vs
Canopy Growth Corp（CGC）与Eventbrite, Inc.（EB）财务数据对比。点击上方公司名可切换其他公司
Eventbrite, Inc.的季度营收约是Canopy Growth Corp的1.4倍（$73.5M vs $54.4M），Eventbrite, Inc.净利率更高（-11.1% vs -84.0%，领先72.9%），Canopy Growth Corp同比增速更快（-0.3% vs -3.9%），过去两年Canopy Growth Corp的营收复合增速更高（1.2% vs -7.7%）
Canopy Growth Corp前身为Tweed Marijuana Inc，是一家总部位于加拿大安大略省史密斯福尔斯的大麻企业，在北美大麻行业拥有较高知名度，主要从事大麻相关产品的研发、生产与销售业务。
Eventbrite是源自美国的线下活动服务平台，为用户提供活动浏览、创建与推广服务，支持主办方免费在平台发布不限规模、不限数量的各类活动，是全球范围内活跃度较高的活动交易与推广平台。
CGC vs EB — 直观对比
营收规模更大
EB
是对方的1.4倍
$54.4M
营收增速更快
CGC
高出3.6%
-3.9%
净利率更高
EB
高出72.9%
-84.0%
两年增速更快
CGC
近两年复合增速
-7.7%
损益表 — Q3 FY2026 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $54.4M | $73.5M |
| 净利润 | $-45.7M | $-8.2M |
| 毛利率 | 28.8% | 68.1% |
| 营业利润率 | -35.3% | -12.4% |
| 净利率 | -84.0% | -11.1% |
| 营收同比 | -0.3% | -3.9% |
| 净利润同比 | 48.6% | 2.5% |
| 每股收益（稀释后） | — | $-0.08 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收CGCEB
| Q4 25 | $54.4M | $73.5M | ||
| Q3 25 | $48.7M | $71.7M | ||
| Q2 25 | $52.7M | $72.8M | ||
| Q1 25 | $47.5M | $73.8M | ||
| Q4 24 | $54.6M | $76.5M | ||
| Q3 24 | $46.0M | $77.8M | ||
| Q2 24 | $48.3M | $84.6M | ||
| Q1 24 | $53.1M | $86.3M |
净利润CGCEB
| Q4 25 | $-45.7M | $-8.2M | ||
| Q3 25 | $-1.2M | $6.4M | ||
| Q2 25 | $-30.3M | $-2.1M | ||
| Q1 25 | — | $-6.6M | ||
| Q4 24 | $-89.0M | $-8.4M | ||
| Q3 24 | $-93.7M | $-3.8M | ||
| Q2 24 | $-92.8M | $1.1M | ||
| Q1 24 | — | $-4.5M |
毛利率CGCEB
| Q4 25 | 28.8% | 68.1% | ||
| Q3 25 | 32.8% | 67.9% | ||
| Q2 25 | 25.0% | 67.5% | ||
| Q1 25 | 16.2% | 66.9% | ||
| Q4 24 | 32.2% | 68.2% | ||
| Q3 24 | 34.7% | 68.5% | ||
| Q2 24 | 34.8% | 70.9% | ||
| Q1 24 | 21.3% | 71.0% |
营业利润率CGCEB
| Q4 25 | -35.3% | -12.4% | ||
| Q3 25 | -25.3% | -1.3% | ||
| Q2 25 | -31.4% | -8.7% | ||
| Q1 25 | — | -13.2% | ||
| Q4 24 | -31.9% | -10.2% | ||
| Q3 24 | -72.9% | -11.5% | ||
| Q2 24 | -44.0% | -7.6% | ||
| Q1 24 | — | -8.8% |
净利率CGCEB
| Q4 25 | -84.0% | -11.1% | ||
| Q3 25 | -2.5% | 8.9% | ||
| Q2 25 | -57.6% | -2.9% | ||
| Q1 25 | — | -9.0% | ||
| Q4 24 | -163.0% | -11.0% | ||
| Q3 24 | -203.7% | -4.8% | ||
| Q2 24 | -192.0% | 1.3% | ||
| Q1 24 | — | -5.2% |
每股收益（稀释后）CGCEB
| Q4 25 | — | $-0.08 | ||
| Q3 25 | — | $0.06 | ||
| Q2 25 | — | $-0.02 | ||
| Q1 25 | — | $-0.07 | ||
| Q4 24 | — | $-0.09 | ||
| Q3 24 | — | $-0.04 | ||
| Q2 24 | — | $0.01 | ||
| Q1 24 | — | $-0.05 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $271.1M | $299.9M |
| 总债务越低越好 | — | $144.4M |
| 股东权益账面价值 | $553.5M | $179.1M |
| 总资产 | $807.5M | $647.2M |
| 负债/权益比越低杠杆越低 | — | 0.81× |
8季度趋势，按日历期对齐
现金及短期投资CGCEB
| Q4 25 | $271.1M | $299.9M | ||
| Q3 25 | $217.6M | — | ||
| Q2 25 | $104.8M | — | ||
| Q1 25 | $96.0M | — | ||
