.13 | ||
| Q3 24 | $0.32 | $1.54 | ||
| Q2 24 | $0.31 | $1.89 | ||
| Q1 24 | $0.29 | $1.94 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $275.0M | — |
| 总债务越低越好 | $2.8B | $38.3M |
| 股东权益账面价值 | $1.5B | $475.5M |
| 总资产 | $4.7B | $653.6M |
| 负债/权益比越低杠杆越低 | 1.83× | 0.08× |
8季度趋势，按日历期对齐
| Q4 25 | $275.0M | — | ||
| Q3 25 | $23.7M | — | ||
| Q2 25 | $21.3M | — | ||
| Q1 25 | $24.3M | — | ||
| Q4 24 | $38.3M | — | ||
| Q3 24 | $34.5M | — | ||
| Q2 24 | $100.4M | — | ||
| Q1 24 | $123.1M | — |
| Q4 25 | $2.8B | $38.3M | ||
| Q3 25 | $2.4B | $36.0M | ||
| Q2 25 | $2.4B | $31.8M | ||
| Q1 25 | $2.4B | $29.1M | ||
| Q4 24 | $2.4B | $20.8M | ||
| Q3 24 | $2.4B | $27.2M | ||
| Q2 24 | $2.4B | $31.6M | ||
| Q1 24 | $2.4B | $55.0M |
| Q4 25 | $1.5B | $475.5M | ||
| Q3 25 | $1.5B | $466.3M | ||
| Q2 25 | $1.5B | $460.7M | ||
| Q1 25 | $1.5B | $435.8M | ||
| Q4 24 | $1.5B | $422.3M | ||
| Q3 24 | $1.5B | $429.0M | ||
| Q2 24 | $1.5B | $416.2M | ||
| Q1 24 | $1.5B | $413.4M |
| Q4 25 | $4.7B | $653.6M | ||
| Q3 25 | $4.4B | $644.6M | ||
| Q2 25 | $4.3B | $631.5M | ||
| Q1 25 | $4.3B | $592.5M | ||
| Q4 24 | $4.3B | $573.9M | ||
| Q3 24 | $4.2B | $592.0M | ||
| Q2 24 | $4.2B | $572.6M | ||
| Q1 24 | $4.2B | $586.1M |
| Q4 25 | 1.83× | 0.08× | ||
| Q3 25 | 1.62× | 0.08× | ||
| Q2 25 | 1.63× | 0.07× | ||
| Q1 25 | 1.62× | 0.07× | ||
| Q4 24 | 1.60× | 0.05× | ||
| Q3 24 | 1.61× | 0.06× | ||
| Q2 24 | 1.61× | 0.08× | ||
| Q1 24 | 1.63× | 0.13× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $309.9M | $21.9M |
| 自由现金流经营现金流 - 资本支出 | $288.9M | $11.8M |
| 自由现金流率自由现金流/营收 | 146.4% | 6.8% |
| 资本支出强度资本支出/营收 | 10.7% | 5.9% |
| 现金转化率经营现金流/净利润 | 7.87× | 2.60× |
| 过去12个月自由现金流最近4个季度 | $501.5M | $33.3M |
8季度趋势，按日历期对齐
| Q4 25 | $309.9M | $21.9M | ||
| Q3 25 | $68.6M | $18.9M | ||
| Q2 25 | $87.9M | $26.9M | ||
| Q1 25 | $72.1M | $5.7M | ||
| Q4 24 | $331.0M | $24.1M | ||
| Q3 24 | $65.1M | $9.4M | ||
| Q2 24 | $93.8M | $28.3M | ||
| Q1 24 | $71.0M | $5.8M |
| Q4 25 | $288.9M | $11.8M | ||
| Q3 25 | $62.9M | $8.3M | ||
| Q2 25 | $84.5M | $18.6M | ||
| Q1 25 | $65.1M | $-5.3M | ||
| Q4 24 | $299.6M | $20.6M | ||
| Q3 24 | $61.0M | $5.8M | ||
| Q2 24 | $88.4M | $24.6M | ||
| Q1 24 | $57.9M | $1.8M |
| Q4 25 | 146.4% | 6.8% | ||
| Q3 25 | 33.3% | 4.7% | ||
| Q2 25 | 44.5% | 10.9% | ||
| Q1 25 | 34.7% | -3.6% | ||
| Q4 24 | 163.3% | 12.3% | ||
| Q3 24 | 32.3% | 3.9% | ||
| Q2 24 | 47.2% | 17.7% | ||
| Q1 24 | 30.0% | 1.3% |
| Q4 25 | 10.7% | 5.9% | ||
| Q3 25 | 3.0% | 6.0% | ||
| Q2 25 | 1.8% | 4.9% | ||
| Q1 25 | 3.7% | 7.4% | ||
| Q4 24 | 17.1% | 2.1% | ||
| Q3 24 | 2.1% | 2.4% | ||
| Q2 24 | 2.9% | 2.7% | ||
| Q1 24 | 6.8% | 2.8% |
| Q4 25 | 7.87× | 2.60× | ||
| Q3 25 | 1.57× | 7.21× | ||
| Q2 25 | 2.19× | 2.12× | ||
| Q1 25 | 1.99× | 0.49× | ||
| Q4 24 | 9.08× | 2.30× | ||
| Q3 24 | 1.74× | 1.22× | ||
| Q2 24 | 2.58× | 3.02× | ||
| Q1 24 | 2.11× | 0.60× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
