vs
Citizens Financial Group(CFG)与恩智浦(NXPI)财务数据对比。点击上方公司名可切换其他公司
恩智浦的季度营收约是Citizens Financial Group的1.5倍($3.2B vs $2.2B),恩智浦净利率更高(35.3% vs 24.5%,领先10.8%),Citizens Financial Group同比增速更快(8.6% vs -5.0%),过去两年Citizens Financial Group的营收复合增速更高(4.9% vs 0.9%)
Citizens Financial Group, Inc.是美国银行控股企业,总部位于罗德岛州普罗维登斯,旗下拥有Citizens Bank国民银行,业务覆盖康涅狄格、特拉华、佛罗里达、纽约等十余个美国州份及华盛顿特区,为当地客户提供各类银行金融服务。
恩智浦是总部位于荷兰埃因霍温的半导体设计与制造企业,为2024年市值排名欧洲第三的半导体公司。目前集团在全球30多个国家拥有约3.4万名员工,2024年总营收达126.1亿美元。
CFG vs NXPI — 直观对比
营收规模更大
NXPI
是对方的1.5倍
$2.2B
营收增速更快
CFG
高出13.6%
-5.0%
净利率更高
NXPI
高出10.8%
24.5%
两年增速更快
CFG
近两年复合增速
0.9%
损益表 — Q4 FY2025 vs Q1 FY2026
| 指标 | ||
|---|---|---|
| 营收 | $2.2B | $3.2B |
| 净利润 | $528.0M | $1.1B |
| 毛利率 | — | 59.5% |
| 营业利润率 | 31.4% | — |
| 净利率 | 24.5% | 35.3% |
| 营收同比 | 8.6% | -5.0% |
| 净利润同比 | 31.7% | 147.0% |
| 每股收益(稀释后) | $1.12 | $4.43 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
CFG
NXPI
| Q1 26 | — | $3.2B | ||
| Q4 25 | $2.2B | $3.3B | ||
| Q3 25 | $2.1B | $3.2B | ||
| Q2 25 | $2.0B | $2.9B | ||
| Q1 25 | $1.9B | $2.8B | ||
| Q4 24 | $2.0B | $3.1B | ||
| Q3 24 | $1.9B | $3.3B | ||
| Q2 24 | $2.0B | $3.1B |
净利润
CFG
NXPI
| Q1 26 | — | $1.1B | ||
| Q4 25 | $528.0M | $455.0M | ||
| Q3 25 | $494.0M | $631.0M | ||
| Q2 25 | $436.0M | $445.0M | ||
| Q1 25 | $373.0M | $490.0M | ||
| Q4 24 | $401.0M | $495.0M | ||
| Q3 24 | $382.0M | $718.0M | ||
| Q2 24 | $392.0M | $658.0M |
毛利率
CFG
NXPI
| Q1 26 | — | 59.5% | ||
| Q4 25 | — | 54.2% | ||
| Q3 25 | — | 56.3% | ||
| Q2 25 | — | 53.4% | ||
| Q1 25 | — | 55.0% | ||
| Q4 24 | — | 53.9% | ||
| Q3 24 | — | 57.4% | ||
| Q2 24 | — | 57.3% |
营业利润率
CFG
NXPI
| Q1 26 | — | — | ||
| Q4 25 | 31.4% | 22.3% | ||
| Q3 25 | 29.7% | 28.1% | ||
| Q2 25 | 27.2% | 23.5% | ||
| Q1 25 | 24.2% | 25.5% | ||
| Q4 24 | 25.6% | 21.7% | ||
| Q3 24 | 24.7% | 30.5% | ||
| Q2 24 | 24.5% | 28.7% |
净利率
CFG
NXPI
| Q1 26 | — | 35.3% | ||
| Q4 25 | 24.5% | 13.6% | ||
| Q3 25 | 23.3% | 19.9% | ||
| Q2 25 | 21.4% | 15.2% | ||
| Q1 25 | 19.3% | 17.3% | ||
| Q4 24 | 20.2% | 15.9% | ||
| Q3 24 | 20.1% | 22.1% | ||
| Q2 24 | 20.0% | 21.0% |
每股收益(稀释后)
CFG
NXPI
| Q1 26 | — | $4.43 | ||
| Q4 25 | $1.12 | $1.80 | ||
| Q3 25 | $1.05 | $2.48 | ||
| Q2 25 | $0.92 | $1.75 | ||
| Q1 25 | $0.77 | $1.92 | ||
| Q4 24 | $0.83 | $1.93 | ||
| Q3 24 | $0.77 | $2.79 | ||
| Q2 24 | $0.78 | $2.54 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | — | $3.7B |
| 总债务越低越好 | $11.2B | $11.7B |
| 股东权益账面价值 | $26.3B | $10.9B |
| 总资产 | $226.4B | $27.1B |
| 负债/权益比越低杠杆越低 | 0.43× | 1.07× |
8季度趋势,按日历期对齐
现金及短期投资
CFG
NXPI
| Q1 26 | — | $3.7B | ||
| Q4 25 | — | $3.3B | ||
