vs
Comstock Holding Companies, Inc.(CHCI)与戴德梁行(CWK)财务数据对比。点击上方公司名可切换其他公司
戴德梁行的季度营收约是Comstock Holding Companies, Inc.的121.7倍($2.9B vs $23.9M)。Comstock Holding Companies, Inc.净利率更高(56.3% vs -0.8%,领先57.1%)。Comstock Holding Companies, Inc.同比增速更快(41.5% vs 10.8%)。过去两年Comstock Holding Companies, Inc.的营收复合增速更高(50.0% vs 15.5%)
该条目原介绍康斯托克矿脉的地理与发现背景,并非企业经营信息,康斯托克控股公司是一家美国企业,相关公开经营业务信息暂缺。
戴德梁行是全球化的商业地产及物业管理服务提供商,总部位于美国伊利诺伊州芝加哥,由联合创始人J·克莱兹代尔·库什曼和伯纳德·韦克菲尔德共同创立,在全球商业地产服务领域拥有广泛的业务布局与专业服务能力,为各类客户提供定制化的地产相关解决方案。
CHCI vs CWK — 直观对比
营收规模更大
CWK
是对方的121.7倍
$23.9M
营收增速更快
CHCI
高出30.7%
10.8%
净利率更高
CHCI
高出57.1%
-0.8%
两年增速更快
CHCI
近两年复合增速
15.5%
损益表 — Q4 2025 vs Q4 2025
| 指标 | ||
|---|---|---|
| 营收 | $23.9M | $2.9B |
| 净利润 | $13.5M | $-22.4M |
| 毛利率 | 35.5% | — |
| 营业利润率 | 32.4% | 6.1% |
| 净利率 | 56.3% | -0.8% |
| 营收同比 | 41.5% | 10.8% |
| 净利润同比 | 30.5% | -119.8% |
| 每股收益(稀释后) | — | $-0.10 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
CHCI
CWK
| Q4 25 | $23.9M | $2.9B | ||
| Q3 25 | $13.3M | $2.6B | ||
| Q2 25 | $13.0M | $2.5B | ||
| Q1 25 | $12.6M | $2.3B | ||
| Q4 24 | $16.9M | $2.6B | ||
| Q3 24 | $13.0M | $2.3B | ||
| Q2 24 | $10.8M | $2.3B | ||
| Q1 24 | $10.6M | $2.2B |
净利润
CHCI
CWK
| Q4 25 | $13.5M | $-22.4M | ||
| Q3 25 | $541.0K | $51.4M | ||
| Q2 25 | $1.4M | $57.3M | ||
| Q1 25 | $1.6M | $1.9M | ||
| Q4 24 | $10.3M | $112.9M | ||
| Q3 24 | $2.4M | $33.7M | ||
| Q2 24 | $946.0K | $13.5M | ||
| Q1 24 | $910.0K | $-28.8M |
毛利率
CHCI
CWK
| Q4 25 | 35.5% | — | ||
| Q3 25 | 11.0% | — | ||
| Q2 25 | 19.0% | — | ||
| Q1 25 | 18.6% | — | ||
| Q4 24 | 33.4% | — | ||
| Q3 24 | 26.3% | — | ||
| Q2 24 | 17.2% | — | ||
| Q1 24 | 16.5% | — |
营业利润率
CHCI
CWK
| Q4 25 | 32.4% | 6.1% | ||
| Q3 25 | 5.0% | 4.1% | ||
| Q2 25 | 13.7% | 4.9% | ||
| Q1 25 | 13.7% | 2.0% | ||
| Q4 24 | 30.1% | 6.6% | ||
| Q3 24 | 21.8% | 3.2% | ||
| Q2 24 | 11.4% | 3.1% | ||
| Q1 24 | 10.8% | 0.9% |
净利率
CHCI
CWK
| Q4 25 | 56.3% | -0.8% | ||
| Q3 25 | 4.1% | 2.0% | ||
| Q2 25 | 11.1% | 2.3% | ||
| Q1 25 | 12.6% | 0.1% | ||
| Q4 24 | 61.1% | 4.3% | ||
| Q3 24 | 18.3% | 1.4% | ||
| Q2 24 | 8.8% | 0.6% | ||
| Q1 24 | 8.6% | -1.3% |
每股收益(稀释后)
CHCI
CWK
| Q4 25 | — | $-0.10 | ||
| Q3 25 | — | $0.22 | ||
| Q2 25 | — | $0.25 | ||
| Q1 25 | — | $0.01 | ||
| Q4 24 | — | $0.49 | ||
| Q3 24 | — | $0.14 | ||
| Q2 24 | — | $0.06 | ||
| Q1 24 | $0.09 | $-0.13 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $31.3M | $784.2M |
| 总债务越低越好 | — | $2.7B |
| 股东权益账面价值 | $70.0M | $2.0B |
| 总资产 | $85.0M | $7.7B |
| 负债/权益比越低杠杆越低 | — | 1.40× |
8季度趋势,按日历期对齐
现金及短期投资
CHCI
CWK
| Q4 25 | $31.3M | $784.2M | ||
| Q3 25 | $26.2M | $634.4M | ||
