vs
Citizens Financial Group（CFG）与MPLX LP（MPLX）财务数据对比。点击上方公司名可切换其他公司
MPLX LP的季度营收约是Citizens Financial Group的1.1倍（$2.5B vs $2.2B），MPLX LP净利率更高（49.1% vs 23.8%，领先25.2%），Citizens Financial Group同比增速更快（12.0% vs 1.4%），过去两年MPLX LP的营收复合增速更高（6.2% vs 5.1%）
Citizens Financial Group, Inc.是美国银行控股企业，总部位于罗德岛州普罗维登斯，旗下拥有Citizens Bank国民银行，业务覆盖康涅狄格、特拉华、佛罗里达、纽约等十余个美国州份及华盛顿特区，为当地客户提供各类银行金融服务。
MPLX LP旗下子公司MarkWest Energy Partners是美国业主有限合伙企业，主营天然气收集、加工及运输业务。该公司1988年成立于科罗拉多州丹佛市，曾发展为科罗拉多州第13大企业，2015年被马拉松石油旗下的MPLX收购。
CFG vs MPLX — 直观对比
营收规模更大
MPLX
是对方的1.1倍
$2.2B
营收增速更快
CFG
高出10.6%
1.4%
净利率更高
MPLX
高出25.2%
23.8%
两年增速更快
MPLX
近两年复合增速
5.1%
损益表 — Q1 FY2026 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $2.2B | $2.5B |
| 净利润 | $517.0M | $1.2B |
| 毛利率 | — | — |
| 营业利润率 | — | 60.5% |
| 净利率 | 23.8% | 49.1% |
| 营收同比 | 12.0% | 1.4% |
| 净利润同比 | 38.6% | 8.5% |
| 每股收益（稀释后） | $1.13 | — |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收CFGMPLX
| Q1 26 | $2.2B | — | ||
| Q4 25 | $2.2B | $2.5B | ||
| Q3 25 | $2.1B | $2.5B | ||
| Q2 25 | $2.0B | $2.4B | ||
| Q1 25 | $1.9B | $2.5B | ||
| Q4 24 | $2.0B | $2.4B | ||
| Q3 24 | $1.9B | $2.3B | ||
| Q2 24 | $2.0B | $2.3B |
净利润CFGMPLX
| Q1 26 | $517.0M | — | ||
| Q4 25 | $528.0M | $1.2B | ||
| Q3 25 | $494.0M | $1.6B | ||
| Q2 25 | $436.0M | $1.1B | ||
| Q1 25 | $373.0M | $1.1B | ||
| Q4 24 | $401.0M | $1.1B | ||
| Q3 24 | $382.0M | $1.0B | ||
| Q2 24 | $392.0M | $1.2B |
营业利润率CFGMPLX
| Q1 26 | — | — | ||
| Q4 25 | 31.4% | 60.5% | ||
| Q3 25 | 29.7% | 73.2% | ||
| Q2 25 | 27.2% | 54.9% | ||
| Q1 25 | 24.2% | 55.5% | ||
| Q4 24 | 25.6% | 55.6% | ||
| Q3 24 | 24.7% | 54.4% | ||
| Q2 24 | 24.5% | 62.9% |
净利率CFGMPLX
| Q1 26 | 23.8% | — | ||
| Q4 25 | 24.5% | 49.1% | ||
| Q3 25 | 23.3% | 63.2% | ||
| Q2 25 | 21.4% | 44.9% | ||
| Q1 25 | 19.3% | 46.2% | ||
| Q4 24 | 20.2% | 45.9% | ||
| Q3 24 | 20.1% | 44.6% | ||
| Q2 24 | 20.0% | 52.6% |
每股收益（稀释后）CFGMPLX
| Q1 26 | $1.13 | — | ||
| Q4 25 | $1.12 | — | ||
| Q3 25 | $1.05 | — | ||
| Q2 25 | $0.92 | — | ||
| Q1 25 | $0.77 | — | ||
| Q4 24 | $0.83 | — | ||
| Q3 24 | $0.77 | — | ||
| Q2 24 | $0.78 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | — | $2.1B |
| 总债务越低越好 | — | $24.2B |
| 股东权益账面价值 | $26.2B | — |
| 总资产 | $227.9B | $43.0B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资CFGMPLX
| Q1 26 | — | — | ||
| Q4 25 | — | $2.1B | ||
| Q3 25 | — | $1.8B | ||
| Q2 25 | — | $1.4B | ||
| Q1 25 | — | $2.5B | ||
| Q4 24 | — | $1.5B | ||
| Q3 24 | — | $2.4B | ||
| Q2 24 | — | $2.5B |
总债务CFGMPLX
| Q1 26 | — | — | ||
| Q4 25 | $11.2B | $24.2B | ||
