vs
CEMTREX INC(CETX)与KULR Technology Group, Inc.(KULR)财务数据对比。点击上方公司名可切换其他公司
CEMTREX INC的季度营收约是KULR Technology Group, Inc.的5.6倍($16.1M vs $2.9M)。CEMTREX INC净利率更高(-127.4% vs -1545.5%,领先1418.0%)。CEMTREX INC同比增速更快(17.4% vs -15.0%)。CEMTREX INC自由现金流更多($-1.1M vs $-16.2M)。过去两年KULR Technology Group, Inc.的营收复合增速更高(28.0% vs -3.0%)
Cemtrex Inc是一家多元化工业科技企业,主营物联网工业自动化解决方案、环境监测系统及数字办公工具,核心客户主要来自北美、欧洲的制造、工业及商业领域。
KULR科技集团是一家专注于高性能热管理和能源安全解决方案研发制造的企业,核心产品涵盖散热材料、电池安全系统、温控组件等,广泛服务于航空航天、电动汽车、消费电子、可再生能源等多个领域。
CETX vs KULR — 直观对比
营收规模更大
CETX
是对方的5.6倍
$2.9M
营收增速更快
CETX
高出32.5%
-15.0%
净利率更高
CETX
高出1418.0%
-1545.5%
自由现金流更多
CETX
多$15.2M
$-16.2M
两年增速更快
KULR
近两年复合增速
-3.0%
损益表 — Q1 2026 vs Q4 2025
| 指标 | ||
|---|---|---|
| 营收 | $16.1M | $2.9M |
| 净利润 | $-20.6M | $-44.3M |
| 毛利率 | 34.8% | -27.2% |
| 营业利润率 | -17.4% | -536.6% |
| 净利率 | -127.4% | -1545.5% |
| 营收同比 | 17.4% | -15.0% |
| 净利润同比 | 28.5% | -857.9% |
| 每股收益(稀释后) | — | $-1.54 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
CETX
KULR
| Q4 25 | $16.1M | $2.9M | ||
| Q3 25 | $18.5M | $6.9M | ||
| Q2 25 | $17.0M | $4.0M | ||
| Q1 25 | $27.3M | $2.4M | ||
| Q4 24 | $13.7M | $3.4M | ||
| Q3 24 | $18.1M | $3.2M | ||
| Q2 24 | $14.7M | $2.4M | ||
| Q1 24 | $17.2M | $1.7M |
净利润
CETX
KULR
| Q4 25 | $-20.6M | $-44.3M | ||
| Q3 25 | $-3.4M | $-7.0M | ||
| Q2 25 | $-4.5M | $8.1M | ||
| Q1 25 | $8.4M | $-18.8M | ||
| Q4 24 | $-28.8M | $-4.6M | ||
| Q3 24 | $4.4M | $-2.0M | ||
| Q2 24 | $-9.0M | $-5.9M | ||
| Q1 24 | $-1.5M | $-5.0M |
毛利率
CETX
KULR
| Q4 25 | 34.8% | -27.2% | ||
| Q3 25 | 38.0% | 9.1% | ||
| Q2 25 | 43.4% | 18.0% | ||
| Q1 25 | 44.6% | 8.4% | ||
| Q4 24 | 41.5% | 63.6% | ||
| Q3 24 | 41.8% | 70.9% | ||
| Q2 24 | 40.0% | 23.5% | ||
| Q1 24 | 40.4% | 29.2% |
营业利润率
CETX
KULR
| Q4 25 | -17.4% | -536.6% | ||
| Q3 25 | -6.4% | -126.9% | ||
| Q2 25 | -3.8% | -237.9% | ||
| Q1 25 | 16.9% | -385.7% | ||
| Q4 24 | -16.6% | -105.1% | ||
| Q3 24 | -1.8% | -53.7% | ||
| Q2 24 | -21.6% | -219.0% | ||
| Q1 24 | -6.0% | -266.2% |
净利率
CETX
KULR
| Q4 25 | -127.4% | -1545.5% | ||
| Q3 25 | -18.1% | -101.3% | ||
| Q2 25 | -26.8% | 204.9% | ||
| Q1 25 | 30.8% | -768.1% | ||
| Q4 24 | -209.3% | -137.1% | ||
| Q3 24 | 24.1% | -62.9% | ||
| Q2 24 | -61.2% | -242.2% | ||
| Q1 24 | -8.6% | -286.4% |
每股收益(稀释后)
CETX
KULR
| Q4 25 | — | $-1.54 | ||
| Q3 25 | — | $-0.17 | ||
| Q2 25 | — | $0.22 | ||
| Q1 25 | — | $-0.07 | ||
| Q4 24 | — | $-0.37 | ||
| Q3 24 | — | $-0.08 | ||
| Q2 24 | — | $-0.26 | ||
| Q1 24 | — | $-0.04 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $20.5M | $13.3M |
| 总债务越低越好 | $12.8M | — |
| 股东权益账面价值 | $29.1M | $121.6M |
| 总资产 | $60.3M | $129.0M |
| 负债/权益比越低杠杆越低 | 0.44× | — |
8季度趋势,按日历期对齐
现金及短期投资
CETX
KULR
| Q4 25 | $20.5M | $13.3M | ||