| Q2 25 | $30.5M | $618.2M | ||
| Q1 25 | $28.3M | $623.2M | ||
| Q4 24 | $28.8M | $793.3M | ||
| Q3 24 | $21.1M | $775.4M | ||
| Q2 24 | $17.4M | $567.3M | ||
| Q1 24 | $16.2M | $553.5M |
总债务
CHCI
CWK
| Q4 25 | — | $2.7B | ||
| Q3 25 | — | $2.8B | ||
| Q2 25 | — | $3.0B | ||
| Q1 25 | — | $3.0B | ||
| Q4 24 | — | $3.0B | ||
| Q3 24 | — | $3.1B | ||
| Q2 24 | — | $3.1B | ||
| Q1 24 | — | $3.2B |
股东权益
CHCI
CWK
| Q4 25 | $70.0M | $2.0B | ||
| Q3 25 | $56.3M | $2.0B | ||
| Q2 25 | $55.5M | $1.9B | ||
| Q1 25 | $53.7M | $1.8B | ||
| Q4 24 | $52.4M | $1.8B | ||
| Q3 24 | $41.7M | $1.7B | ||
| Q2 24 | $39.2M | $1.6B | ||
| Q1 24 | $37.9M | $1.6B |
总资产
CHCI
CWK
| Q4 25 | $85.0M | $7.7B | ||
| Q3 25 | $67.6M | $7.7B | ||
| Q2 25 | $65.2M | $7.6B | ||
| Q1 25 | $62.8M | $7.4B | ||
| Q4 24 | $64.9M | $7.5B | ||
| Q3 24 | $52.2M | $7.5B | ||
| Q2 24 | $48.6M | $7.3B | ||
| Q1 24 | $46.8M | $7.5B |
负债/权益比
CHCI
CWK
| Q4 25 | — | 1.40× | ||
| Q3 25 | — | 1.45× | ||
| Q2 25 | — | 1.57× | ||
| Q1 25 | — | 1.70× | ||
| Q4 24 | — | 1.73× | ||
| Q3 24 | — | 1.81× | ||
| Q2 24 | — | 1.91× | ||
| Q1 24 | — | 1.96× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $5.3M | $257.3M |
| 自由现金流经营现金流 - 资本支出 | — | $234.3M |
| 自由现金流率自由现金流/营收 | — | 8.0% |
| 资本支出强度资本支出/营收 | — | 0.8% |
| 现金转化率经营现金流/净利润 | 0.39× | — |
| 过去12个月自由现金流最近4个季度 | — | $293.0M |
8季度趋势,按日历期对齐
经营现金流
CHCI
CWK
| Q4 25 | $5.3M | $257.3M | ||
| Q3 25 | $-3.2M | $235.5M | ||
| Q2 25 | $2.2M | $9.6M | ||
| Q1 25 | $582.0K | $-162.0M | ||
| Q4 24 | $7.8M | $115.2M | ||
| Q3 24 | $3.9M | $196.1M | ||
| Q2 24 | $1.3M | $21.8M | ||
| Q1 24 | $-2.2M | $-125.1M |
自由现金流
CHCI
CWK
| Q4 25 | — | $234.3M | ||
| Q3 25 | — | $225.0M | ||
| Q2 25 | — | $300.0K | ||
| Q1 25 | — | $-166.6M | ||
| Q4 24 | — | $105.9M | ||
| Q3 24 | — | $186.7M | ||
| Q2 24 | — | $10.0M | ||
| Q1 24 | — | $-135.6M |
自由现金流率
CHCI
CWK
| Q4 25 | — | 8.0% | ||
| Q3 25 | — | 8.6% | ||
| Q2 25 | — | 0.0% | ||
| Q1 25 | — | -7.3% | ||
| Q4 24 | — | 4.0% | ||
| Q3 24 | — | 8.0% | ||
| Q2 24 | — | 0.4% | ||
| Q1 24 | — | -6.2% |
资本支出强度
CHCI
CWK
| Q4 25 | — | 0.8% | ||
| Q3 25 | — | 0.4% | ||
| Q2 25 | — | 0.4% | ||
| Q1 25 | — | 0.2% | ||
| Q4 24 | — | 0.4% | ||
| Q3 24 | — | 0.4% | ||
| Q2 24 | — | 0.5% | ||
| Q1 24 | — | 0.5% |
现金转化率
CHCI
CWK
| Q4 25 | 0.39× | — | ||
| Q3 25 | -5.96× | 4.58× | ||
| Q2 25 | 1.51× | 0.17× | ||
| Q1 25 | 0.37× | -85.26× | ||
| Q4 24 | 0.75× | 1.02× | ||
| Q3 24 | 1.63× | 5.82× | ||
| Q2 24 | 1.35× | 1.61× | ||
| Q1 24 | -2.46× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
CHCI
| Related Party | $22.1M | 92% |
| Nonrelated Party | $1.9M | 8% |
CWK
暂无分部数据