vs
Church & Dwight(CHD)与STEPAN CO(SCL)财务数据对比。点击上方公司名可切换其他公司
Church & Dwight的季度营收约是STEPAN CO的3.0倍($1.6B vs $553.9M)。Church & Dwight净利率更高(8.7% vs 0.9%,领先7.8%)。STEPAN CO同比增速更快(5.4% vs 3.9%)。过去两年Church & Dwight的营收复合增速更高(4.6% vs 0.2%)
Church & Dwight是美国知名消费品企业,成立于1847年,总部位于新泽西州尤因。公司主营个人护理、家居用品及特色产品,旗下拥有Arm & Hammer、Trojan、OxiClean等知名品牌,2022年全年营收达54亿美元。
斯特潘公司是一家美国特种化学品制造商,总部位于伊利诺伊州诺斯布鲁克,1932年由小阿尔弗雷德·C·斯特潘创立,现有约2000名员工,目前由创始人的孙子小F·奎因·斯特潘执掌。该公司是全球最大的阴离子表面活性剂商品生产商,产品用于提升洗涤剂、洗发水、牙膏及化妆品的起泡与清洁能力。
CHD vs SCL — 直观对比
营收规模更大
CHD
是对方的3.0倍
$553.9M
营收增速更快
SCL
高出1.4%
3.9%
净利率更高
CHD
高出7.8%
0.9%
两年增速更快
CHD
近两年复合增速
0.2%
损益表 — Q4 2025 vs Q4 2025
| 指标 | ||
|---|---|---|
| 营收 | $1.6B | $553.9M |
| 净利润 | $143.5M | $5.0M |
| 毛利率 | 45.8% | 9.3% |
| 营业利润率 | 16.2% | 1.9% |
| 净利率 | 8.7% | 0.9% |
| 营收同比 | 3.9% | 5.4% |
| 净利润同比 | -24.2% | 49.4% |
| 每股收益(稀释后) | $0.60 | $0.22 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
CHD
SCL
| Q4 25 | $1.6B | $553.9M | ||
| Q3 25 | $1.6B | $590.3M | ||
| Q2 25 | $1.5B | $594.7M | ||
| Q1 25 | $1.5B | $593.3M | ||
| Q4 24 | $1.6B | $525.6M | ||
| Q3 24 | $1.5B | $546.8M | ||
| Q2 24 | $1.5B | $556.4M | ||
| Q1 24 | $1.5B | $551.4M |
净利润
CHD
SCL
| Q4 25 | $143.5M | $5.0M | ||
| Q3 25 | $182.2M | $10.8M | ||
| Q2 25 | $191.0M | $11.3M | ||
| Q1 25 | $220.1M | $19.7M | ||
| Q4 24 | $189.2M | $3.4M | ||
| Q3 24 | $-75.1M | $23.6M | ||
| Q2 24 | $243.5M | $9.5M | ||
| Q1 24 | $227.7M | $13.9M |
毛利率
CHD
SCL
| Q4 25 | 45.8% | 9.3% | ||
| Q3 25 | 45.1% | 12.0% | ||
| Q2 25 | 43.0% | 12.1% | ||
| Q1 25 | 45.0% | 12.7% | ||
| Q4 24 | 44.7% | 10.8% | ||
| Q3 24 | 45.2% | 13.8% | ||
| Q2 24 | 47.1% | 12.5% | ||
| Q1 24 | 45.7% | 12.7% |
营业利润率
CHD
SCL
| Q4 25 | 16.2% | 1.9% | ||
| Q3 25 | 16.1% | 3.7% | ||
| Q2 25 | 17.4% | 3.0% | ||
| Q1 25 | 20.1% | 4.8% | ||
| Q4 24 | 16.2% | 1.5% | ||
| Q3 24 | -6.1% | 4.4% | ||
| Q2 24 | 22.3% | 3.4% | ||
| Q1 24 | 20.3% | 3.7% |
净利率
CHD
SCL
| Q4 25 | 8.7% | 0.9% | ||
| Q3 25 | 11.5% | 1.8% | ||
| Q2 25 | 12.7% | 1.9% | ||
| Q1 25 | 15.0% | 3.3% | ||
| Q4 24 | 12.0% | 0.6% | ||
| Q3 24 | -5.0% | 4.3% | ||
| Q2 24 | 16.1% | 1.7% | ||
| Q1 24 | 15.1% | 2.5% |
每股收益(稀释后)
CHD
SCL
| Q4 25 | $0.60 | $0.22 | ||
| Q3 25 | $0.75 | $0.47 | ||
| Q2 25 | $0.78 | $0.50 | ||
| Q1 25 | $0.89 | $0.86 | ||
| Q4 24 | $0.76 | $0.14 | ||
| Q3 24 | $-0.31 | $1.03 | ||
| Q2 24 | $0.99 | $0.42 | ||
| Q1 24 | $0.93 | $0.61 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $409.0M | $132.7M |
| 总债务越低越好 | $2.2B | $626.7M |
| 股东权益账面价值 | $4.0B | $1.2B |
| 总资产 | $8.9B | $2.4B |
| 负债/权益比越低杠杆越低 | 0.55× | 0.50× |
8季度趋势,按日历期对齐
现金及短期投资
CHD
SCL
| Q4 25 | $409.0M | $132.7M | ||
| Q3 25 | $305.3M | $118.5M | ||
| Q2 25 | $923.2M | $88.9M | ||
| Q1 25 | $1.1B | $107.5M | ||
| Q4 24 | $964.1M | $99.7M | ||
| Q3 24 | $752.1M | $147.3M | ||
