vs
Canopy Growth Corp(CGC)与合众银行(FSBC)财务数据对比。点击上方公司名可切换其他公司
Canopy Growth Corp的季度营收约是合众银行的1.2倍($54.4M vs $45.1M),合众银行净利率更高(41.3% vs -84.0%,领先125.3%),过去两年合众银行的营收复合增速更高(21.3% vs 1.2%)
Canopy Growth Corp前身为Tweed Marijuana Inc,是一家总部位于加拿大安大略省史密斯福尔斯的大麻企业,在北美大麻行业拥有较高知名度,主要从事大麻相关产品的研发、生产与销售业务。
合众银行是总部设在美国明尼阿波利斯、在特拉华州注册的美国跨国银行机构,截至2025年为美国第五大银行,也是美国中西部规模最大的银行,被金融稳定委员会认定为具有系统重要性的银行。它旗下核心运营实体为美国银行全国协会,以US Bank品牌开展业务,提供银行、投资、抵押等金融服务。
CGC vs FSBC — 直观对比
营收规模更大
CGC
是对方的1.2倍
$45.1M
净利率更高
FSBC
高出125.3%
-84.0%
两年增速更快
FSBC
近两年复合增速
1.2%
损益表 — Q3 FY2026 vs Q1 FY2026
| 指标 | ||
|---|---|---|
| 营收 | $54.4M | $45.1M |
| 净利润 | $-45.7M | $18.6M |
| 毛利率 | 28.8% | — |
| 营业利润率 | -35.3% | — |
| 净利率 | -84.0% | 41.3% |
| 营收同比 | -0.3% | — |
| 净利润同比 | 48.6% | 42.0% |
| 每股收益(稀释后) | — | $0.87 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
CGC
FSBC
| Q1 26 | — | $45.1M | ||
| Q4 25 | $54.4M | $43.5M | ||
| Q3 25 | $48.7M | $41.3M | ||
| Q2 25 | $52.7M | $38.3M | ||
| Q1 25 | $47.5M | $35.3M | ||
| Q4 24 | $54.6M | $35.2M | ||
| Q3 24 | $46.0M | $31.8M | ||
| Q2 24 | $48.3M | $30.7M |
净利润
CGC
FSBC
| Q1 26 | — | $18.6M | ||
| Q4 25 | $-45.7M | $17.6M | ||
| Q3 25 | $-1.2M | $16.3M | ||
| Q2 25 | $-30.3M | $14.5M | ||
| Q1 25 | — | $13.1M | ||
| Q4 24 | $-89.0M | $13.3M | ||
| Q3 24 | $-93.7M | $10.9M | ||
| Q2 24 | $-92.8M | $10.8M |
毛利率
CGC
FSBC
| Q1 26 | — | — | ||
| Q4 25 | 28.8% | — | ||
| Q3 25 | 32.8% | — | ||
| Q2 25 | 25.0% | — | ||
| Q1 25 | 16.2% | — | ||
| Q4 24 | 32.2% | — | ||
| Q3 24 | 34.7% | — | ||
| Q2 24 | 34.8% | — |
营业利润率
CGC
FSBC
| Q1 26 | — | — | ||
| Q4 25 | -35.3% | 52.9% | ||
| Q3 25 | -25.3% | 53.8% | ||
| Q2 25 | -31.4% | 52.4% | ||
| Q1 25 | — | 52.0% | ||
| Q4 24 | -31.9% | 55.1% | ||
| Q3 24 | -72.9% | 48.0% | ||
| Q2 24 | -44.0% | 49.4% |
净利率
CGC
FSBC
| Q1 26 | — | 41.3% | ||
| Q4 25 | -84.0% | 40.6% | ||
| Q3 25 | -2.5% | 39.6% | ||
| Q2 25 | -57.6% | 37.9% | ||
| Q1 25 | — | 37.1% | ||
| Q4 24 | -163.0% | 37.9% | ||
| Q3 24 | -203.7% | 34.4% | ||
| Q2 24 | -192.0% | 35.2% |
每股收益(稀释后)
CGC
FSBC
| Q1 26 | — | $0.87 | ||
| Q4 25 | — | $0.83 | ||
| Q3 25 | — | $0.77 | ||
| Q2 25 | — | $0.68 | ||
| Q1 25 | — | $0.62 | ||
| Q4 24 | — | $0.61 | ||
| Q3 24 | — | $0.52 | ||
| Q2 24 | — | $0.51 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $271.1M | $644.4M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $553.5M | $458.5M |
| 总资产 | $807.5M | $5.0B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势,按日历期对齐
现金及短期投资
CGC
FSBC
| Q1 26 | — | $644.4M | ||
| Q4 25 | $271.1M | — | ||
| Q3 25 | $217.6M | — | ||
| Q2 25 | $104.8M | — | ||
| Q1 25 | $96.0M | — | ||
| Q4 24 | $130.2M | — | ||
| Q3 24 | $168.8M | — | ||
| Q2 24 | $142.3M | — |
股东权益
CGC
FSBC
| Q1 26 | — | $458.5M | ||
| Q4 25 | $553.5M | $445.8M | ||
| Q3 25 | $537.3M | $431.3M | ||
| Q2 25 | $357.0M | $416.7M | ||
| Q1 25 | $355.7M | $406.5M | ||
| Q4 24 | $431.8M | $396.6M | ||
| Q3 24 | $372.1M | $389.9M | ||
| Q2 24 | $389.0M | $380.5M |
总资产
CGC
FSBC
| Q1 26 | — | $5.0B | ||
| Q4 25 | $807.5M | $4.8B | ||
| Q3 25 | $781.0M | $4.6B | ||
| Q2 25 | $660.4M | $4.4B | ||
| Q1 25 | $669.9M | $4.2B | ||
| Q4 24 | $849.9M | $4.1B | ||
| Q3 24 | $899.6M | $3.9B | ||
| Q2 24 | $938.9M | $3.6B |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
CGC
| Other | $24.0M | 44% |
| Canadian Adult Use Cannabis | $22.9M | 42% |
| International Markets Cannabis | $6.2M | 11% |
| Other Geographical Area | $1.2M | 2% |
FSBC
| Net Interest Income | $43.5M | 96% |
| Noninterest Income | $1.6M | 4% |