vs
Core AI Holdings, Inc.（CHAI）与Kyivstar Group Ltd.（KYIV）财务数据对比。点击上方公司名可切换其他公司
Kyivstar Group Ltd.的季度营收约是Core AI Holdings, Inc.的87.1倍（$321.0M vs $3.7M）。Kyivstar Group Ltd.净利率更高（28.0% vs -145.7%，领先173.7%）
Inflection AI公司是一家美国科技企业，成立于2022年，总部位于加利福尼亚州帕洛阿尔托，属于公益公司类型。该公司主营机器学习与生成式人工智能相关的硬件及应用开发，在生成式AI领域开展业务布局。
基辅之星是乌克兰的电信运营商，提供固定及移动语音、数据服务，含4G LTE网络，覆盖乌克兰所有城市、2.8万余个乡村居民点、全国主要交通干线及大部分江河海岸线。截至2024年，其服务约2400万移动用户及超100万固定宽带客户，同年与星链达成合作推出卫星相关服务。
CHAI vs KYIV — 直观对比
营收规模更大
KYIV
是对方的87.1倍
$3.7M
净利率更高
KYIV
高出173.7%
-145.7%
损益表 — Q3 2025 vs Q4 2025
| 指标 | | |
|---|---|---|
| 营收 | $3.7M | $321.0M |
| 净利润 | $-5.4M | $90.0M |
| 毛利率 | 20.1% | — |
| 营业利润率 | -135.2% | 35.5% |
| 净利率 | -145.7% | 28.0% |
| 营收同比 | — | — |
| 净利润同比 | — | — |
| 每股收益（稀释后） | $-1.74 | $0.41 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收CHAIKYIV
| Q4 25 | — | $321.0M | ||
| Q3 25 | $3.7M | $297.0M | ||
| Q3 23 | $1.8M | — | ||
| Q2 23 | $2.7M | — | ||
| Q1 23 | $1.8M | — | ||
| Q3 22 | $2.6M | — | ||
| Q2 22 | $969.5K | — |
净利润CHAIKYIV
| Q4 25 | — | $90.0M | ||
| Q3 25 | $-5.4M | $-89.0M | ||
| Q3 23 | $-1.9M | — | ||
| Q2 23 | $-2.3M | — | ||
| Q1 23 | $-4.9M | — | ||
| Q3 22 | $-527.9K | — | ||
| Q2 22 | $-4.3M | — |
毛利率CHAIKYIV
| Q4 25 | — | — | ||
| Q3 25 | 20.1% | 45.5% | ||
| Q3 23 | 26.6% | — | ||
| Q2 23 | 29.7% | — | ||
| Q1 23 | 27.5% | — | ||
| Q3 22 | 33.3% | — | ||
| Q2 22 | 11.2% | — |
营业利润率CHAIKYIV
| Q4 25 | — | 35.5% | ||
| Q3 25 | -135.2% | -16.2% | ||
| Q3 23 | -120.8% | — | ||
| Q2 23 | -99.3% | — | ||
| Q1 23 | -147.9% | — | ||
| Q3 22 | -96.2% | — | ||
| Q2 22 | -496.9% | — |
净利率CHAIKYIV
| Q4 25 | — | 28.0% | ||
| Q3 25 | -145.7% | -30.0% | ||
| Q3 23 | -100.7% | — | ||
| Q2 23 | -86.1% | — | ||
| Q1 23 | -270.6% | — | ||
| Q3 22 | -20.6% | — | ||
| Q2 22 | -443.9% | — |
每股收益（稀释后）CHAIKYIV
| Q4 25 | — | $0.41 | ||
| Q3 25 | $-1.74 | $-0.41 | ||
| Q3 23 | $-1.04 | — | ||
| Q2 23 | — | — | ||
| Q1 23 | $-0.08 | — | ||
| Q3 22 | $-3.19 | — | ||
| Q2 22 | $-0.29 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $3.5M | $455.0M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $15.4M | $1.3B |
| 总资产 | $20.2M | $2.1B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资CHAIKYIV
| Q4 25 | — | $455.0M | ||
| Q3 25 | $3.5M | $472.0M | ||
| Q3 23 | $366.2K | — | ||
| Q2 23 | — | — | ||
| Q1 23 | $1.2M | — | ||
| Q3 22 | $988.6K | — | ||
| Q2 22 | — | — |
股东权益CHAIKYIV
| Q4 25 | — | $1.3B | ||
| Q3 25 | $15.4M | $1.2B | ||
| Q3 23 | $12.3M | — | ||
| Q2 23 | $12.0M | — | ||
| Q1 23 | $12.3M | — | ||
| Q3 22 | $11.8M | — | ||
| Q2 22 | $10.4M | — |
总资产CHAIKYIV
| Q4 25 | — | $2.1B | ||
| Q3 25 | $20.2M | $2.0B | ||
| Q3 23 | $16.2M | — | ||
| Q2 23 | $16.6M | — | ||
| Q1 23 | $15.8M | — | ||
| Q3 22 | — | — | ||
| Q2 22 | $18.6M | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | — | $558.0M |
| 自由现金流经营现金流 - 资本支出 | — | $311.0M |
| 自由现金流率自由现金流/营收 | — | 96.9% |
| 资本支出强度资本支出/营收 | — | 76.9% |
| 现金转化率经营现金流/净利润 | — | 6.20× |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势，按日历期对齐
经营现金流CHAIKYIV
| Q4 25 | — | $558.0M | ||
| Q3 25 | — | $406.0M | ||
| Q3 23 | $-2.7M | — | ||
| Q2 23 | $-1.1M | — | ||
| Q1 23 | $-3.1M | — | ||
| Q3 22 | $-2.1M | — | ||
| Q2 22 | — | — |
自由现金流CHAIKYIV
| Q4 25 | — | $311.0M | ||
| Q3 25 | — | $250.0M | ||
| Q3 23 | — | — | ||
| Q2 23 | — | — | ||
| Q1 23 | — | — | ||
| Q3 22 | — | — | ||
| Q2 22 | — | — |
自由现金流率CHAIKYIV
| Q4 25 | — | 96.9% | ||
| Q3 25 | — | 84.2% | ||
| Q3 23 | — | — | ||
| Q2 23 | — | — | ||
| Q1 23 | — | — | ||
| Q3 22 | — | — | ||
| Q2 22 | — | — |
资本支出强度CHAIKYIV
| Q4 25 | — | 76.9% | ||
| Q3 25 | — | 52.5% | ||
| Q3 23 | — | — | ||
| Q2 23 | — | — | ||
| Q1 23 | — | — | ||
| Q3 22 | — | — | ||
| Q2 22 | — | — |
现金转化率CHAIKYIV
| Q4 25 | — | 6.20× | ||
| Q3 25 | — | — | ||
| Q3 23 | — | — | ||
| Q2 23 | — | — | ||
| Q1 23 | — | — | ||
| Q3 22 | — | — | ||
| Q2 22 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
