vs
塞拉尼斯（CE）与Compass, Inc.（COMP）财务数据对比。点击上方公司名可切换其他公司
塞拉尼斯的季度营收约是Compass, Inc.的1.3倍（$2.2B vs $1.7B），塞拉尼斯净利率更高（0.6% vs -2.5%，领先3.1%），Compass, Inc.同比增速更快（23.1% vs -7.0%），塞拉尼斯自由现金流更多（$168.0M vs $42.2M），过去两年Compass, Inc.的营收复合增速更高（27.0% vs -8.1%）
塞拉尼斯是总部位于美国得克萨斯州欧文市的技术及特种材料企业，位列财富500强。公司是全球醋酸行业领军生产商，年产量约195万吨，占全球总产量的20%左右，同时也是全球最大的醋酸乙烯酯单体（VAM）供应商。
Compass, Inc.是美国主营住宅房产经纪业务的企业，其平台旗下有约3.3万名经纪人，大多为独立合同工，运营Compass、21世纪不动产、科威国际不动产、苏富比国际地产、佳士得国际地产等多个知名房产经纪品牌。
CE vs COMP — 直观对比
营收规模更大
CE
是对方的1.3倍
$1.7B
营收增速更快
COMP
高出30.1%
-7.0%
净利率更高
CE
高出3.1%
-2.5%
自由现金流更多
CE
多$125.8M
$42.2M
两年增速更快
COMP
近两年复合增速
-8.1%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $2.2B | $1.7B |
| 净利润 | $14.0M | $-42.6M |
| 毛利率 | 19.1% | — |
| 营业利润率 | 4.0% | -2.5% |
| 净利率 | 0.6% | -2.5% |
| 营收同比 | -7.0% | 23.1% |
| 净利润同比 | 100.7% | -5.2% |
| 每股收益（稀释后） | $0.13 | $-0.07 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收CECOMP
| Q4 25 | $2.2B | $1.7B | ||
| Q3 25 | $2.4B | $1.8B | ||
| Q2 25 | $2.5B | $2.1B | ||
| Q1 25 | $2.4B | $1.4B | ||
| Q4 24 | $2.4B | $1.4B | ||
| Q3 24 | $2.6B | $1.5B | ||
| Q2 24 | $2.7B | $1.7B | ||
| Q1 24 | $2.6B | $1.1B |
净利润CECOMP
| Q4 25 | $14.0M | $-42.6M | ||
| Q3 25 | $-1.4B | $-4.6M | ||
| Q2 25 | $199.0M | $39.4M | ||
| Q1 25 | $-21.0M | $-50.7M | ||
| Q4 24 | $-1.9B | $-40.5M | ||
| Q3 24 | $116.0M | $-1.7M | ||
| Q2 24 | $155.0M | $20.7M | ||
| Q1 24 | $121.0M | $-132.9M |
毛利率CECOMP
| Q4 25 | 19.1% | — | ||
| Q3 25 | 21.5% | — | ||
| Q2 25 | 21.1% | — | ||
| Q1 25 | 19.9% | — | ||
| Q4 24 | 22.7% | — | ||
| Q3 24 | 23.5% | — | ||
| Q2 24 | 24.2% | — | ||
| Q1 24 | 21.2% | — |
营业利润率CECOMP
| Q4 25 | 4.0% | -2.5% | ||
| Q3 25 | -52.7% | -0.4% | ||
| Q2 25 | 9.2% | 1.9% | ||
| Q1 25 | 7.0% | -4.0% | ||
| Q4 24 | -59.3% | -2.9% | ||
| Q3 24 | 9.4% | -0.2% | ||
| Q2 24 | 9.4% | 1.3% | ||
| Q1 24 | 8.0% | -12.5% |
净利率CECOMP
| Q4 25 | 0.6% | -2.5% | ||
| Q3 25 | -56.1% | -0.2% | ||
| Q2 25 | 7.9% | 1.9% | ||
| Q1 25 | -0.9% | -3.7% | ||
| Q4 24 | -80.8% | -2.9% | ||
| Q3 24 | 4.4% | -0.1% | ||
| Q2 24 | 5.8% | 1.2% | ||
| Q1 24 | 4.6% | -12.6% |
每股收益（稀释后）CECOMP
| Q4 25 | $0.13 | $-0.07 | ||
| Q3 25 | $-12.39 | $-0.01 | ||
| Q2 25 | $1.81 | $0.07 | ||
| Q1 25 | $-0.19 | $-0.09 | ||
| Q4 24 | $-17.50 | $-0.08 | ||
| Q3 24 | $1.06 | $0.00 | ||
| Q2 24 | $1.41 | $0.04 | ||
| Q1 24 | $1.10 | $-0.27 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | — | $199.0M |
| 总债务越低越好 | $11.4B | — |
| 股东权益账面价值 | $4.0B | $782.0M |
| 总资产 | $21.7B | $1.5B |
| 负债/权益比越低杠杆越低 | 2.81× | — |
8季度趋势，按日历期对齐
现金及短期投资CECOMP
| Q4 25 | — | $199.0M | ||
| Q3 25 | — | $170.3M | ||
| Q2 25 | — | $177.3M | ||
