vs
CADIZ INC(CDZI)与DBV Technologies S.A.(DBVT)财务数据对比。点击上方公司名可切换其他公司
CADIZ INC的季度营收约是DBV Technologies S.A.的1.8倍($5.1M vs $2.8M),DBV Technologies S.A.同比增速更快(158.8% vs 7.0%),CADIZ INC自由现金流更多($-8.2M vs $-32.6M),过去两年CADIZ INC的营收复合增速更高(113.0% vs 12.4%)
Cadiz Inc是一家总部位于美国的自然资源与可持续发展企业,核心业务包括水资源管理、农业用地运营及可再生能源项目开发,主要在加利福尼亚州开展业务,为市政、农业及商业客户提供稳定的供水解决方案与土地管护服务。
DBV Technologies是一家总部位于法国巴涅的公开上市生物制药企业,核心研发成果为Viaskin给药技术,可在不进入血液循环的前提下,让过敏原或抗原作用于完整皮肤。其花生过敏疗法Viaskin Peanut的临床开发,已获得美国食品药品监督管理局授予快速通道资格。
CDZI vs DBVT — 直观对比
营收规模更大
CDZI
是对方的1.8倍
$2.8M
营收增速更快
DBVT
高出151.7%
7.0%
自由现金流更多
CDZI
多$24.3M
$-32.6M
两年增速更快
CDZI
近两年复合增速
12.4%
损益表 — Q4 FY2025 vs Q3 FY2025
| 指标 | ||
|---|---|---|
| 营收 | $5.1M | $2.8M |
| 净利润 | — | $-33.2M |
| 毛利率 | 33.0% | — |
| 营业利润率 | -145.4% | -1235.7% |
| 净利率 | — | -1195.5% |
| 营收同比 | 7.0% | 158.8% |
| 净利润同比 | — | -8.9% |
| 每股收益(稀释后) | — | $-0.24 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
CDZI
DBVT
| Q4 25 | $5.1M | — | ||
| Q3 25 | $4.1M | $2.8M | ||
| Q2 25 | $4.1M | $1.5M | ||
| Q1 25 | $3.0M | — | ||
| Q4 24 | $4.8M | — | ||
| Q3 24 | $3.2M | — | ||
| Q2 24 | $513.0K | $1.2M | ||
| Q1 24 | $1.1M | $1.4M |
净利润
CDZI
DBVT
| Q4 25 | — | — | ||
| Q3 25 | $-7.1M | $-33.2M | ||
| Q2 25 | $-7.7M | $-41.9M | ||
| Q1 25 | $-9.6M | — | ||
| Q4 24 | — | — | ||
| Q3 24 | $-6.8M | — | ||
| Q2 24 | $-8.9M | $-33.1M | ||
| Q1 24 | $-6.8M | $-27.3M |
毛利率
CDZI
DBVT
| Q4 25 | 33.0% | — | ||
| Q3 25 | 27.3% | — | ||
| Q2 25 | 35.4% | — | ||
| Q1 25 | 29.7% | — | ||
| Q4 24 | 36.1% | — | ||
| Q3 24 | 25.3% | — | ||
| Q2 24 | — | — | ||
| Q1 24 | 10.4% | — |
营业利润率
CDZI
DBVT
| Q4 25 | -145.4% | — | ||
| Q3 25 | -118.0% | -1235.7% | ||
| Q2 25 | -140.0% | -2806.2% | ||
| Q1 25 | -255.0% | — | ||
| Q4 24 | -139.5% | — | ||
| Q3 24 | -147.9% | — | ||
| Q2 24 | -1354.6% | -2914.9% | ||
| Q1 24 | -437.8% | -2029.7% |
净利率
CDZI
DBVT
| Q4 25 | — | — | ||
| Q3 25 | -170.5% | -1195.5% | ||
| Q2 25 | -187.3% | -2858.4% | ||
| Q1 25 | -324.7% | — | ||
| Q4 24 | — | — | ||
| Q3 24 | -210.7% | — | ||
| Q2 24 | -1729.4% | -2852.4% | ||
| Q1 24 | -611.1% | -1943.5% |
每股收益(稀释后)
CDZI
DBVT
| Q4 25 | — | — | ||
| Q3 25 | — | $-0.24 | ||
| Q2 25 | — | $-0.31 | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | $-0.34 | ||
| Q1 24 | — | $-0.28 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $8.6M | $69.8M |
| 总债务越低越好 | $72.7M | — |
| 股东权益账面价值 | $23.3M | $52.9M |
| 总资产 | $140.9M | $110.5M |
