vs
CENTURY ALUMINUM CO（CENX）与Ryman Hospitality Properties, Inc.（RHP）财务数据对比。点击上方公司名可切换其他公司
Ryman Hospitality Properties, Inc.的季度营收约是CENTURY ALUMINUM CO的1.2倍（$737.8M vs $633.7M），Ryman Hospitality Properties, Inc.净利率更高（10.1% vs 0.3%，领先9.8%），Ryman Hospitality Properties, Inc.同比增速更快（13.9% vs 0.4%），CENTURY ALUMINUM CO自由现金流更多（$67.7M vs $58.5M），过去两年Ryman Hospitality Properties, Inc.的营收复合增速更高（18.2% vs 13.8%）
世纪铝业是总部位于美国的原铝生产商，在美国肯塔基州、南卡罗来纳州及冰岛均设有铝生产工厂，是美国规模最大的原铝生产商，在纳斯达克上市，总部坐落于芝加哥南瓦克尔大道1号。
莱曼酒店地产是一家主营酒店、度假村、娱乐及媒体业务的企业，得名于旗下位于田纳西州纳什维尔的国家历史地标莱曼礼堂。公司历史可追溯至曾为俄克拉荷马出版公司子公司时期，1983年收购WSM公司后奠定现代业务基础，同时将知名演出IP大奥普里等核心资产纳入麾下。
CENX vs RHP — 直观对比
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $633.7M | $737.8M |
| 净利润 | $1.8M | $74.5M |
| 毛利率 | 13.0% | 41.4% |
| 营业利润率 | 5.2% | 19.4% |
| 净利率 | 0.3% | 10.1% |
| 营收同比 | 0.4% | 13.9% |
| 净利润同比 | -96.0% | 3.0% |
| 每股收益（稀释后） | $0.03 | $1.12 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
| Q4 25 | $633.7M | $737.8M | ||
| Q3 25 | $632.2M | $592.5M | ||
| Q2 25 | $628.1M | $659.5M | ||
| Q1 25 | $633.9M | $587.3M | ||
| Q4 24 | $630.9M | $647.6M | ||
| Q3 24 | $539.1M | $550.0M | ||
| Q2 24 | $560.8M | $613.3M | ||
| Q1 24 | $489.5M | $528.3M |
| Q4 25 | $1.8M | $74.5M | ||
| Q3 25 | $14.9M | $34.9M | ||
| Q2 25 | $-4.6M | $71.8M | ||
| Q1 25 | $29.7M | $63.0M | ||
| Q4 24 | $45.2M | $72.3M | ||
| Q3 24 | $47.3M | $59.0M | ||
| Q2 24 | $-2.5M | $100.8M | ||
| Q1 24 | $246.8M | $42.8M |
| Q4 25 | 13.0% | 41.4% | ||
| Q3 25 | 12.2% | 40.9% | ||
| Q2 25 | 5.8% | 49.7% | ||
| Q1 25 | 9.6% | 44.4% | ||
| Q4 24 | 10.5% | 40.4% | ||
| Q3 24 | 15.2% | 43.1% | ||
| Q2 24 | 3.6% | 48.4% | ||
| Q1 24 | 3.4% | 41.5% |
| Q4 25 | 5.2% | 19.4% | ||
| Q3 25 | 9.2% | 15.0% | ||
| Q2 25 | 3.3% | 21.1% | ||
| Q1 25 | 7.3% | 19.8% | ||
| Q4 24 | 7.8% | 18.6% | ||
| Q3 24 | 11.8% | 19.3% | ||
| Q2 24 | 1.1% | 27.4% | ||
| Q1 24 | 0.4% | 18.2% |
| Q4 25 | 0.3% | 10.1% | ||
| Q3 25 | 2.4% | 5.9% | ||
| Q2 25 | -0.7% | 10.9% | ||
| Q1 25 | 4.7% | 10.7% | ||
| Q4 24 | 7.2% | 11.2% | ||
| Q3 24 | 8.8% | 10.7% | ||
| Q2 24 | -0.4% | 16.4% | ||
| Q1 24 | 50.4% | 8.1% |
| Q4 25 | $0.03 | $1.12 | ||
| Q3 25 | $0.15 | $0.53 | ||
| Q2 25 | $-0.05 | $1.12 | ||
| Q1 25 | $0.29 | $1.00 | ||
| Q4 24 | $0.58 | $1.12 | ||
| Q3 24 | $0.46 | $0.94 | ||
| Q2 24 | $-0.03 | $1.65 | ||
| Q1 24 | $2.26 | $0.67 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $134.2M | $471.4M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $805.6M | $750.2M |
| 总资产 | $2.3B | $6.2B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
| Q4 25 | $134.2M | $471.4M | ||
| Q3 25 | $151.4M | $483.3M | ||
