vs
CF Industries（CF）与FULLER H B CO（FUL）财务数据对比。点击上方公司名可切换其他公司
CF Industries的季度营收约是FULLER H B CO的2.1倍（$1.9B vs $892.0M）。CF Industries净利率更高（26.4% vs 7.5%，领先18.9%）。CF Industries同比增速更快（22.8% vs -2.8%）。CF Industries自由现金流更多（$313.0M vs $68.9M）。过去两年CF Industries的营收复合增速更高（12.8% vs 5.0%）
CF Industries Holdings Inc.是美国知名农用肥料生产及分销商，1946年成立时名为中央农民肥料公司，总部位于芝加哥郊区的伊利诺伊州诺斯布鲁克。公司主营氨、尿素、硝酸铵等肥料产品，最初为区域农业供应合作社联盟，成立56年后完成股份化改制，转为公开上市企业。
H.B.富勒公司是总部位于美国明尼苏达州圣保罗的跨国粘合剂制造企业，全球第四大粘合剂及密封剂生产商。公司拥有超过20000种产品，广泛应用于建筑、工程、电子、卫生用品、食品包装等领域，在26个国家设有81座生产基地，2024年员工规模约7500人。
CF vs FUL — 直观对比
营收规模更大
CF
是对方的2.1倍
$892.0M
营收增速更快
CF
高出25.7%
-2.8%
净利率更高
CF
高出18.9%
7.5%
自由现金流更多
CF
多$244.1M
$68.9M
两年增速更快
CF
近两年复合增速
5.0%
损益表 — Q4 2025 vs Q3 2025
| 指标 | | |
|---|---|---|
| 营收 | $1.9B | $892.0M |
| 净利润 | $495.0M | $67.2M |
| 毛利率 | 40.9% | 32.0% |
| 营业利润率 | 33.0% | 12.3% |
| 净利率 | 26.4% | 7.5% |
| 营收同比 | 22.8% | -2.8% |
| 净利润同比 | 26.3% | 21.3% |
| 每股收益（稀释后） | $2.56 | $1.22 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收CFFUL
| Q4 25 | $1.9B | — | ||
| Q3 25 | $1.7B | $892.0M | ||
| Q2 25 | $1.9B | $898.1M | ||
| Q1 25 | $1.7B | — | ||
| Q4 24 | $1.5B | — | ||
| Q3 24 | $1.4B | $917.9M | ||
| Q2 24 | $1.6B | — | ||
| Q1 24 | $1.5B | $810.4M |
净利润CFFUL
| Q4 25 | $495.0M | — | ||
| Q3 25 | $460.0M | $67.2M | ||
| Q2 25 | $492.0M | $41.8M | ||
| Q1 25 | $351.0M | — | ||
| Q4 24 | $392.0M | — | ||
| Q3 24 | $341.0M | $55.4M | ||
| Q2 24 | $506.0M | — | ||
| Q1 24 | $238.0M | $31.0M |
毛利率CFFUL
| Q4 25 | 40.9% | — | ||
| Q3 25 | 38.1% | 32.0% | ||
| Q2 25 | 39.9% | 31.9% | ||
| Q1 25 | 34.4% | — | ||
| Q4 24 | 34.4% | — | ||
| Q3 24 | 32.4% | 30.0% | ||
| Q2 24 | 43.2% | — | ||
| Q1 24 | 27.8% | 29.5% |
营业利润率CFFUL
| Q4 25 | 33.0% | — | ||
| Q3 25 | 35.0% | 12.3% | ||
| Q2 25 | 34.3% | 11.1% | ||
| Q1 25 | 27.4% | — | ||
| Q4 24 | 28.9% | — | ||
| Q3 24 | 26.6% | 11.4% | ||
| Q2 24 | 40.6% | — | ||
| Q1 24 | 20.6% | 8.3% |
净利率CFFUL
| Q4 25 | 26.4% | — | ||
| Q3 25 | 27.7% | 7.5% | ||
| Q2 25 | 26.0% | 4.7% | ||
| Q1 25 | 21.1% | — | ||
| Q4 24 | 25.7% | — | ||
| Q3 24 | 24.9% | 6.0% | ||
| Q2 24 | 32.2% | — | ||
| Q1 24 | 16.2% | 3.8% |
每股收益（稀释后）CFFUL
| Q4 25 | $2.56 | — | ||
| Q3 25 | $2.19 | $1.22 | ||
| Q2 25 | $2.37 | $0.76 | ||
| Q1 25 | $1.85 | — | ||
| Q4 24 | $1.86 | — | ||
| Q3 24 | $1.55 | $0.98 | ||
| Q2 24 | $2.30 | — | ||
| Q1 24 | $1.03 | $0.55 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | — | $122.5M |
| 总债务越低越好 | $3.2B | — |
| 股东权益账面价值 | $4.8B | $2.0B |
| 总资产 | $14.1B | $5.2B |
| 负债/权益比越低杠杆越低 | 0.66× | — |
8季度趋势，按日历期对齐
现金及短期投资CFFUL
| Q4 25 | — | — | ||
| Q3 25 | — | $122.5M | ||
| Q2 25 | — | $96.8M | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | $131.4M | ||
