vs
Canopy Growth Corp(CGC)与GRID DYNAMICS HOLDINGS, INC.(GDYN)财务数据对比。点击上方公司名可切换其他公司
GRID DYNAMICS HOLDINGS, INC.的季度营收约是Canopy Growth Corp的1.9倍($104.1M vs $54.4M),GRID DYNAMICS HOLDINGS, INC.净利率更高(-1.4% vs -84.0%,领先82.6%),GRID DYNAMICS HOLDINGS, INC.同比增速更快(3.7% vs -0.3%),过去两年GRID DYNAMICS HOLDINGS, INC.的营收复合增速更高(12.0% vs 1.2%)
Canopy Growth Corp前身为Tweed Marijuana Inc,是一家总部位于加拿大安大略省史密斯福尔斯的大麻企业,在北美大麻行业拥有较高知名度,主要从事大麻相关产品的研发、生产与销售业务。
Escape Dynamics Inc.是一家总部位于科罗拉多州的科技企业,活跃于2010年至2015年,核心业务方向是研发可单级入轨、依靠电磁驱动的可重复使用航天飞机,并推动该项目实现商业化落地。
CGC vs GDYN — 直观对比
营收规模更大
GDYN
是对方的1.9倍
$54.4M
营收增速更快
GDYN
高出4.0%
-0.3%
净利率更高
GDYN
高出82.6%
-84.0%
两年增速更快
GDYN
近两年复合增速
1.2%
损益表 — Q3 FY2026 vs Q1 FY2026
| 指标 | ||
|---|---|---|
| 营收 | $54.4M | $104.1M |
| 净利润 | $-45.7M | $-1.5M |
| 毛利率 | 28.8% | 34.8% |
| 营业利润率 | -35.3% | 61.7% |
| 净利率 | -84.0% | -1.4% |
| 营收同比 | -0.3% | 3.7% |
| 净利润同比 | 48.6% | -150.6% |
| 每股收益(稀释后) | — | $-0.02 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
CGC
GDYN
| Q1 26 | — | $104.1M | ||
| Q4 25 | $54.4M | $106.2M | ||
| Q3 25 | $48.7M | $104.2M | ||
| Q2 25 | $52.7M | $101.1M | ||
| Q1 25 | $47.5M | $100.4M | ||
| Q4 24 | $54.6M | $100.3M | ||
| Q3 24 | $46.0M | $87.4M | ||
| Q2 24 | $48.3M | $83.0M |
净利润
CGC
GDYN
| Q1 26 | — | $-1.5M | ||
| Q4 25 | $-45.7M | $306.0K | ||
| Q3 25 | $-1.2M | $1.2M | ||
| Q2 25 | $-30.3M | $5.3M | ||
| Q1 25 | — | $2.9M | ||
| Q4 24 | $-89.0M | $4.5M | ||
| Q3 24 | $-93.7M | $4.3M | ||
| Q2 24 | $-92.8M | $-817.0K |
毛利率
CGC
GDYN
| Q1 26 | — | 34.8% | ||
| Q4 25 | 28.8% | 34.0% | ||
| Q3 25 | 32.8% | 33.3% | ||
| Q2 25 | 25.0% | 34.1% | ||
| Q1 25 | 16.2% | 36.8% | ||
| Q4 24 | 32.2% | 36.9% | ||
| Q3 24 | 34.7% | 37.4% | ||
| Q2 24 | 34.8% | 35.6% |
营业利润率
CGC
GDYN
| Q1 26 | — | 61.7% | ||
| Q4 25 | -35.3% | 0.5% | ||
| Q3 25 | -25.3% | -0.2% | ||
| Q2 25 | -31.4% | -0.1% | ||
| Q1 25 | — | -2.0% | ||
| Q4 24 | -31.9% | 1.3% | ||
| Q3 24 | -72.9% | 2.4% | ||
| Q2 24 | -44.0% | 0.0% |
净利率
CGC
GDYN
| Q1 26 | — | -1.4% | ||
| Q4 25 | -84.0% | 0.3% | ||
| Q3 25 | -2.5% | 1.1% | ||
| Q2 25 | -57.6% | 5.2% | ||
| Q1 25 | — | 2.9% | ||
| Q4 24 | -163.0% | 4.5% | ||
| Q3 24 | -203.7% | 4.9% | ||
| Q2 24 | -192.0% | -1.0% |
每股收益(稀释后)
CGC
GDYN
| Q1 26 | — | $-0.02 | ||
| Q4 25 | — | $0.01 | ||
| Q3 25 | — | $0.01 | ||
| Q2 25 | — | $0.06 | ||
| Q1 25 | — | $0.03 | ||
| Q4 24 | — | $0.06 | ||
| Q3 24 | — | $0.05 | ||
| Q2 24 | — | $-0.01 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $271.1M | $327.5M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $553.5M | $530.1M |
| 总资产 | $807.5M | $605.0M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势,按日历期对齐
现金及短期投资
CGC
GDYN
| Q1 26 | — | $327.5M | ||
| Q4 25 | $271.1M | $342.1M | ||
| Q3 25 | $217.6M | $338.6M | ||
| Q2 25 | $104.8M | $336.8M | ||
| Q1 25 | $96.0M | $325.5M | ||
| Q4 24 | $130.2M | $334.7M | ||
| Q3 24 | $168.8M | $231.3M | ||
| Q2 24 | $142.3M | $256.0M |
股东权益
CGC
GDYN
| Q1 26 | — | $530.1M | ||
| Q4 25 | $553.5M | $542.1M | ||
| Q3 25 | $537.3M | $537.7M | ||
| Q2 25 | $357.0M | $532.2M | ||
| Q1 25 | $355.7M | $517.4M | ||
| Q4 24 | $431.8M | $517.8M | ||
| Q3 24 | $372.1M | $400.2M | ||
| Q2 24 | $389.0M | $388.4M |
总资产
CGC
GDYN
| Q1 26 | — | $605.0M | ||
| Q4 25 | $807.5M | $612.9M | ||
| Q3 25 | $781.0M | $613.2M | ||
| Q2 25 | $660.4M | $608.9M | ||
| Q1 25 | $669.9M | $590.9M | ||
| Q4 24 | $849.9M | $592.2M | ||
| Q3 24 | $899.6M | $477.3M | ||
| Q2 24 | $938.9M | $443.6M |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
CGC
| Other | $24.0M | 44% |
| Canadian Adult Use Cannabis | $22.9M | 42% |
| International Markets Cannabis | $6.2M | 11% |
| Other Geographical Area | $1.2M | 2% |
GDYN
暂无分部数据