vs
Citizens Financial Group(CFG)与Rivian Automotive, Inc.(RIVN)财务数据对比。点击上方公司名可切换其他公司
Citizens Financial Group的季度营收约是Rivian Automotive, Inc.的1.7倍($2.2B vs $1.3B),Citizens Financial Group净利率更高(24.5% vs -63.1%,领先87.5%),Citizens Financial Group同比增速更快(8.6% vs -25.8%),过去两年Citizens Financial Group的营收复合增速更高(4.9% vs 3.3%)
Citizens Financial Group, Inc.是美国银行控股企业,总部位于罗德岛州普罗维登斯,旗下拥有Citizens Bank国民银行,业务覆盖康涅狄格、特拉华、佛罗里达、纽约等十余个美国州份及华盛顿特区,为当地客户提供各类银行金融服务。
Rivian Automotive是2009年成立的美国电动汽车制造商及汽车科技企业,主打基于自研滑板平台打造的电动SUV、皮卡及EDV电动配送货车,旗下R1T皮卡于2021年末正式开启交付,还计划于2023年底前在美国和加拿大布局专属充电网络,其平台可适配新车型也可对外授权使用。
CFG vs RIVN — 直观对比
营收规模更大
CFG
是对方的1.7倍
$1.3B
营收增速更快
CFG
高出34.4%
-25.8%
净利率更高
CFG
高出87.5%
-63.1%
两年增速更快
CFG
近两年复合增速
3.3%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | ||
|---|---|---|
| 营收 | $2.2B | $1.3B |
| 净利润 | $528.0M | $-811.0M |
| 毛利率 | — | 9.3% |
| 营业利润率 | 31.4% | -64.8% |
| 净利率 | 24.5% | -63.1% |
| 营收同比 | 8.6% | -25.8% |
| 净利润同比 | 31.7% | -9.0% |
| 每股收益(稀释后) | $1.12 | $-0.66 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
CFG
RIVN
| Q4 25 | $2.2B | $1.3B | ||
| Q3 25 | $2.1B | $1.6B | ||
| Q2 25 | $2.0B | $1.3B | ||
| Q1 25 | $1.9B | $1.2B | ||
| Q4 24 | $2.0B | $1.7B | ||
| Q3 24 | $1.9B | $874.0M | ||
| Q2 24 | $2.0B | $1.2B | ||
| Q1 24 | $2.0B | $1.2B |
净利润
CFG
RIVN
| Q4 25 | $528.0M | $-811.0M | ||
| Q3 25 | $494.0M | $-1.2B | ||
| Q2 25 | $436.0M | $-1.1B | ||
| Q1 25 | $373.0M | $-545.0M | ||
| Q4 24 | $401.0M | $-744.0M | ||
| Q3 24 | $382.0M | $-1.1B | ||
| Q2 24 | $392.0M | $-1.5B | ||
| Q1 24 | $334.0M | $-1.4B |
毛利率
CFG
RIVN
| Q4 25 | — | 9.3% | ||
| Q3 25 | — | 1.5% | ||
| Q2 25 | — | -15.8% | ||
| Q1 25 | — | 16.6% | ||
| Q4 24 | — | 9.8% | ||
| Q3 24 | — | -44.9% | ||
| Q2 24 | — | -38.9% | ||
| Q1 24 | — | -43.8% |
营业利润率
CFG
RIVN
| Q4 25 | 31.4% | -64.8% | ||
| Q3 25 | 29.7% | -63.1% | ||
| Q2 25 | 27.2% | -85.5% | ||
| Q1 25 | 24.2% | -52.8% | ||
| Q4 24 | 25.6% | -38.1% | ||
| Q3 24 | 24.7% | -133.8% | ||
| Q2 24 | 24.5% | -118.7% | ||
| Q1 24 | 21.9% | -123.3% |
净利率
CFG
RIVN
| Q4 25 | 24.5% | -63.1% | ||
| Q3 25 | 23.3% | -75.3% | ||
| Q2 25 | 21.4% | -85.7% | ||
| Q1 25 | 19.3% | -44.0% | ||
| Q4 24 | 20.2% | -42.9% | ||
| Q3 24 | 20.1% | -125.9% | ||
| Q2 24 | 20.0% | -125.8% | ||
| Q1 24 | 17.0% | -120.1% |
每股收益(稀释后)
CFG
RIVN
| Q4 25 | $1.12 | $-0.66 | ||
| Q3 25 | $1.05 | $-0.96 | ||
| Q2 25 | $0.92 | $-0.97 | ||
| Q1 25 | $0.77 | $-0.48 | ||
| Q4 24 | $0.83 | $-0.67 | ||
| Q3 24 | $0.77 | $-1.08 | ||
| Q2 24 | $0.78 | $-1.46 | ||
| Q1 24 | $0.65 | $-1.48 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | — | $6.1B |
| 总债务越低越好 | $11.2B | — |
| 股东权益账面价值 | $26.3B | $4.6B |
| 总资产 | $226.4B | $14.9B |
| 负债/权益比越低杠杆越低 | 0.43× | — |
8季度趋势,按日历期对齐
现金及短期投资
CFG
RIVN
