vs
CODEXIS, INC.（CDXS）与Westlake Chemical Partners LP（WLKP）财务数据对比。点击上方公司名可切换其他公司
Westlake Chemical Partners LP的季度营收约是CODEXIS, INC.的8.3倍（$323.0M vs $38.9M）。CODEXIS, INC.净利率更高（24.7% vs 4.5%，领先20.2%）。CODEXIS, INC.同比增速更快（81.3% vs 11.4%）。Westlake Chemical Partners LP自由现金流更多（$111.5M vs $19.6M）。过去两年CODEXIS, INC.的营收复合增速更高（51.0% vs 6.5%）
科迪西斯是一家专注于蛋白质工程的企业，核心业务是开发可应用于制药、食品及医疗领域的酶制剂，依托自身技术优势为相关行业提供高性能的生物催化解决方案，助力生命科学与食品加工领域的技术升级。
Westlake Chemical Partners LP是一家石化领域有限合伙企业，主营乙烯、聚乙烯、苯乙烯单体等基础石化产品的生产与销售，核心市场覆盖北美地区，服务包装、建材、消费品、工业制造等下游行业客户。
CDXS vs WLKP — 直观对比
营收规模更大
WLKP
是对方的8.3倍
$38.9M
营收增速更快
CDXS
高出70.0%
11.4%
净利率更高
CDXS
高出20.2%
4.5%
自由现金流更多
WLKP
多$92.0M
$19.6M
两年增速更快
CDXS
近两年复合增速
6.5%
损益表 — Q4 2025 vs Q4 2025
| 指标 | | |
|---|---|---|
| 营收 | $38.9M | $323.0M |
| 净利润 | $9.6M | $14.5M |
| 毛利率 | 94.8% | 30.0% |
| 营业利润率 | 27.1% | 27.8% |
| 净利率 | 24.7% | 4.5% |
| 营收同比 | 81.3% | 11.4% |
| 净利润同比 | 192.5% | -3.0% |
| 每股收益（稀释后） | $0.13 | — |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收CDXSWLKP
| Q4 25 | $38.9M | $323.0M | ||
| Q3 25 | $8.6M | $308.9M | ||
| Q2 25 | $15.3M | $297.1M | ||
| Q1 25 | $7.5M | $237.6M | ||
| Q4 24 | $21.5M | $290.1M | ||
| Q3 24 | $12.8M | $277.0M | ||
| Q2 24 | $8.0M | $284.2M | ||
| Q1 24 | $17.1M | $284.7M |
净利润CDXSWLKP
| Q4 25 | $9.6M | $14.5M | ||
| Q3 25 | $-19.6M | $14.7M | ||
| Q2 25 | $-13.3M | $14.6M | ||
| Q1 25 | $-20.7M | $4.9M | ||
| Q4 24 | $-10.4M | $15.0M | ||
| Q3 24 | $-20.6M | $18.1M | ||
| Q2 24 | $-22.8M | $14.4M | ||
| Q1 24 | $-11.5M | $14.8M |
毛利率CDXSWLKP
| Q4 25 | 94.8% | 30.0% | ||
| Q3 25 | 71.3% | 32.2% | ||
| Q2 25 | 86.3% | 32.8% | ||
| Q1 25 | 63.8% | 22.8% | ||
| Q4 24 | 83.0% | 34.0% | ||
| Q3 24 | 66.4% | 42.2% | ||
| Q2 24 | 56.6% | 35.6% | ||
| Q1 24 | 71.6% | 35.9% |
营业利润率CDXSWLKP
| Q4 25 | 27.1% | 27.8% | ||
| Q3 25 | -220.3% | 29.8% | ||
| Q2 25 | -83.9% | 30.7% | ||
| Q1 25 | -271.6% | 19.6% | ||
| Q4 24 | -34.2% | 31.7% | ||
| Q3 24 | -129.0% | 39.6% | ||
| Q2 24 | -284.9% | 32.9% | ||
| Q1 24 | -69.6% | 33.4% |
净利率CDXSWLKP
| Q4 25 | 24.7% | 4.5% | ||
| Q3 25 | -228.1% | 4.7% | ||
| Q2 25 | -86.6% | 4.9% | ||
| Q1 25 | -274.3% | 2.1% | ||
| Q4 24 | -48.4% | 5.2% | ||
| Q3 24 | -160.8% | 6.5% | ||
| Q2 24 | -285.2% | 5.1% | ||
| Q1 24 | -67.4% | 5.2% |
每股收益（稀释后）CDXSWLKP
| Q4 25 | $0.13 | — | ||
| Q3 25 | $-0.22 | — | ||
| Q2 25 | $-0.16 | — | ||
| Q1 25 | $-0.25 | — | ||
| Q4 24 | $-0.12 | — | ||
| Q3 24 | $-0.29 | — | ||
| Q2 24 | $-0.32 | — | ||
| Q1 24 | $-0.16 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $78.2M | $44.3M |
| 总债务越低越好 | $40.1M | — |
| 股东权益账面价值 | $50.5M | — |
| 总资产 | $147.8M | $1.3B |
| 负债/权益比越低杠杆越低 | 0.79× | — |
8季度趋势，按日历期对齐
现金及短期投资CDXSWLKP
| Q4 25 | $78.2M | $44.3M | ||
| Q3 25 | $58.7M | $37.9M | ||
