vs
CULLEN/FROST BANKERS, INC.（CFR）与Rackspace Technology, Inc.（RXT）财务数据对比。点击上方公司名可切换其他公司
Rackspace Technology, Inc.的季度营收约是CULLEN/FROST BANKERS, INC.的1.2倍（$682.8M vs $580.9M），CULLEN/FROST BANKERS, INC.净利率更高（28.6% vs -4.8%，领先33.4%），CULLEN/FROST BANKERS, INC.同比增速更快（8.3% vs -0.4%），CULLEN/FROST BANKERS, INC.自由现金流更多（$127.3M vs $56.0M），过去两年CULLEN/FROST BANKERS, INC.的营收复合增速更高（7.6% vs -0.6%）
Frost Bank是总部位于美国圣安东尼奥的德克萨斯州特许银行，为银行控股公司卡伦/弗罗斯特银行家集团的核心子公司。其在得克萨斯州共设有200家营业网点、1750台自动柜员机，按总资产规模统计位列全美前60大银行之列。
Rackspace Technology, Inc.是总部位于美国得克萨斯州圣安东尼奥的云计算企业，在弗吉尼亚州雷斯顿以及澳大利亚、加拿大、英国、印度、迪拜、瑞士、荷兰、德国、新加坡、墨西哥、中国香港等多个国家和地区设有办事处，数据中心分布于全球多个主要城市，为客户提供专业的云计算相关服务。
CFR vs RXT — 直观对比
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $580.9M | $682.8M |
| 净利润 | $166.3M | $-32.7M |
| 毛利率 | — | 17.6% |
| 营业利润率 | 34.1% | -0.5% |
| 净利率 | 28.6% | -4.8% |
| 营收同比 | 8.3% | -0.4% |
| 净利润同比 | 7.4% | 41.6% |
| 每股收益（稀释后） | $2.56 | $-0.13 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
| Q4 25 | $580.9M | $682.8M | ||
| Q3 25 | $567.3M | $671.2M | ||
| Q2 25 | $546.9M | $666.3M | ||
| Q1 25 | $540.2M | $665.4M | ||
| Q4 24 | $536.3M | $685.6M | ||
| Q3 24 | $518.0M | $675.8M | ||
| Q2 24 | $507.9M | $684.9M | ||
| Q1 24 | $501.4M | $690.8M |
| Q4 25 | $166.3M | $-32.7M | ||
| Q3 25 | $174.4M | $-67.1M | ||
| Q2 25 | $157.0M | $-54.5M | ||
| Q1 25 | $150.9M | $-71.5M | ||
| Q4 24 | $154.9M | $-56.0M | ||
| Q3 24 | $146.5M | $-186.6M | ||
| Q2 24 | $145.5M | $25.0M | ||
| Q1 24 | $135.7M | $-640.6M |
| Q4 25 | — | 17.6% | ||
| Q3 25 | — | 19.4% | ||
| Q2 25 | — | 19.4% | ||
| Q1 25 | — | 19.1% | ||
| Q4 24 | — | 19.2% | ||
| Q3 24 | — | 20.3% | ||
| Q2 24 | — | 19.2% | ||
| Q1 24 | — | 19.2% |
| Q4 25 | 34.1% | -0.5% | ||
| Q3 25 | 36.7% | -5.1% | ||
| Q2 25 | 34.1% | -3.8% | ||
| Q1 25 | 33.2% | -5.8% | ||
| Q4 24 | 34.3% | -4.2% | ||
| Q3 24 | 33.8% | -25.7% | ||
| Q2 24 | 34.5% | -7.9% | ||
| Q1 24 | 32.2% | -94.5% |
| Q4 25 | 28.6% | -4.8% | ||
| Q3 25 | 30.7% | -10.0% | ||
| Q2 25 | 28.7% | -8.2% | ||
| Q1 25 | 27.9% | -10.7% | ||
| Q4 24 | 28.9% | -8.2% | ||
| Q3 24 | 28.3% | -27.6% | ||
| Q2 24 | 28.6% | 3.7% | ||
| Q1 24 | 27.1% | -92.7% |
| Q4 25 | $2.56 | $-0.13 | ||
| Q3 25 | $2.67 | $-0.28 | ||
| Q2 25 | $2.39 | $-0.23 | ||
| Q1 25 | $2.30 | $-0.31 | ||
| Q4 24 | $2.36 | $-0.20 | ||
| Q3 24 | $2.24 | $-0.82 | ||
| Q2 24 | $2.21 | $0.11 | ||
| Q1 24 | $2.06 | $-2.91 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | — | $105.8M |
| 总债务越低越好 | — | $2.7B |
| 股东权益账面价值 | $4.6B | $-1.2B |
