vs
Core AI Holdings, Inc.（CHAI）与IHS Holding Ltd（IHS）财务数据对比。点击上方公司名可切换其他公司
IHS Holding Ltd的季度营收约是Core AI Holdings, Inc.的68.9倍（$254.0M vs $3.7M）
Inflection AI公司是一家美国科技企业，成立于2022年，总部位于加利福尼亚州帕洛阿尔托，属于公益公司类型。该公司主营机器学习与生成式人工智能相关的硬件及应用开发，在生成式AI领域开展业务布局。
IHS Holding是全球规模领先的共享通信基础设施独立持有、运营及开发企业之一，也是全球第五大独立跨国通信铁塔企业，业务覆盖非洲与拉美地区，为当地通信网络部署提供关键的铁塔基础设施支持。
CHAI vs IHS — 直观对比
营收规模更大
IHS
是对方的68.9倍
$3.7M
损益表 — Q3 2025 vs Q4 2025
| 指标 | | |
|---|---|---|
| 营收 | $3.7M | $254.0M |
| 净利润 | $-5.4M | — |
| 毛利率 | 20.1% | 83.6% |
| 营业利润率 | -135.2% | — |
| 净利率 | -145.7% | — |
| 营收同比 | — | 0.1% |
| 净利润同比 | — | — |
| 每股收益（稀释后） | $-1.74 | — |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收CHAIIHS
| Q4 25 | — | $254.0M | ||
| Q3 25 | $3.7M | $455.1M | ||
| Q2 25 | — | $433.3M | ||
| Q1 25 | — | $439.6M | ||
| Q4 24 | — | $253.8M | ||
| Q3 24 | — | $420.3M | ||
| Q2 24 | — | $435.4M | ||
| Q1 24 | — | $417.7M |
净利润CHAIIHS
| Q4 25 | — | — | ||
| Q3 25 | $-5.4M | $147.4M | ||
| Q2 25 | — | $32.3M | ||
| Q1 25 | — | $30.7M | ||
| Q4 24 | — | — | ||
| Q3 24 | — | $-205.7M | ||
| Q2 24 | — | $-124.3M | ||
| Q1 24 | — | $-1.6B |
毛利率CHAIIHS
| Q4 25 | — | 83.6% | ||
| Q3 25 | 20.1% | 47.5% | ||
| Q2 25 | — | 51.3% | ||
| Q1 25 | — | 51.4% | ||
| Q4 24 | — | 72.1% | ||
| Q3 24 | — | 52.0% | ||
| Q2 24 | — | 52.5% | ||
| Q1 24 | — | 39.1% |
营业利润率CHAIIHS
| Q4 25 | — | — | ||
| Q3 25 | -135.2% | 35.1% | ||
| Q2 25 | — | 33.8% | ||
| Q1 25 | — | 37.1% | ||
| Q4 24 | — | — | ||
| Q3 24 | — | 29.9% | ||
| Q2 24 | — | 34.0% | ||
| Q1 24 | — | -1.7% |
净利率CHAIIHS
| Q4 25 | — | — | ||
| Q3 25 | -145.7% | 32.4% | ||
| Q2 25 | — | 7.5% | ||
| Q1 25 | — | 7.0% | ||
| Q4 24 | — | — | ||
| Q3 24 | — | -48.9% | ||
| Q2 24 | — | -28.5% | ||
| Q1 24 | — | -372.8% |
每股收益（稀释后）CHAIIHS
| Q4 25 | — | — | ||
| Q3 25 | $-1.74 | $0.44 | ||
| Q2 25 | — | $0.10 | ||
| Q1 25 | — | $0.10 | ||
| Q4 24 | — | — | ||
| Q3 24 | — | $-0.61 | ||
| Q2 24 | — | $-0.36 | ||
| Q1 24 | — | $-4.67 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $3.5M | $825.7M |
| 总债务越低越好 | — | $3.1B |
| 股东权益账面价值 | $15.4M | $-89.8M |
| 总资产 | $20.2M | $4.5B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资CHAIIHS
| Q4 25 | — | $825.7M | ||
