vs
Church & Dwight(CHD)与Ispire Technology Inc.(ISPR)财务数据对比。点击上方公司名可切换其他公司
Church & Dwight的季度营收约是Ispire Technology Inc.的81.0倍($1.6B vs $20.3M)。Church & Dwight净利率更高(8.7% vs -32.5%,领先41.3%)。Church & Dwight同比增速更快(3.9% vs -51.5%)。过去两年Church & Dwight的营收复合增速更高(4.6% vs -17.8%)
Church & Dwight是美国知名消费品企业,成立于1847年,总部位于新泽西州尤因。公司主营个人护理、家居用品及特色产品,旗下拥有Arm & Hammer、Trojan、OxiClean等知名品牌,2022年全年营收达54亿美元。
Ispire科技是一家专注于先进雾化硬件及配套耗材研发、生产与销售的全球化科技企业,主要服务尼古丁及合法大麻消费市场,下设硬件、品牌大麻产品两大核心业务板块,覆盖北美、欧洲、亚太等核心市场,为B端合作商及终端用户提供合规创新的雾化解决方案。
CHD vs ISPR — 直观对比
营收规模更大
CHD
是对方的81.0倍
$20.3M
营收增速更快
CHD
高出55.4%
-51.5%
净利率更高
CHD
高出41.3%
-32.5%
两年增速更快
CHD
近两年复合增速
-17.8%
损益表 — Q4 2025 vs Q2 2026
| 指标 | ||
|---|---|---|
| 营收 | $1.6B | $20.3M |
| 净利润 | $143.5M | $-6.6M |
| 毛利率 | 45.8% | 17.1% |
| 营业利润率 | 16.2% | -33.9% |
| 净利率 | 8.7% | -32.5% |
| 营收同比 | 3.9% | -51.5% |
| 净利润同比 | -24.2% | 17.4% |
| 每股收益(稀释后) | $0.60 | $-0.12 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
CHD
ISPR
| Q4 25 | $1.6B | $20.3M | ||
| Q3 25 | $1.6B | $30.4M | ||
| Q2 25 | $1.5B | $20.1M | ||
| Q1 25 | $1.5B | $26.2M | ||
| Q4 24 | $1.6B | $41.8M | ||
| Q3 24 | $1.5B | $39.3M | ||
| Q2 24 | $1.5B | $37.3M | ||
| Q1 24 | $1.5B | $30.0M |
净利润
CHD
ISPR
| Q4 25 | $143.5M | $-6.6M | ||
| Q3 25 | $182.2M | $-3.3M | ||
| Q2 25 | $191.0M | $-14.8M | ||
| Q1 25 | $220.1M | $-10.9M | ||
| Q4 24 | $189.2M | $-8.0M | ||
| Q3 24 | $-75.1M | $-5.6M | ||
| Q2 24 | $243.5M | $-3.5M | ||
| Q1 24 | $227.7M | $-5.9M |
毛利率
CHD
ISPR
| Q4 25 | 45.8% | 17.1% | ||
| Q3 25 | 45.1% | 17.0% | ||
| Q2 25 | 43.0% | 12.3% | ||
| Q1 25 | 45.0% | 18.2% | ||
| Q4 24 | 44.7% | 18.5% | ||
| Q3 24 | 45.2% | 19.5% | ||
| Q2 24 | 47.1% | 28.3% | ||
| Q1 24 | 45.7% | 20.4% |
营业利润率
CHD
ISPR
| Q4 25 | 16.2% | -33.9% | ||
| Q3 25 | 16.1% | -8.9% | ||
| Q2 25 | 17.4% | -72.7% | ||
| Q1 25 | 20.1% | -40.4% | ||
| Q4 24 | 16.2% | -17.6% | ||
| Q3 24 | -6.1% | -13.4% | ||
| Q2 24 | 22.3% | -9.2% | ||
| Q1 24 | 20.3% | -18.8% |
净利率
CHD
ISPR
| Q4 25 | 8.7% | -32.5% | ||
| Q3 25 | 11.5% | -10.7% | ||
| Q2 25 | 12.7% | -73.4% | ||
| Q1 25 | 15.0% | -41.5% | ||
| Q4 24 | 12.0% | -19.1% | ||
| Q3 24 | -5.0% | -14.2% | ||
| Q2 24 | 16.1% | -9.4% | ||
| Q1 24 | 15.1% | -19.7% |
每股收益(稀释后)
CHD
ISPR
| Q4 25 | $0.60 | $-0.12 | ||
| Q3 25 | $0.75 | $-0.06 | ||
| Q2 25 | $0.78 | $-0.26 | ||
| Q1 25 | $0.89 | $-0.19 | ||
| Q4 24 | $0.76 | $-0.14 | ||
| Q3 24 | $-0.31 | $-0.10 | ||
| Q2 24 | $0.99 | $-0.07 | ||
| Q1 24 | $0.93 | $-0.11 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $409.0M | $17.6M |
| 总债务越低越好 | $2.2B | — |
| 股东权益账面价值 | $4.0B | $-7.7M |
| 总资产 | $8.9B | $84.4M |
| 负债/权益比越低杠杆越低 | 0.55× | — |
8季度趋势,按日历期对齐
现金及短期投资
CHD
ISPR
| Q4 25 | $409.0M | $17.6M | ||