| 总资产 | $53.0B | $2.8B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
| Q4 25 | — | $105.8M | ||
| Q3 25 | — | $99.5M | ||
| Q2 25 | — | $103.9M | ||
| Q1 25 | — | $128.0M | ||
| Q4 24 | — | $144.0M | ||
| Q3 24 | — | $157.1M | ||
| Q2 24 | — | $190.2M | ||
| Q1 24 | — | $282.6M |
| Q4 25 | — | $2.7B | ||
| Q3 25 | — | $2.8B | ||
| Q2 25 | — | $2.8B | ||
| Q1 25 | — | $2.8B | ||
| Q4 24 | — | $2.8B | ||
| Q3 24 | — | $2.8B | ||
| Q2 24 | — | $2.9B | ||
| Q1 24 | — | $3.0B |
| Q4 25 | $4.6B | $-1.2B | ||
| Q3 25 | $4.5B | $-1.2B | ||
| Q2 25 | $4.2B | $-1.1B | ||
| Q1 25 | $4.1B | $-1.1B | ||
| Q4 24 | $3.9B | $-1.0B | ||
| Q3 24 | $4.1B | $-949.7M | ||
| Q2 24 | $3.7B | $-756.2M | ||
| Q1 24 | $3.6B | $-787.2M |
| Q4 25 | $53.0B | $2.8B | ||
| Q3 25 | $52.5B | $2.8B | ||
| Q2 25 | $51.4B | $2.9B | ||
| Q1 25 | $52.0B | $3.0B | ||
| Q4 24 | $52.5B | $3.1B | ||
| Q3 24 | $51.0B | $3.1B | ||
| Q2 24 | $48.8B | $3.4B | ||
| Q1 24 | $49.5B | $3.5B |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $274.0M | $59.7M |
| 自由现金流经营现金流 - 资本支出 | $127.3M | $56.0M |
| 自由现金流率自由现金流/营收 | 21.9% | 8.2% |
| 资本支出强度资本支出/营收 | 25.2% | 0.5% |
| 现金转化率经营现金流/净利润 | 1.65× | — |
| 过去12个月自由现金流最近4个季度 | $116.4M | $90.6M |
8季度趋势，按日历期对齐
| Q4 25 | $274.0M | $59.7M | ||
| Q3 25 | $248.6M | $70.7M | ||
| Q2 25 | $140.8M | $8.4M | ||
| Q1 25 | $-296.1M | $12.6M | ||
| Q4 24 | $989.5M | $54.3M | ||
| Q3 24 | $307.2M | $51.8M | ||
| Q2 24 | $129.6M | $24.1M | ||
| Q1 24 | $488.4M | $-90.3M |
| Q4 25 | $127.3M | $56.0M | ||
| Q3 25 | $211.7M | $42.7M | ||
| Q2 25 | $114.5M | $-12.4M | ||
| Q1 25 | $-337.1M | $4.3M | ||
| Q4 24 | $861.8M | $34.4M | ||
| Q3 24 | $281.9M | $27.3M | ||
| Q2 24 | $103.0M | $-14.5M | ||
| Q1 24 | $450.3M | $-118.4M |
| Q4 25 | 21.9% | 8.2% | ||
| Q3 25 | 37.3% | 6.4% | ||
| Q2 25 | 20.9% | -1.9% | ||
| Q1 25 | -62.4% | 0.6% | ||
| Q4 24 | 160.7% | 5.0% | ||
| Q3 24 | 54.4% | 4.0% | ||
| Q2 24 | 20.3% | -2.1% | ||
| Q1 24 | 89.8% | -17.1% |
| Q4 25 | 25.2% | 0.5% | ||
| Q3 25 | 6.5% | 4.2% | ||
| Q2 25 | 4.8% | 3.1% | ||
| Q1 25 | 7.6% | 1.2% | ||
| Q4 24 | 23.8% | 2.9% | ||
| Q3 24 | 4.9% | 3.6% | ||
| Q2 24 | 5.2% | 5.6% | ||
| Q1 24 | 7.6% | 4.1% |
| Q4 25 | 1.65× | — | ||
| Q3 25 | 1.43× | — | ||
| Q2 25 | 0.90× | — | ||
| Q1 25 | -1.96× | — | ||
| Q4 24 | 6.39× | — | ||
| Q3 24 | 2.10× | — | ||
| Q2 24 | 0.89× | 0.96× | ||
| Q1 24 | 3.60× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
CFR
暂无分部数据
RXT
| Public Cloud Services Segment | $442.2M | 65% |
| Private Cloud Service Segment | $240.6M | 35% |