| Q2 25 | $40.7M | $420.6M | ||
| Q1 25 | $44.9M | $413.9M | ||
| Q4 24 | $32.9M | $477.7M | ||
| Q3 24 | — | $534.9M | ||
| Q2 24 | $41.3M | $498.4M | ||
| Q1 24 | $93.5M | $465.3M |
| Q4 25 | $805.6M | $750.2M | ||
| Q3 25 | $741.8M | $758.5M | ||
| Q2 25 | $724.4M | $800.4M | ||
| Q1 25 | $726.3M | $531.5M | ||
| Q4 24 | $694.4M | $549.0M | ||
| Q3 24 | $628.5M | $551.9M | ||
| Q2 24 | $601.5M | $562.6M | ||
| Q1 24 | $601.5M | $529.9M |
| Q4 25 | $2.3B | $6.2B | ||
| Q3 25 | $2.1B | $6.2B | ||
| Q2 25 | $1.9B | $6.1B | ||
| Q1 25 | $2.0B | $5.2B | ||
| Q4 24 | $1.9B | $5.2B | ||
| Q3 24 | $2.1B | $5.2B | ||
| Q2 24 | $1.8B | $5.1B | ||
| Q1 24 | $1.8B | $5.1B |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $102.8M | $164.7M |
| 自由现金流经营现金流 - 资本支出 | $67.7M | $58.5M |
| 自由现金流率自由现金流/营收 | 10.7% | 7.9% |
| 资本支出强度资本支出/营收 | 5.5% | 14.4% |
| 现金转化率经营现金流/净利润 | 57.11× | 2.21× |
| 过去12个月自由现金流最近4个季度 | $84.8M | $232.4M |
8季度趋势，按日历期对齐
| Q4 25 | $102.8M | $164.7M | ||
| Q3 25 | $2.0M | $205.2M | ||
| Q2 25 | $7.9M | $122.5M | ||
| Q1 25 | $72.3M | $98.2M | ||
| Q4 24 | $-41.4M | $166.6M | ||
| Q3 24 | $20.1M | $218.1M | ||
| Q2 24 | $11.5M | $184.3M | ||
| Q1 24 | $-14.8M | $7.5M |
| Q4 25 | $67.7M | $58.5M | ||
| Q3 25 | $-18.1M | $135.4M | ||
| Q2 25 | $-15.9M | $53.0M | ||
| Q1 25 | $51.1M | $-14.5M | ||
| Q4 24 | $-54.6M | $76.0M | ||
| Q3 24 | $-2.4M | $85.7M | ||
| Q2 24 | $-5.4M | $78.8M | ||
| Q1 24 | $-44.5M | $-72.0M |
| Q4 25 | 10.7% | 7.9% | ||
| Q3 25 | -2.9% | 22.9% | ||
| Q2 25 | -2.5% | 8.0% | ||
| Q1 25 | 8.1% | -2.5% | ||
| Q4 24 | -8.7% | 11.7% | ||
| Q3 24 | -0.4% | 15.6% | ||
| Q2 24 | -1.0% | 12.9% | ||
| Q1 24 | -9.1% | -13.6% |
| Q4 25 | 5.5% | 14.4% | ||
| Q3 25 | 3.2% | 11.8% | ||
| Q2 25 | 3.8% | 10.5% | ||
| Q1 25 | 3.3% | 19.2% | ||
| Q4 24 | 2.1% | 14.0% | ||
| Q3 24 | 4.2% | 24.1% | ||
| Q2 24 | 3.0% | 17.2% | ||
| Q1 24 | 6.1% | 15.0% |
| Q4 25 | 57.11× | 2.21× | ||
| Q3 25 | 0.13× | 5.88× | ||
| Q2 25 | — | 1.71× | ||
| Q1 25 | 2.43× | 1.56× | ||
| Q4 24 | -0.92× | 2.30× | ||
| Q3 24 | 0.42× | 3.70× | ||
| Q2 24 | — | 1.83× | ||
| Q1 24 | -0.06× | 0.17× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
CENX
| Aluminum | $566.3M | 89% |
| Alumina | $67.4M | 11% |
RHP
| Hotel Other | $157.7M | 21% |
| Gaylord Opryland | $147.4M | 20% |
| Hotel Transient Rooms | $93.6M | 13% |
| Hotel Food And Beverage Outlets | $92.2M | 12% |
| Gaylord Palms | $88.2M | 12% |
| Jw Marriott Hill Country | $53.7M | 7% |
| Entertainment Admissions And Ticketing | $43.1M | 6% |
| Entertainment Food And Beverage | $38.1M | 5% |
| Entertainment Retail And Other | $28.3M | 4% |
| Ac Hotel | $2.4M | 0% |
