vs
Citizens Financial Group(CFG)与J.M. Smucker Company (The)(SJM)财务数据对比。点击上方公司名可切换其他公司
J.M. Smucker Company (The)的季度营收约是Citizens Financial Group的1.1倍($2.3B vs $2.2B),Citizens Financial Group净利率更高(24.5% vs 10.4%,领先14.1%),Citizens Financial Group同比增速更快(8.6% vs 2.6%),过去两年Citizens Financial Group的营收复合增速更高(4.9% vs 2.2%)
Citizens Financial Group, Inc.是美国银行控股企业,总部位于罗德岛州普罗维登斯,旗下拥有Citizens Bank国民银行,业务覆盖康涅狄格、特拉华、佛罗里达、纽约等十余个美国州份及华盛顿特区,为当地客户提供各类银行金融服务。
J.M.斯马克公司是美国食品饮料生产企业,总部位于俄亥俄州奥维尔,1897年成立之初主营苹果酱生产,目前旗下设消费食品、宠物食品、咖啡三大业务板块,核心品牌Smucker's主打果酱、花生酱、糖浆、无皮冷冻三明治、冰淇淋顶料等产品。
CFG vs SJM — 直观对比
营收规模更大
SJM
是对方的1.1倍
$2.2B
营收增速更快
CFG
高出6.0%
2.6%
净利率更高
CFG
高出14.1%
10.4%
两年增速更快
CFG
近两年复合增速
2.2%
损益表 — Q4 FY2025 vs Q2 FY2026
| 指标 | ||
|---|---|---|
| 营收 | $2.2B | $2.3B |
| 净利润 | $528.0M | $241.3M |
| 毛利率 | — | 37.3% |
| 营业利润率 | 31.4% | 18.0% |
| 净利率 | 24.5% | 10.4% |
| 营收同比 | 8.6% | 2.6% |
| 净利润同比 | 31.7% | 1084.9% |
| 每股收益(稀释后) | $1.12 | $2.26 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
CFG
SJM
| Q4 25 | $2.2B | $2.3B | ||
| Q3 25 | $2.1B | $2.1B | ||
| Q2 25 | $2.0B | $2.1B | ||
| Q1 25 | $1.9B | $2.2B | ||
| Q4 24 | $2.0B | $2.3B | ||
| Q3 24 | $1.9B | $2.1B | ||
| Q2 24 | $2.0B | $2.2B | ||
| Q1 24 | $2.0B | $2.2B |
净利润
CFG
SJM
| Q4 25 | $528.0M | $241.3M | ||
| Q3 25 | $494.0M | $-43.9M | ||
| Q2 25 | $436.0M | $-729.0M | ||
| Q1 25 | $373.0M | $-662.3M | ||
| Q4 24 | $401.0M | $-24.5M | ||
| Q3 24 | $382.0M | $185.0M | ||
| Q2 24 | $392.0M | $245.1M | ||
| Q1 24 | $334.0M | $120.4M |
毛利率
CFG
SJM
| Q4 25 | — | 37.3% | ||
| Q3 25 | — | 22.5% | ||
| Q2 25 | — | 38.4% | ||
| Q1 25 | — | 40.2% | ||
| Q4 24 | — | 39.0% | ||
| Q3 24 | — | 37.5% | ||
| Q2 24 | — | 41.4% | ||
| Q1 24 | — | 36.9% |
营业利润率
CFG
SJM
| Q4 25 | 31.4% | 18.0% | ||
| Q3 25 | 29.7% | 2.2% | ||
| Q2 25 | 27.2% | -27.9% | ||
| Q1 25 | 24.2% | -27.2% | ||
| Q4 24 | 25.6% | 7.5% | ||
| Q3 24 | 24.7% | 16.4% | ||
| Q2 24 | 24.5% | 18.4% | ||
| Q1 24 | 21.9% | 13.3% |
净利率
CFG
SJM
| Q4 25 | 24.5% | 10.4% | ||
| Q3 25 | 23.3% | -2.1% | ||
| Q2 25 | 21.4% | -34.0% | ||
| Q1 25 | 19.3% | -30.3% | ||
| Q4 24 | 20.2% | -1.1% | ||
| Q3 24 | 20.1% | 8.7% | ||
| Q2 24 | 20.0% | 11.1% | ||
| Q1 24 | 17.0% | 5.4% |
每股收益(稀释后)
CFG
SJM
| Q4 25 | $1.12 | $2.26 | ||
| Q3 25 | $1.05 | $-0.41 | ||
| Q2 25 | $0.92 | $-6.86 | ||
| Q1 25 | $0.77 | $-6.22 | ||
| Q4 24 | $0.83 | $-0.23 | ||
| Q3 24 | $0.77 | $1.74 | ||
| Q2 24 | $0.78 | $2.31 | ||
| Q1 24 | $0.65 | $1.13 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | — | — |
| 总债务越低越好 | $11.2B | $7.0B |
| 股东权益账面价值 | $26.3B | $6.1B |
| 总资产 | $226.4B | $17.6B |
| 负债/权益比越低杠杆越低 | 0.43× | 1.16× |
8季度趋势,按日历期对齐
总债务
CFG
SJM
| Q4 25 | $11.2B | $7.0B | ||
| Q3 25 | $10.4B | $7.0B | ||
| Q2 25 | $12.5B | $7.0B | ||
| Q1 25 | $12.3B | $7.4B | ||