| Q4 24 | $130.2M | $441.5M | ||
| Q3 24 | $168.8M | $24.7M | ||
| Q2 24 | $142.3M | $56.7M | ||
| Q1 24 | $148.5M | $113.7M |
总债务CGCEB
| Q4 25 | — | $144.4M | ||
| Q3 25 | — | $174.9M | ||
| Q2 25 | — | $241.3M | ||
| Q1 25 | — | $241.0M | ||
| Q4 24 | — | $240.7M | ||
| Q3 24 | — | $240.4M | ||
| Q2 24 | — | $358.7M | ||
| Q1 24 | — | $358.2M |
股东权益CGCEB
| Q4 25 | $553.5M | $179.1M | ||
| Q3 25 | $537.3M | $189.1M | ||
| Q2 25 | $357.0M | $177.2M | ||
| Q1 25 | $355.7M | $173.3M | ||
| Q4 24 | $431.8M | $170.2M | ||
| Q3 24 | $372.1M | $179.8M | ||
| Q2 24 | $389.0M | $176.2M | ||
| Q1 24 | $365.3M | $184.1M |
总资产CGCEB
| Q4 25 | $807.5M | $647.2M | ||
| Q3 25 | $781.0M | $744.6M | ||
| Q2 25 | $660.4M | $784.1M | ||
| Q1 25 | $669.9M | $812.3M | ||
| Q4 24 | $849.9M | $752.3M | ||
| Q3 24 | $899.6M | $817.4M | ||
| Q2 24 | $938.9M | $894.5M | ||
| Q1 24 | $949.2M | $952.2M |
负债/权益比CGCEB
| Q4 25 | — | 0.81× | ||
| Q3 25 | — | 0.92× | ||
| Q2 25 | — | 1.36× | ||
| Q1 25 | — | 1.39× | ||
| Q4 24 | — | 1.41× | ||
| Q3 24 | — | 1.34× | ||
| Q2 24 | — | 2.04× | ||
| Q1 24 | — | 1.95× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | — | $-60.8M |
| 自由现金流经营现金流 - 资本支出 | — | $-60.9M |
| 自由现金流率自由现金流/营收 | — | -82.8% |
| 资本支出强度资本支出/营收 | — | 0.0% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | — | $17.6M |
8季度趋势，按日历期对齐
经营现金流CGCEB
| Q4 25 | — | $-60.8M | ||
| Q3 25 | — | $36.7M | ||
| Q2 25 | $-7.5M | $-17.5M | ||
| Q1 25 | $-121.0M | $59.4M | ||
| Q4 24 | — | $-45.3M | ||
| Q3 24 | — | $44.6M | ||
| Q2 24 | $-37.8M | $-32.3M | ||
| Q1 24 | $-205.8M | $68.6M |
自由现金流CGCEB
| Q4 25 | — | $-60.9M | ||
| Q3 25 | — | $36.6M | ||
| Q2 25 | $-8.5M | $-17.5M | ||
| Q1 25 | $-128.9M | $59.4M | ||
| Q4 24 | — | $-45.3M | ||
| Q3 24 | — | $44.4M | ||
| Q2 24 | $-40.7M | $-32.4M | ||
| Q1 24 | $-208.3M | $68.2M |
自由现金流率CGCEB
| Q4 25 | — | -82.8% | ||
| Q3 25 | — | 51.1% | ||
| Q2 25 | -16.1% | -24.1% | ||
| Q1 25 | -271.5% | 80.4% | ||
| Q4 24 | — | -59.2% | ||
| Q3 24 | — | 57.1% | ||
| Q2 24 | -84.1% | -38.3% | ||
| Q1 24 | -392.1% | 79.1% |
资本支出强度CGCEB
| Q4 25 | — | 0.0% | ||
| Q3 25 | — | 0.0% | ||
| Q2 25 | 1.8% | 0.0% | ||
| Q1 25 | 16.6% | 0.1% | ||
| Q4 24 | — | 0.0% | ||
| Q3 24 | — | 0.2% | ||
| Q2 24 | 5.9% | 0.1% | ||
| Q1 24 | 4.7% | 0.4% |
现金转化率CGCEB
| Q4 25 | — | — | ||
| Q3 25 | — | 5.76× | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | -30.37× | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
CGC
| Other | $24.0M | 44% |
| Canadian Adult Use Cannabis | $22.9M | 42% |
| International Markets Cannabis | $6.2M | 11% |
| Other Geographical Area | $1.2M | 2% |
EB
| US | $52.0M | 71% |
| Other | $21.6M | 29% |