| Q2 24 | $491.7M | $124.7M | ||
| Q1 24 | $349.7M | $125.8M |
总债务
CHD
SCL
| Q4 25 | $2.2B | $626.7M | ||
| Q3 25 | $2.2B | $655.5M | ||
| Q2 25 | $2.2B | $658.0M | ||
| Q1 25 | $2.2B | $659.3M | ||
| Q4 24 | $2.2B | $625.4M | ||
| Q3 24 | $2.2B | $688.5M | ||
| Q2 24 | $2.2B | $657.1M | ||
| Q1 24 | $2.2B | $646.0M |
股东权益
CHD
SCL
| Q4 25 | $4.0B | $1.2B | ||
| Q3 25 | $4.2B | $1.2B | ||
| Q2 25 | $4.4B | $1.2B | ||
| Q1 25 | $4.6B | $1.2B | ||
| Q4 24 | $4.4B | $1.2B | ||
| Q3 24 | $4.2B | $1.2B | ||
| Q2 24 | $4.3B | $1.2B | ||
| Q1 24 | $4.1B | $1.2B |
总资产
CHD
SCL
| Q4 25 | $8.9B | $2.4B | ||
| Q3 25 | $9.1B | $2.4B | ||
| Q2 25 | $8.8B | $2.4B | ||
| Q1 25 | $9.0B | $2.4B | ||
| Q4 24 | $8.9B | $2.3B | ||
| Q3 24 | $8.7B | $2.4B | ||
| Q2 24 | $8.8B | $2.3B | ||
| Q1 24 | $8.6B | $2.4B |
负债/权益比
CHD
SCL
| Q4 25 | 0.55× | 0.50× | ||
| Q3 25 | 0.52× | 0.53× | ||
| Q2 25 | 0.50× | 0.53× | ||
| Q1 25 | 0.48× | 0.55× | ||
| Q4 24 | 0.51× | 0.53× | ||
| Q3 24 | 0.53× | 0.56× | ||
| Q2 24 | 0.51× | 0.55× | ||
| Q1 24 | 0.54× | 0.53× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | — | $60.0M |
| 自由现金流经营现金流 - 资本支出 | — | $25.4M |
| 自由现金流率自由现金流/营收 | — | 4.6% |
| 资本支出强度资本支出/营收 | 3.4% | 6.3% |
| 现金转化率经营现金流/净利润 | — | 11.99× |
| 过去12个月自由现金流最近4个季度 | — | $25.4M |
8季度趋势,按日历期对齐
经营现金流
CHD
SCL
| Q4 25 | — | $60.0M | ||
| Q3 25 | — | $69.8M | ||
| Q2 25 | — | $11.2M | ||
| Q1 25 | — | $6.9M | ||
| Q4 24 | $292.3M | $68.3M | ||
| Q3 24 | $364.0M | $22.7M | ||
| Q2 24 | $236.9M | $29.5M | ||
| Q1 24 | $263.0M | $41.6M |
自由现金流
CHD
SCL
| Q4 25 | — | $25.4M | ||
| Q3 25 | — | $40.2M | ||
| Q2 25 | — | $-14.4M | ||
| Q1 25 | — | $-25.8M | ||
| Q4 24 | $237.7M | $32.1M | ||
| Q3 24 | $315.4M | $-4.0M | ||
| Q2 24 | $206.6M | $-208.0K | ||
| Q1 24 | $216.7M | $11.4M |
自由现金流率
CHD
SCL
| Q4 25 | — | 4.6% | ||
| Q3 25 | — | 6.8% | ||
| Q2 25 | — | -2.4% | ||
| Q1 25 | — | -4.3% | ||
| Q4 24 | 15.0% | 6.1% | ||
| Q3 24 | 20.9% | -0.7% | ||
| Q2 24 | 13.7% | -0.0% | ||
| Q1 24 | 14.4% | 2.1% |
资本支出强度
CHD
SCL
| Q4 25 | 3.4% | 6.3% | ||
| Q3 25 | 1.8% | 5.0% | ||
| Q2 25 | 1.5% | 4.3% | ||
| Q1 25 | 1.1% | 5.5% | ||
| Q4 24 | 3.5% | 6.9% | ||
| Q3 24 | 3.2% | 4.9% | ||
| Q2 24 | 2.0% | 5.3% | ||
| Q1 24 | 3.1% | 5.5% |
现金转化率
CHD
SCL
| Q4 25 | — | 11.99× | ||
| Q3 25 | — | 6.44× | ||
| Q2 25 | — | 0.99× | ||
| Q1 25 | — | 0.35× | ||
| Q4 24 | 1.54× | 20.38× | ||
| Q3 24 | — | 0.96× | ||
| Q2 24 | 0.97× | 3.10× | ||
| Q1 24 | 1.16× | 2.99× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
CHD
| Household Products | $645.3M | 39% |
| Personal Care Products | $625.9M | 38% |
| Consumer International | $299.8M | 18% |
| Specialty Products Division | $73.2M | 4% |
SCL
| Surfactants | $401.8M | 73% |
| Polymers | $131.7M | 24% |
| Specialty Products | $20.4M | 4% |