| Q1 25 | — | $127.0M | ||
| Q4 24 | — | $223.8M | ||
| Q3 24 | — | $211.2M | ||
| Q2 24 | — | $185.8M | ||
| Q1 24 | — | $165.9M |
总债务CECOMP
| Q4 25 | $11.4B | — | ||
| Q3 25 | $11.7B | — | ||
| Q2 25 | $12.7B | — | ||
| Q1 25 | $12.4B | — | ||
| Q4 24 | $11.1B | — | ||
| Q3 24 | $11.3B | — | ||
| Q2 24 | $11.1B | — | ||
| Q1 24 | $11.0B | — |
股东权益CECOMP
| Q4 25 | $4.0B | $782.0M | ||
| Q3 25 | $4.0B | $773.3M | ||
| Q2 25 | $5.3B | $719.9M | ||
| Q1 25 | $5.2B | $635.0M | ||
| Q4 24 | $5.2B | $409.4M | ||
| Q3 24 | $7.3B | $428.0M | ||
| Q2 24 | $7.2B | $398.4M | ||
| Q1 24 | $7.1B | $330.3M |
总资产CECOMP
| Q4 25 | $21.7B | $1.5B | ||
| Q3 25 | $22.2B | $1.6B | ||
| Q2 25 | $23.7B | $1.6B | ||
| Q1 25 | $23.2B | $1.5B | ||
| Q4 24 | $22.9B | $1.2B | ||
| Q3 24 | $25.9B | $1.2B | ||
| Q2 24 | $25.8B | $1.2B | ||
| Q1 24 | $26.0B | $1.1B |
负债/权益比CECOMP
| Q4 25 | 2.81× | — | ||
| Q3 25 | 2.95× | — | ||
| Q2 25 | 2.41× | — | ||
| Q1 25 | 2.39× | — | ||
| Q4 24 | 2.14× | — | ||
| Q3 24 | 1.56× | — | ||
| Q2 24 | 1.54× | — | ||
| Q1 24 | 1.56× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $252.0M | $45.3M |
| 自由现金流经营现金流 - 资本支出 | $168.0M | $42.2M |
| 自由现金流率自由现金流/营收 | 7.6% | 2.5% |
| 资本支出强度资本支出/营收 | 3.8% | 0.2% |
| 现金转化率经营现金流/净利润 | 18.00× | — |
| 过去12个月自由现金流最近4个季度 | $803.0M | $203.3M |
8季度趋势，按日历期对齐
经营现金流CECOMP
| Q4 25 | $252.0M | $45.3M | ||
| Q3 25 | $447.0M | $75.5M | ||
| Q2 25 | $410.0M | $72.8M | ||
| Q1 25 | $37.0M | $23.1M | ||
| Q4 24 | $494.0M | $30.5M | ||
| Q3 24 | $79.0M | $37.4M | ||
| Q2 24 | $292.0M | $45.0M | ||
| Q1 24 | $101.0M | $8.6M |
自由现金流CECOMP
| Q4 25 | $168.0M | $42.2M | ||
| Q3 25 | $383.0M | $73.6M | ||
| Q2 25 | $317.0M | $68.0M | ||
| Q1 25 | $-65.0M | $19.5M | ||
| Q4 24 | $389.0M | $26.7M | ||
| Q3 24 | $-9.0M | $32.8M | ||
| Q2 24 | $187.0M | $40.4M | ||
| Q1 24 | $-36.0M | $5.9M |
自由现金流率CECOMP
| Q4 25 | 7.6% | 2.5% | ||
| Q3 25 | 15.8% | 4.0% | ||
| Q2 25 | 12.5% | 3.3% | ||
| Q1 25 | -2.7% | 1.4% | ||
| Q4 24 | 16.4% | 1.9% | ||
| Q3 24 | -0.3% | 2.2% | ||
| Q2 24 | 7.1% | 2.4% | ||
| Q1 24 | -1.4% | 0.6% |
资本支出强度CECOMP
| Q4 25 | 3.8% | 0.2% | ||
| Q3 25 | 2.6% | 0.1% | ||
| Q2 25 | 3.7% | 0.2% | ||
| Q1 25 | 4.3% | 0.3% | ||
| Q4 24 | 4.4% | 0.3% | ||
| Q3 24 | 3.3% | 0.3% | ||
| Q2 24 | 4.0% | 0.3% | ||
| Q1 24 | 5.2% | 0.3% |
现金转化率CECOMP
| Q4 25 | 18.00× | — | ||
| Q3 25 | — | — | ||
| Q2 25 | 2.06× | 1.85× | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | 0.68× | — | ||
| Q2 24 | 1.88× | 2.17× | ||
| Q1 24 | 0.83× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
CE
| Engineered Materials | $1.3B | 58% |
| Acetyl Chain | $940.0M | 43% |
COMP
暂无分部数据