| Q3 25 | $5.0M | $20.6M | ||
| Q2 25 | $7.0M | $20.6M | ||
| Q1 25 | $4.5M | $24.4M | ||
| Q4 24 | $4.2M | $29.8M | ||
| Q3 24 | $3.9M | $912.4K | ||
| Q2 24 | $6.5M | $1.0M | ||
| Q1 24 | $2.9M | $798.8K |
总债务
CETX
KULR
| Q4 25 | $12.8M | — | ||
| Q3 25 | $13.5M | — | ||
| Q2 25 | $18.3M | — | ||
| Q1 25 | $18.9M | — | ||
| Q4 24 | $18.7M | — | ||
| Q3 24 | $18.0M | — | ||
| Q2 24 | — | — | ||
| Q1 24 | $21.6M | — |
股东权益
CETX
KULR
| Q4 25 | $29.1M | $121.6M | ||
| Q3 25 | $8.7M | $148.0M | ||
| Q2 25 | $3.6M | $136.4M | ||
| Q1 25 | $6.4M | $89.7M | ||
| Q4 24 | $-1.6M | $57.4M | ||
| Q3 24 | $4.7M | $5.2M | ||
| Q2 24 | $48.0K | $3.8M | ||
| Q1 24 | $4.7M | $2.6M |
总资产
CETX
KULR
| Q4 25 | $60.3M | $129.0M | ||
| Q3 25 | $47.8M | $156.1M | ||
| Q2 25 | $47.0M | $141.5M | ||
| Q1 25 | $46.2M | $93.8M | ||
| Q4 24 | $46.7M | $62.9M | ||
| Q3 24 | $44.1M | $12.4M | ||
| Q2 24 | $43.8M | $11.4M | ||
| Q1 24 | $47.2M | $11.3M |
负债/权益比
CETX
KULR
| Q4 25 | 0.44× | — | ||
| Q3 25 | 1.55× | — | ||
| Q2 25 | 5.07× | — | ||
| Q1 25 | 2.94× | — | ||
| Q4 24 | — | — | ||
| Q3 24 | 3.82× | — | ||
| Q2 24 | — | — | ||
| Q1 24 | 4.60× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $-891.9K | $-13.8M |
| 自由现金流经营现金流 - 资本支出 | $-1.1M | $-16.2M |
| 自由现金流率自由现金流/营收 | -6.7% | -567.4% |
| 资本支出强度资本支出/营收 | 1.1% | 84.0% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | $-721.5K | $-47.9M |
8季度趋势,按日历期对齐
经营现金流
CETX
KULR
| Q4 25 | $-891.9K | $-13.8M | ||
| Q3 25 | $-3.3M | $-9.3M | ||
| Q2 25 | $1.8M | $-11.9M | ||
| Q1 25 | $2.8M | $-9.8M | ||
| Q4 24 | $-1.2M | $-4.8M | ||
| Q3 24 | $-1.9M | $-3.3M | ||
| Q2 24 | $675.8K | $-5.3M | ||
| Q1 24 | $386.8K | $-3.9M |
自由现金流
CETX
KULR
| Q4 25 | $-1.1M | $-16.2M | ||
| Q3 25 | $-3.7M | $-9.6M | ||
| Q2 25 | $1.7M | $-12.2M | ||
| Q1 25 | $2.4M | $-9.9M | ||
| Q4 24 | $-2.1M | $-5.2M | ||
| Q3 24 | $-2.7M | $-3.4M | ||
| Q2 24 | $601.7K | $-5.4M | ||
| Q1 24 | $322.2K | $-3.9M |
自由现金流率
CETX
KULR
| Q4 25 | -6.7% | -567.4% | ||
| Q3 25 | -20.2% | -138.9% | ||
| Q2 25 | 10.2% | -306.1% | ||
| Q1 25 | 8.7% | -404.0% | ||
| Q4 24 | -15.5% | -155.1% | ||
| Q3 24 | -15.1% | -105.3% | ||
| Q2 24 | 4.1% | -222.6% | ||
| Q1 24 | 1.9% | -224.2% |
资本支出强度
CETX
KULR
| Q4 25 | 1.1% | 84.0% | ||
| Q3 25 | 2.7% | 3.6% | ||
| Q2 25 | 0.4% | 5.4% | ||
| Q1 25 | 1.6% | 4.9% | ||
| Q4 24 | 6.7% | 11.4% | ||
| Q3 24 | 4.8% | 1.7% | ||
| Q2 24 | 0.5% | 5.0% | ||
| Q1 24 | 0.4% | 0.8% |
现金转化率
CETX
KULR
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | -1.47× | ||
| Q1 25 | 0.33× | — | ||
| Q4 24 | — | — | ||
| Q3 24 | -0.43× | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
CETX
| Industrial Services | $10.6M | 66% |
| Security | $5.5M | 34% |
KULR
暂无分部数据