| Q3 25 | — | $3.5B | ||
| Q2 25 | — | $3.2B | ||
| Q1 25 | — | $4.0B | ||
| Q4 24 | — | $3.3B | ||
| Q3 24 | — | $2.7B | ||
| Q2 24 | — | $2.9B |
总债务
CFG
NXPI
| Q1 26 | — | $11.7B | ||
| Q4 25 | $11.2B | $11.0B | ||
| Q3 25 | $10.4B | $11.0B | ||
| Q2 25 | $12.5B | $9.5B | ||
| Q1 25 | $12.3B | $10.2B | ||
| Q4 24 | $12.4B | $10.4B | ||
| Q3 24 | $13.9B | $9.7B | ||
| Q2 24 | $13.1B | $9.7B |
股东权益
CFG
NXPI
| Q1 26 | — | $10.9B | ||
| Q4 25 | $26.3B | $10.1B | ||
| Q3 25 | $25.8B | $10.0B | ||
| Q2 25 | $25.2B | $9.6B | ||
| Q1 25 | $24.9B | $9.3B | ||
| Q4 24 | $24.3B | $9.2B | ||
| Q3 24 | $24.9B | $9.4B | ||
| Q2 24 | $23.9B | $9.0B |
总资产
CFG
NXPI
| Q1 26 | — | $27.1B | ||
| Q4 25 | $226.4B | $26.6B | ||
| Q3 25 | $222.7B | $26.4B | ||
| Q2 25 | $218.3B | $25.3B | ||
| Q1 25 | $220.1B | $25.2B | ||
| Q4 24 | $217.5B | $24.4B | ||
| Q3 24 | $219.7B | $23.7B | ||
| Q2 24 | $219.9B | $23.2B |
负债/权益比
CFG
NXPI
| Q1 26 | — | 1.07× | ||
| Q4 25 | 0.43× | 1.09× | ||
| Q3 25 | 0.40× | 1.09× | ||
| Q2 25 | 0.50× | 0.99× | ||
| Q1 25 | 0.49× | 1.10× | ||
| Q4 24 | 0.51× | 1.13× | ||
| Q3 24 | 0.56× | 1.03× | ||
| Q2 24 | 0.55× | 1.07× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $2.2B | — |
| 自由现金流经营现金流 - 资本支出 | — | $714.0M |
| 自由现金流率自由现金流/营收 | — | 22.4% |
| 资本支出强度资本支出/营收 | — | 2.5% |
| 现金转化率经营现金流/净利润 | 4.19× | — |
| 过去12个月自由现金流最近4个季度 | — | $2.7B |
8季度趋势,按日历期对齐
经营现金流
CFG
NXPI
| Q1 26 | — | — | ||
| Q4 25 | $2.2B | $891.0M | ||
| Q3 25 | $1.7B | $585.0M | ||
| Q2 25 | $886.0M | $779.0M | ||
| Q1 25 | $-213.0M | $565.0M | ||
| Q4 24 | $2.0B | $391.0M | ||
| Q3 24 | $130.0M | $779.0M | ||
| Q2 24 | $834.0M | $761.0M |
自由现金流
CFG
NXPI
| Q1 26 | — | $714.0M | ||
| Q4 25 | — | $793.0M | ||
| Q3 25 | — | $508.0M | ||
| Q2 25 | — | $696.0M | ||
| Q1 25 | — | $426.0M | ||
| Q4 24 | — | $261.0M | ||
| Q3 24 | — | $593.0M | ||
| Q2 24 | — | $576.0M |
自由现金流率
CFG
NXPI
| Q1 26 | — | 22.4% | ||
| Q4 25 | — | 23.8% | ||
| Q3 25 | — | 16.0% | ||
| Q2 25 | — | 23.8% | ||
| Q1 25 | — | 15.0% | ||
| Q4 24 | — | 8.4% | ||
| Q3 24 | — | 18.2% | ||
| Q2 24 | — | 18.4% |
资本支出强度
CFG
NXPI
| Q1 26 | — | 2.5% | ||
| Q4 25 | — | 2.9% | ||
| Q3 25 | — | 2.4% | ||
| Q2 25 | — | 2.8% | ||
| Q1 25 | — | 4.9% | ||
| Q4 24 | — | 4.2% | ||
| Q3 24 | — | 5.7% | ||
| Q2 24 | — | 5.9% |
现金转化率
CFG
NXPI
| Q1 26 | — | — | ||
| Q4 25 | 4.19× | 1.96× | ||
| Q3 25 | 3.43× | 0.93× | ||
| Q2 25 | 2.03× | 1.75× | ||
| Q1 25 | -0.57× | 1.15× | ||
| Q4 24 | 4.99× | 0.79× | ||
| Q3 24 | 0.34× | 1.08× | ||
| Q2 24 | 2.13× | 1.16× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图