| Q4 25 | — | $6.1B | ||
| Q3 25 | — | $7.1B | ||
| Q2 25 | — | $7.5B | ||
| Q1 25 | — | $7.2B | ||
| Q4 24 | — | $7.7B | ||
| Q3 24 | — | $6.7B | ||
| Q2 24 | — | $7.9B | ||
| Q1 24 | — | $7.9B |
总债务
CFG
RIVN
| Q4 25 | $11.2B | — | ||
| Q3 25 | $10.4B | — | ||
| Q2 25 | $12.5B | — | ||
| Q1 25 | $12.3B | — | ||
| Q4 24 | $12.4B | — | ||
| Q3 24 | $13.9B | — | ||
| Q2 24 | $13.1B | $5.5B | ||
| Q1 24 | $13.8B | $4.4B |
股东权益
CFG
RIVN
| Q4 25 | $26.3B | $4.6B | ||
| Q3 25 | $25.8B | $5.1B | ||
| Q2 25 | $25.2B | $6.1B | ||
| Q1 25 | $24.9B | $6.2B | ||
| Q4 24 | $24.3B | $6.6B | ||
| Q3 24 | $24.9B | $5.9B | ||
| Q2 24 | $23.9B | $6.8B | ||
| Q1 24 | $23.8B | $8.1B |
总资产
CFG
RIVN
| Q4 25 | $226.4B | $14.9B | ||
| Q3 25 | $222.7B | $15.2B | ||
| Q2 25 | $218.3B | $15.6B | ||
| Q1 25 | $220.1B | $15.5B | ||
| Q4 24 | $217.5B | $15.4B | ||
| Q3 24 | $219.7B | $14.3B | ||
| Q2 24 | $219.9B | $15.4B | ||
| Q1 24 | $220.4B | $15.7B |
负债/权益比
CFG
RIVN
| Q4 25 | 0.43× | — | ||
| Q3 25 | 0.40× | — | ||
| Q2 25 | 0.50× | — | ||
| Q1 25 | 0.49× | — | ||
| Q4 24 | 0.51× | — | ||
| Q3 24 | 0.56× | — | ||
| Q2 24 | 0.55× | 0.81× | ||
| Q1 24 | 0.58× | 0.55× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $2.2B | $-681.0M |
| 自由现金流经营现金流 - 资本支出 | — | $-1.1B |
| 自由现金流率自由现金流/营收 | — | -89.0% |
| 资本支出强度资本支出/营收 | — | 36.0% |
| 现金转化率经营现金流/净利润 | 4.19× | — |
| 过去12个月自由现金流最近4个季度 | — | $-2.5B |
8季度趋势,按日历期对齐
经营现金流
CFG
RIVN
| Q4 25 | $2.2B | $-681.0M | ||
| Q3 25 | $1.7B | $26.0M | ||
| Q2 25 | $886.0M | $64.0M | ||
| Q1 25 | $-213.0M | $-188.0M | ||
| Q4 24 | $2.0B | $1.2B | ||
| Q3 24 | $130.0M | $-876.0M | ||
| Q2 24 | $834.0M | $-754.0M | ||
| Q1 24 | $554.0M | $-1.3B |
自由现金流
CFG
RIVN
| Q4 25 | — | $-1.1B | ||
| Q3 25 | — | $-421.0M | ||
| Q2 25 | — | $-398.0M | ||
| Q1 25 | — | $-526.0M | ||
| Q4 24 | — | $856.0M | ||
| Q3 24 | — | $-1.2B | ||
| Q2 24 | — | $-1.0B | ||
| Q1 24 | — | $-1.5B |
自由现金流率
CFG
RIVN
| Q4 25 | — | -89.0% | ||
| Q3 25 | — | -27.0% | ||
| Q2 25 | — | -30.5% | ||
| Q1 25 | — | -42.4% | ||
| Q4 24 | — | 49.4% | ||
| Q3 24 | — | -131.9% | ||
| Q2 24 | — | -89.6% | ||
| Q1 24 | — | -126.5% |
资本支出强度
CFG
RIVN
| Q4 25 | — | 36.0% | ||
| Q3 25 | — | 28.7% | ||
| Q2 25 | — | 35.5% | ||
| Q1 25 | — | 27.3% | ||
| Q4 24 | — | 18.9% | ||
| Q3 24 | — | 31.7% | ||
| Q2 24 | — | 24.4% | ||
| Q1 24 | — | 21.1% |
现金转化率
CFG
RIVN
| Q4 25 | 4.19× | — | ||
| Q3 25 | 3.43× | — | ||
| Q2 25 | 2.03× | — | ||
| Q1 25 | -0.57× | — | ||
| Q4 24 | 4.99× | — | ||
| Q3 24 | 0.34× | — | ||
| Q2 24 | 2.13× | — | ||
| Q1 24 | 1.66× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
CFG
暂无分部数据
RIVN
| Automotive Segment | $839.0M | 65% |
| Software And Services Segment | $447.0M | 35% |
| Regulatory Credits | $30.0M | 2% |