| Q3 25 | $305.3M | $22.7M | ||
| Q2 25 | $923.2M | $24.4M | ||
| Q1 25 | $1.1B | $23.5M | ||
| Q4 24 | $964.1M | $34.4M | ||
| Q3 24 | $752.1M | $37.7M | ||
| Q2 24 | $491.7M | $35.1M | ||
| Q1 24 | $349.7M | $39.5M |
总债务
CHD
ISPR
| Q4 25 | $2.2B | — | ||
| Q3 25 | $2.2B | — | ||
| Q2 25 | $2.2B | — | ||
| Q1 25 | $2.2B | — | ||
| Q4 24 | $2.2B | — | ||
| Q3 24 | $2.2B | — | ||
| Q2 24 | $2.2B | — | ||
| Q1 24 | $2.2B | — |
股东权益
CHD
ISPR
| Q4 25 | $4.0B | $-7.7M | ||
| Q3 25 | $4.2B | $-1.8M | ||
| Q2 25 | $4.4B | $604.7K | ||
| Q1 25 | $4.6B | $14.8M | ||
| Q4 24 | $4.4B | $24.2M | ||
| Q3 24 | $4.2B | $30.7M | ||
| Q2 24 | $4.3B | $34.5M | ||
| Q1 24 | $4.1B | $35.9M |
总资产
CHD
ISPR
| Q4 25 | $8.9B | $84.4M | ||
| Q3 25 | $9.1B | $96.4M | ||
| Q2 25 | $8.8B | $102.2M | ||
| Q1 25 | $9.0B | $115.7M | ||
| Q4 24 | $8.9B | $132.0M | ||
| Q3 24 | $8.7B | $129.0M | ||
| Q2 24 | $8.8B | $122.6M | ||
| Q1 24 | $8.6B | $108.0M |
负债/权益比
CHD
ISPR
| Q4 25 | 0.55× | — | ||
| Q3 25 | 0.52× | — | ||
| Q2 25 | 0.50× | — | ||
| Q1 25 | 0.48× | — | ||
| Q4 24 | 0.51× | — | ||
| Q3 24 | 0.53× | — | ||
| Q2 24 | 0.51× | — | ||
| Q1 24 | 0.54× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | — | $-4.0M |
| 自由现金流经营现金流 - 资本支出 | — | $-4.0M |
| 自由现金流率自由现金流/营收 | — | -19.9% |
| 资本支出强度资本支出/营收 | 3.4% | 0.3% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | — | $-14.2M |
8季度趋势,按日历期对齐
经营现金流
CHD
ISPR
| Q4 25 | — | $-4.0M | ||
| Q3 25 | — | $-1.2M | ||
| Q2 25 | — | $4.7M | ||
| Q1 25 | — | $-12.5M | ||
| Q4 24 | $292.3M | $-3.2M | ||
| Q3 24 | $364.0M | $3.6M | ||
| Q2 24 | $236.9M | $-1.4M | ||
| Q1 24 | $263.0M | $3.4M |
自由现金流
CHD
ISPR
| Q4 25 | — | $-4.0M | ||
| Q3 25 | — | $-1.2M | ||
| Q2 25 | — | $3.7M | ||
| Q1 25 | — | $-12.7M | ||
| Q4 24 | $237.7M | $-3.2M | ||
| Q3 24 | $315.4M | $3.3M | ||
| Q2 24 | $206.6M | $-2.2M | ||
| Q1 24 | $216.7M | $3.3M |
自由现金流率
CHD
ISPR
| Q4 25 | — | -19.9% | ||
| Q3 25 | — | -3.9% | ||
| Q2 25 | — | 18.6% | ||
| Q1 25 | — | -48.4% | ||
| Q4 24 | 15.0% | -7.7% | ||
| Q3 24 | 20.9% | 8.5% | ||
| Q2 24 | 13.7% | -5.9% | ||
| Q1 24 | 14.4% | 10.9% |
资本支出强度
CHD
ISPR
| Q4 25 | 3.4% | 0.3% | ||
| Q3 25 | 1.8% | 0.0% | ||
| Q2 25 | 1.5% | 4.8% | ||
| Q1 25 | 1.1% | 0.7% | ||
| Q4 24 | 3.5% | 0.1% | ||
| Q3 24 | 3.2% | 0.7% | ||
| Q2 24 | 2.0% | 2.0% | ||
| Q1 24 | 3.1% | 0.3% |
现金转化率
CHD
ISPR
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | 1.54× | — | ||
| Q3 24 | — | — | ||
| Q2 24 | 0.97× | — | ||
| Q1 24 | 1.16× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
CHD
| Household Products | $645.3M | 39% |
| Personal Care Products | $625.9M | 38% |
| Consumer International | $299.8M | 18% |
| Specialty Products Division | $73.2M | 4% |
ISPR
暂无分部数据