| Q4 24 | $12.4B | $7.8B | ||
| Q3 24 | $13.9B | $7.8B | ||
| Q2 24 | $13.1B | $7.8B | ||
| Q1 24 | $13.8B | $8.1B |
股东权益
CFG
SJM
| Q4 25 | $26.3B | $6.1B | ||
| Q3 25 | $25.8B | $5.9B | ||
| Q2 25 | $25.2B | $6.1B | ||
| Q1 25 | $24.9B | $6.9B | ||
| Q4 24 | $24.3B | $7.6B | ||
| Q3 24 | $24.9B | $7.8B | ||
| Q2 24 | $23.9B | $7.7B | ||
| Q1 24 | $23.8B | $7.6B |
总资产
CFG
SJM
| Q4 25 | $226.4B | $17.6B | ||
| Q3 25 | $222.7B | $17.7B | ||
| Q2 25 | $218.3B | $17.6B | ||
| Q1 25 | $220.1B | $18.4B | ||
| Q4 24 | $217.5B | $20.0B | ||
| Q3 24 | $219.7B | $20.3B | ||
| Q2 24 | $219.9B | $20.3B | ||
| Q1 24 | $220.4B | $20.2B |
负债/权益比
CFG
SJM
| Q4 25 | 0.43× | 1.16× | ||
| Q3 25 | 0.40× | 1.19× | ||
| Q2 25 | 0.50× | 1.16× | ||
| Q1 25 | 0.49× | 1.07× | ||
| Q4 24 | 0.51× | 1.02× | ||
| Q3 24 | 0.56× | 1.00× | ||
| Q2 24 | 0.55× | 1.01× | ||
| Q1 24 | 0.58× | 1.07× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $2.2B | $346.5M |
| 自由现金流经营现金流 - 资本支出 | — | $280.2M |
| 自由现金流率自由现金流/营收 | — | 12.0% |
| 资本支出强度资本支出/营收 | — | 2.8% |
| 现金转化率经营现金流/净利润 | 4.19× | 1.44× |
| 过去12个月自由现金流最近4个季度 | — | $635.5M |
8季度趋势,按日历期对齐
经营现金流
CFG
SJM
| Q4 25 | $2.2B | $346.5M | ||
| Q3 25 | $1.7B | $-10.6M | ||
| Q2 25 | $886.0M | $393.9M | ||
| Q1 25 | $-213.0M | $239.4M | ||
| Q4 24 | $2.0B | $404.2M | ||
| Q3 24 | $130.0M | $172.9M | ||
| Q2 24 | $834.0M | $428.1M | ||
| Q1 24 | $554.0M | $406.5M |
自由现金流
CFG
SJM
| Q4 25 | — | $280.2M | ||
| Q3 25 | — | $-94.9M | ||
| Q2 25 | — | $298.9M | ||
| Q1 25 | — | $151.3M | ||
| Q4 24 | — | $317.2M | ||
| Q3 24 | — | $49.2M | ||
| Q2 24 | — | $297.5M | ||
| Q1 24 | — | $249.6M |
自由现金流率
CFG
SJM
| Q4 25 | — | 12.0% | ||
| Q3 25 | — | -4.5% | ||
| Q2 25 | — | 13.9% | ||
| Q1 25 | — | 6.9% | ||
| Q4 24 | — | 14.0% | ||
| Q3 24 | — | 2.3% | ||
| Q2 24 | — | 13.5% | ||
| Q1 24 | — | 11.2% |
资本支出强度
CFG
SJM
| Q4 25 | — | 2.8% | ||
| Q3 25 | — | 4.0% | ||
| Q2 25 | — | 4.4% | ||
| Q1 25 | — | 4.0% | ||
| Q4 24 | — | 3.8% | ||
| Q3 24 | — | 5.8% | ||
| Q2 24 | — | 5.9% | ||
| Q1 24 | — | 7.0% |
现金转化率
CFG
SJM
| Q4 25 | 4.19× | 1.44× | ||
| Q3 25 | 3.43× | — | ||
| Q2 25 | 2.03× | — | ||
| Q1 25 | -0.57× | — | ||
| Q4 24 | 4.99× | — | ||
| Q3 24 | 0.34× | 0.93× | ||
| Q2 24 | 2.13× | 1.75× | ||
| Q1 24 | 1.66× | 3.38× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
CFG
暂无分部数据
SJM
| U.S.Retail Frozen Handheld And Spreads | $461.1M | 20% |
| U.S.Retail Pet Foods | $413.2M | 18% |
| Handheld Frozen Sandwiches | $262.9M | 11% |
| Sweet Baked Snacks | $256.1M | 11% |
| Pet Snacks | $232.0M | 10% |
| Cat Food | $197.2M | 8% |
| Peanut Butter | $187.1M | 8% |
| CA | $94.5M | 4% |
| Fruit Spreads | $92.2M | 4% |
| Other | $50.5M | 2% |
| Portion Control | $50.1M | 2% |
| All Other International | $33.2M | 1% |