| Q3 25 | $10.4B | $24.1B | ||
| Q2 25 | $12.5B | $19.7B | ||
| Q1 25 | $12.3B | $19.7B | ||
| Q4 24 | $12.4B | $19.3B | ||
| Q3 24 | $13.9B | $19.3B | ||
| Q2 24 | $13.1B | $19.2B |
股东权益CFGMPLX
| Q1 26 | $26.2B | — | ||
| Q4 25 | $26.3B | — | ||
| Q3 25 | $25.8B | — | ||
| Q2 25 | $25.2B | — | ||
| Q1 25 | $24.9B | — | ||
| Q4 24 | $24.3B | — | ||
| Q3 24 | $24.9B | — | ||
| Q2 24 | $23.9B | — |
总资产CFGMPLX
| Q1 26 | $227.9B | — | ||
| Q4 25 | $226.4B | $43.0B | ||
| Q3 25 | $222.7B | $43.2B | ||
| Q2 25 | $218.3B | $37.8B | ||
| Q1 25 | $220.1B | $39.0B | ||
| Q4 24 | $217.5B | $37.5B | ||
| Q3 24 | $219.7B | $38.5B | ||
| Q2 24 | $219.9B | $38.4B |
负债/权益比CFGMPLX
| Q1 26 | — | — | ||
| Q4 25 | 0.43× | — | ||
| Q3 25 | 0.40× | — | ||
| Q2 25 | 0.50× | — | ||
| Q1 25 | 0.49× | — | ||
| Q4 24 | 0.51× | — | ||
| Q3 24 | 0.56× | — | ||
| Q2 24 | 0.55× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | — | $1.5B |
| 自由现金流经营现金流 - 资本支出 | — | $782.0M |
| 自由现金流率自由现金流/营收 | — | 31.9% |
| 资本支出强度资本支出/营收 | — | 29.1% |
| 现金转化率经营现金流/净利润 | — | 1.24× |
| 过去12个月自由现金流最近4个季度 | — | $4.1B |
8季度趋势，按日历期对齐
经营现金流CFGMPLX
| Q1 26 | — | — | ||
| Q4 25 | $2.2B | $1.5B | ||
| Q3 25 | $1.7B | $1.4B | ||
| Q2 25 | $886.0M | $1.7B | ||
| Q1 25 | $-213.0M | $1.2B | ||
| Q4 24 | $2.0B | $1.7B | ||
| Q3 24 | $130.0M | $1.4B | ||
| Q2 24 | $834.0M | $1.6B |
自由现金流CFGMPLX
| Q1 26 | — | — | ||
| Q4 25 | — | $782.0M | ||
| Q3 25 | — | $905.0M | ||
| Q2 25 | — | $1.4B | ||
| Q1 25 | — | $979.0M | ||
| Q4 24 | — | $1.4B | ||
| Q3 24 | — | $1.1B | ||
| Q2 24 | — | $1.4B |
自由现金流率CFGMPLX
| Q1 26 | — | — | ||
| Q4 25 | — | 31.9% | ||
| Q3 25 | — | 36.8% | ||
| Q2 25 | — | 60.9% | ||
| Q1 25 | — | 39.8% | ||
| Q4 24 | — | 56.6% | ||
| Q3 24 | — | 48.4% | ||
| Q2 24 | — | 60.0% |
资本支出强度CFGMPLX
| Q1 26 | — | — | ||
| Q4 25 | — | 29.1% | ||
| Q3 25 | — | 21.4% | ||
| Q2 25 | — | 12.8% | ||
| Q1 25 | — | 10.9% | ||
| Q4 24 | — | 12.7% | ||
| Q3 24 | — | 11.9% | ||
| Q2 24 | — | 9.4% |
现金转化率CFGMPLX
| Q1 26 | — | — | ||
| Q4 25 | 4.19× | 1.24× | ||
| Q3 25 | 3.43× | 0.92× | ||
| Q2 25 | 2.03× | 1.64× | ||
| Q1 25 | -0.57× | 1.10× | ||
| Q4 24 | 4.99× | 1.51× | ||
| Q3 24 | 0.34× | 1.35× | ||
| Q2 24 | 2.13× | 1.32× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
CFG
暂无分部数据
MPLX
| Services | $746.0M | 30% |
| Other | $675.0M | 28% |
| Products | $492.0M | 20% |
| Nonrelated Party | $186.0M | 8% |
| Related Party | $151.0M | 6% |
| Crude Oil And Products Logistics | $104.0M | 4% |
| Service Other | $56.0M | 2% |
| Natural Gas And NGL Services | $41.0M | 2% |