| 负债/权益比越低杠杆越低 | 3.13× | — |
8季度趋势,按日历期对齐
现金及短期投资
CDZI
DBVT
| Q4 25 | $8.6M | — | ||
| Q3 25 | $4.4M | $69.8M | ||
| Q2 25 | $13.2M | $103.2M | ||
| Q1 25 | $21.6M | — | ||
| Q4 24 | $17.3M | — | ||
| Q3 24 | $3.3M | — | ||
| Q2 24 | $10.1M | $66.2M | ||
| Q1 24 | $19.2M | $101.5M |
总债务
CDZI
DBVT
| Q4 25 | $72.7M | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | $56.7M | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
股东权益
CDZI
DBVT
| Q4 25 | $23.3M | — | ||
| Q3 25 | $27.7M | $52.9M | ||
| Q2 25 | $35.6M | $86.2M | ||
| Q1 25 | $44.0M | — | ||
| Q4 24 | $34.0M | — | ||
| Q3 24 | $20.7M | — | ||
| Q2 24 | $27.6M | $79.1M | ||
| Q1 24 | $36.6M | $111.7M |
总资产
CDZI
DBVT
| Q4 25 | $140.9M | — | ||
| Q3 25 | $128.0M | $110.5M | ||
| Q2 25 | $136.4M | $143.4M | ||
| Q1 25 | $145.6M | — | ||
| Q4 24 | $134.5M | — | ||
| Q3 24 | $112.6M | — | ||
| Q2 24 | $118.1M | $114.2M | ||
| Q1 24 | $118.1M | $145.9M |
负债/权益比
CDZI
DBVT
| Q4 25 | 3.13× | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | 1.67× | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $-6.9M | $-32.4M |
| 自由现金流经营现金流 - 资本支出 | $-8.2M | $-32.6M |
| 自由现金流率自由现金流/营收 | -162.2% | -1173.5% |
| 资本支出强度资本支出/营收 | 26.1% | 4.2% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | $-26.5M | $-138.3M |
8季度趋势,按日历期对齐
经营现金流
CDZI
DBVT
| Q4 25 | $-6.9M | — | ||
| Q3 25 | $-7.0M | $-32.4M | ||
| Q2 25 | $-1.4M | $-33.9M | ||
| Q1 25 | $-3.6M | — | ||
| Q4 24 | $-6.2M | — | ||
| Q3 24 | $-5.4M | — | ||
| Q2 24 | $-7.1M | $-35.1M | ||
| Q1 24 | $-2.9M | $-34.7M |
自由现金流
CDZI
DBVT
| Q4 25 | $-8.2M | — | ||
| Q3 25 | $-7.5M | $-32.6M | ||
| Q2 25 | $-5.9M | $-33.9M | ||
| Q1 25 | $-4.9M | — | ||
| Q4 24 | $-6.6M | — | ||
| Q3 24 | $-5.4M | — | ||
| Q2 24 | $-7.3M | $-35.8M | ||
| Q1 24 | $-3.1M | $-36.0M |
自由现金流率
CDZI
DBVT
| Q4 25 | -162.2% | — | ||
| Q3 25 | -179.8% | -1173.5% | ||
| Q2 25 | -142.2% | -2316.5% | ||
| Q1 25 | -167.0% | — | ||
| Q4 24 | -139.4% | — | ||
| Q3 24 | -168.8% | — | ||
| Q2 24 | -1431.6% | -3084.0% | ||
| Q1 24 | -272.9% | -2560.6% |
资本支出强度
CDZI
DBVT
| Q4 25 | 26.1% | — | ||
| Q3 25 | 10.8% | 4.2% | ||
| Q2 25 | 109.3% | 2.2% | ||
| Q1 25 | 43.6% | — | ||
| Q4 24 | 8.7% | — | ||
| Q3 24 | 1.7% | — | ||
| Q2 24 | 54.8% | 63.0% | ||
| Q1 24 | 16.6% | 94.9% |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
CDZI
| Water Treatment | $4.4M | 86% |
| Other | $724.0K | 14% |
DBVT
暂无分部数据