| Q3 25 | $3.5M | $647.6M | ||
| Q2 25 | — | $531.8M | ||
| Q1 25 | — | $629.0M | ||
| Q4 24 | — | $578.0M | ||
| Q3 24 | — | $397.5M | ||
| Q2 24 | — | $445.7M | ||
| Q1 24 | — | $333.2M |
总债务CHAIIHS
| Q4 25 | — | $3.1B | ||
| Q3 25 | — | $3.3B | ||
| Q2 25 | — | $3.2B | ||
| Q1 25 | — | $3.4B | ||
| Q4 24 | — | $3.3B | ||
| Q3 24 | — | $3.5B | ||
| Q2 24 | — | $3.6B | ||
| Q1 24 | — | $3.5B |
股东权益CHAIIHS
| Q4 25 | — | $-89.8M | ||
| Q3 25 | $15.4M | $38.1M | ||
| Q2 25 | — | $-98.4M | ||
| Q1 25 | — | $-184.4M | ||
| Q4 24 | — | $-314.4M | ||
| Q3 24 | — | $-284.7M | ||
| Q2 24 | — | $-308.3M | ||
| Q1 24 | — | $-163.2M |
总资产CHAIIHS
| Q4 25 | — | $4.5B | ||
| Q3 25 | $20.2M | $4.7B | ||
| Q2 25 | — | $4.5B | ||
| Q1 25 | — | $4.4B | ||
| Q4 24 | — | $4.2B | ||
| Q3 24 | — | $4.6B | ||
| Q2 24 | — | $4.5B | ||
| Q1 24 | — | $4.6B |
负债/权益比CHAIIHS
| Q4 25 | — | — | ||
| Q3 25 | — | 85.85× | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | — | $246.9M |
| 自由现金流经营现金流 - 资本支出 | — | $178.6M |
| 自由现金流率自由现金流/营收 | — | 70.3% |
| 资本支出强度资本支出/营收 | — | 26.9% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | — | $718.7M |
8季度趋势，按日历期对齐
经营现金流CHAIIHS
| Q4 25 | — | $246.9M | ||
| Q3 25 | — | $251.3M | ||
| Q2 25 | — | $237.7M | ||
| Q1 25 | — | $200.3M | ||
| Q4 24 | — | $344.4M | ||
| Q3 24 | — | $174.5M | ||
| Q2 24 | — | $134.7M | ||
| Q1 24 | — | $75.8M |
自由现金流CHAIIHS
| Q4 25 | — | $178.6M | ||
| Q3 25 | — | $189.2M | ||
| Q2 25 | — | $197.7M | ||
| Q1 25 | — | $153.2M | ||
| Q4 24 | — | $282.9M | ||
| Q3 24 | — | $122.3M | ||
| Q2 24 | — | $74.2M | ||
| Q1 24 | — | $14.8M |
自由现金流率CHAIIHS
| Q4 25 | — | 70.3% | ||
| Q3 25 | — | 41.6% | ||
| Q2 25 | — | 45.6% | ||
| Q1 25 | — | 34.8% | ||
| Q4 24 | — | 111.5% | ||
| Q3 24 | — | 29.1% | ||
| Q2 24 | — | 17.0% | ||
| Q1 24 | — | 3.5% |
资本支出强度CHAIIHS
| Q4 25 | — | 26.9% | ||
| Q3 25 | — | 13.6% | ||
| Q2 25 | — | 9.2% | ||
| Q1 25 | — | 10.7% | ||
| Q4 24 | — | 24.2% | ||
| Q3 24 | — | 12.4% | ||
| Q2 24 | — | 13.9% | ||
| Q1 24 | — | 14.6% |
现金转化率CHAIIHS
| Q4 25 | — | — | ||
| Q3 25 | — | 1.70× | ||
| Q2 25 | — | 7.36× | ||
| Q1 25 | — | 6.52× | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