| Q2 24 | — | — | ||
| Q1 24 | — | $165.2M |
总债务CFFUL
| Q4 25 | $3.2B | — | ||
| Q3 25 | $3.0B | — | ||
| Q2 25 | $3.0B | — | ||
| Q1 25 | $3.0B | — | ||
| Q4 24 | $3.0B | — | ||
| Q3 24 | $3.0B | — | ||
| Q2 24 | $3.0B | — | ||
| Q1 24 | $3.0B | — |
股东权益CFFUL
| Q4 25 | $4.8B | — | ||
| Q3 25 | $4.8B | $2.0B | ||
| Q2 25 | $5.0B | $1.9B | ||
| Q1 25 | $4.8B | — | ||
| Q4 24 | $5.0B | — | ||
| Q3 24 | $5.2B | $1.8B | ||
| Q2 24 | $5.5B | — | ||
| Q1 24 | $5.4B | $1.8B |
总资产CFFUL
| Q4 25 | $14.1B | — | ||
| Q3 25 | $14.2B | $5.2B | ||
| Q2 25 | $13.8B | $5.1B | ||
| Q1 25 | $13.3B | — | ||
| Q4 24 | $13.5B | — | ||
| Q3 24 | $13.8B | $5.0B | ||
| Q2 24 | $13.8B | — | ||
| Q1 24 | $13.9B | $4.7B |
负债/权益比CFFUL
| Q4 25 | 0.66× | — | ||
| Q3 25 | 0.61× | — | ||
| Q2 25 | 0.60× | — | ||
| Q1 25 | 0.62× | — | ||
| Q4 24 | 0.60× | — | ||
| Q3 24 | 0.57× | — | ||
| Q2 24 | 0.54× | — | ||
| Q1 24 | 0.55× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $539.0M | $99.0M |
| 自由现金流经营现金流 - 资本支出 | $313.0M | $68.9M |
| 自由现金流率自由现金流/营收 | 16.7% | 7.7% |
| 资本支出强度资本支出/营收 | 12.1% | 3.4% |
| 现金转化率经营现金流/净利润 | 1.09× | 1.47× |
| 过去12个月自由现金流最近4个季度 | $1.8B | — |
8季度趋势，按日历期对齐
经营现金流CFFUL
| Q4 25 | $539.0M | — | ||
| Q3 25 | $1.1B | $99.0M | ||
| Q2 25 | $563.0M | — | ||
| Q1 25 | $586.0M | — | ||
| Q4 24 | $420.0M | — | ||
| Q3 24 | $931.0M | $169.4M | ||
| Q2 24 | $475.0M | — | ||
| Q1 24 | $445.0M | $47.4M |
自由现金流CFFUL
| Q4 25 | $313.0M | — | ||
| Q3 25 | $717.0M | $68.9M | ||
| Q2 25 | $318.0M | — | ||
| Q1 25 | $454.0M | — | ||
| Q4 24 | $223.0M | — | ||
| Q3 24 | $792.0M | $99.9M | ||
| Q2 24 | $391.0M | — | ||
| Q1 24 | $347.0M | $4.1M |
自由现金流率CFFUL
| Q4 25 | 16.7% | — | ||
| Q3 25 | 43.2% | 7.7% | ||
| Q2 25 | 16.8% | — | ||
| Q1 25 | 27.3% | — | ||
| Q4 24 | 14.6% | — | ||
| Q3 24 | 57.8% | 10.9% | ||
| Q2 24 | 24.9% | — | ||
| Q1 24 | 23.6% | 0.5% |
资本支出强度CFFUL
| Q4 25 | 12.1% | — | ||
| Q3 25 | 20.9% | 3.4% | ||
| Q2 25 | 13.0% | — | ||
| Q1 25 | 7.9% | — | ||
| Q4 24 | 12.9% | — | ||
| Q3 24 | 10.1% | 7.6% | ||
| Q2 24 | 5.3% | — | ||
| Q1 24 | 6.7% | 5.3% |
现金转化率CFFUL
| Q4 25 | 1.09× | — | ||
| Q3 25 | 2.31× | 1.47× | ||
| Q2 25 | 1.14× | — | ||
| Q1 25 | 1.67× | — | ||
| Q4 24 | 1.07× | — | ||
| Q3 24 | 2.73× | 3.06× | ||
| Q2 24 | 0.94× | — | ||
| Q1 24 | 1.87× | 1.53× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
CF
| Ammonia | $591.0M | 32% |
| UAN | $493.0M | 26% |
| Urea | $372.0M | 20% |
| Other | $244.0M | 13% |
| Other Products | $147.0M | 8% |
| Ammonium Nitrate Segment | $25.0M | 1% |
FUL
| Hygiene Health And Consumable Adhesives | $386.1M | 43% |
| Engineering Adhesives | $272.3M | 31% |
| Building Adhesives Solutions | $233.7M | 26% |