| Q2 25 | $66.3M | $36.6M | ||
| Q1 25 | $59.8M | $49.6M | ||
| Q4 24 | $73.5M | $58.3M | ||
| Q3 24 | $90.3M | $60.2M | ||
| Q2 24 | $73.2M | $66.0M | ||
| Q1 24 | $85.5M | $55.8M |
总债务CDXSWLKP
| Q4 25 | $40.1M | — | ||
| Q3 25 | $39.7M | — | ||
| Q2 25 | $39.4M | — | ||
| Q1 25 | $29.2M | — | ||
| Q4 24 | $28.9M | — | ||
| Q3 24 | $28.6M | — | ||
| Q2 24 | $28.4M | — | ||
| Q1 24 | $28.1M | — |
股东权益CDXSWLKP
| Q4 25 | $50.5M | — | ||
| Q3 25 | $38.5M | — | ||
| Q2 25 | $55.6M | — | ||
| Q1 25 | $49.6M | — | ||
| Q4 24 | $66.9M | — | ||
| Q3 24 | $73.4M | — | ||
| Q2 24 | $61.4M | — | ||
| Q1 24 | $79.3M | — |
总资产CDXSWLKP
| Q4 25 | $147.8M | $1.3B | ||
| Q3 25 | $124.0M | $1.3B | ||
| Q2 25 | $138.2M | $1.3B | ||
| Q1 25 | $128.9M | $1.4B | ||
| Q4 24 | $149.0M | $1.3B | ||
| Q3 24 | $148.2M | $1.3B | ||
| Q2 24 | $132.0M | $1.3B | ||
| Q1 24 | $149.6M | $1.3B |
负债/权益比CDXSWLKP
| Q4 25 | 0.79× | — | ||
| Q3 25 | 1.03× | — | ||
| Q2 25 | 0.71× | — | ||
| Q1 25 | 0.59× | — | ||
| Q4 24 | 0.43× | — | ||
| Q3 24 | 0.39× | — | ||
| Q2 24 | 0.46× | — | ||
| Q1 24 | 0.35× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $20.1M | $120.4M |
| 自由现金流经营现金流 - 资本支出 | $19.6M | $111.5M |
| 自由现金流率自由现金流/营收 | 50.3% | 34.5% |
| 资本支出强度资本支出/营收 | 1.3% | 2.7% |
| 现金转化率经营现金流/净利润 | 2.09× | 8.28× |
| 过去12个月自由现金流最近4个季度 | $-23.8M | $201.7M |
8季度趋势，按日历期对齐
经营现金流CDXSWLKP
| Q4 25 | $20.1M | $120.4M | ||
| Q3 25 | $-7.7M | $105.2M | ||
| Q2 25 | $-18.0M | $9.1M | ||
| Q1 25 | $-13.8M | $45.8M | ||
| Q4 24 | $-16.5M | $132.5M | ||
| Q3 24 | $-13.0M | $126.1M | ||
| Q2 24 | $-12.2M | $121.9M | ||
| Q1 24 | $-7.8M | $104.6M |
自由现金流CDXSWLKP
| Q4 25 | $19.6M | $111.5M | ||
| Q3 25 | $-7.9M | $75.6M | ||
| Q2 25 | $-20.5M | $-15.3M | ||
| Q1 25 | $-15.1M | $29.8M | ||
| Q4 24 | $-18.2M | $119.0M | ||
| Q3 24 | $-14.0M | $110.5M | ||
| Q2 24 | $-12.6M | $111.7M | ||
| Q1 24 | $-8.9M | $94.8M |
自由现金流率CDXSWLKP
| Q4 25 | 50.3% | 34.5% | ||
| Q3 25 | -91.7% | 24.5% | ||
| Q2 25 | -133.6% | -5.2% | ||
| Q1 25 | -199.6% | 12.6% | ||
| Q4 24 | -85.0% | 41.0% | ||
| Q3 24 | -109.0% | 39.9% | ||
| Q2 24 | -157.5% | 39.3% | ||
| Q1 24 | -52.2% | 33.3% |
资本支出强度CDXSWLKP
| Q4 25 | 1.3% | 2.7% | ||
| Q3 25 | 2.1% | 9.6% | ||
| Q2 25 | 16.4% | 8.2% | ||
| Q1 25 | 16.7% | 6.7% | ||
| Q4 24 | 8.3% | 4.6% | ||
| Q3 24 | 7.8% | 5.6% | ||
| Q2 24 | 5.0% | 3.6% | ||
| Q1 24 | 6.6% | 3.4% |
现金转化率CDXSWLKP
| Q4 25 | 2.09× | 8.28× | ||
| Q3 25 | — | 7.18× | ||
| Q2 25 | — | 0.62× | ||
| Q1 25 | — | 9.25× | ||
| Q4 24 | — | 8.83× | ||
| Q3 24 | — | 6.95× | ||
| Q2 24 | — | 8.45× | ||
| Q1 24 | — | 7.05× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
CDXS
暂无分部数据
WLKP
| Affiliated Entity | $296.9M | 92% |
| Nonrelated Party | $26.2M | 8% |
