vs
Church & Dwight（CHD）与22nd Century Group, Inc.（XXII）财务数据对比。点击上方公司名可切换其他公司
Church & Dwight的季度营收约是22nd Century Group, Inc.的464.9倍（$1.6B vs $3.5M）。Church & Dwight净利率更高（8.7% vs -79.4%，领先88.1%）。Church & Dwight同比增速更快（3.9% vs -12.0%）。过去两年Church & Dwight的营收复合增速更高（4.6% vs -26.1%）
Church & Dwight是美国知名消费品企业，成立于1847年，总部位于新泽西州尤因。公司主营个人护理、家居用品及特色产品，旗下拥有Arm & Hammer、Trojan、OxiClean等知名品牌，2022年全年营收达54亿美元。
22世纪传媒是一家总部位于芝加哥郊区的美国传媒公司，成立于2005年，巅峰时期曾发行14份社区周报，旗下刊物总订阅量约达16万份，是当地社区资讯传播的重要载体。
CHD vs XXII — 直观对比
营收规模更大
CHD
是对方的464.9倍
$3.5M
营收增速更快
CHD
高出15.9%
-12.0%
净利率更高
CHD
高出88.1%
-79.4%
两年增速更快
CHD
近两年复合增速
-26.1%
损益表 — Q4 2025 vs Q4 2025
| 指标 | | |
|---|---|---|
| 营收 | $1.6B | $3.5M |
| 净利润 | $143.5M | $-2.8M |
| 毛利率 | 45.8% | — |
| 营业利润率 | 16.2% | -79.2% |
| 净利率 | 8.7% | -79.4% |
| 营收同比 | 3.9% | -12.0% |
| 净利润同比 | -24.2% | 38.4% |
| 每股收益（稀释后） | $0.60 | $-36.48 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收CHDXXII
| Q4 25 | $1.6B | $3.5M | ||
| Q3 25 | $1.6B | $4.0M | ||
| Q2 25 | $1.5B | $4.1M | ||
| Q1 25 | $1.5B | $6.0M | ||
| Q4 24 | $1.6B | $4.0M | ||
| Q3 24 | $1.5B | $5.9M | ||
| Q2 24 | $1.5B | $7.9M | ||
| Q1 24 | $1.5B | $6.5M |
净利润CHDXXII
| Q4 25 | $143.5M | $-2.8M | ||
| Q3 25 | $182.2M | $5.5M | ||
| Q2 25 | $191.0M | $-3.4M | ||
| Q1 25 | $220.1M | $-4.3M | ||
| Q4 24 | $189.2M | $-4.6M | ||
| Q3 24 | $-75.1M | $-3.8M | ||
| Q2 24 | $243.5M | $-1.1M | ||
| Q1 24 | $227.7M | $-5.7M |
毛利率CHDXXII
| Q4 25 | 45.8% | — | ||
| Q3 25 | 45.1% | 36.3% | ||
| Q2 25 | 43.0% | 29.9% | ||
| Q1 25 | 45.0% | — | ||
| Q4 24 | 44.7% | — | ||
| Q3 24 | 45.2% | 47.8% | ||
| Q2 24 | 47.1% | 51.3% | ||
| Q1 24 | 45.7% | — |
营业利润率CHDXXII
| Q4 25 | 16.2% | -79.2% | ||
| Q3 25 | 16.1% | -80.1% | ||
| Q2 25 | 17.4% | -73.0% | ||
| Q1 25 | 20.1% | -43.1% | ||
| Q4 24 | 16.2% | -101.8% | ||
| Q3 24 | -6.1% | -56.8% | ||
| Q2 24 | 22.3% | -25.8% | ||
| Q1 24 | 20.3% | -68.5% |
净利率CHDXXII
| Q4 25 | 8.7% | -79.4% | ||
| Q3 25 | 11.5% | 136.8% | ||
| Q2 25 | 12.7% | -83.4% | ||
| Q1 25 | 15.0% | -72.7% | ||
| Q4 24 | 12.0% | -113.3% | ||
| Q3 24 | -5.0% | -63.2% | ||
| Q2 24 | 16.1% | -14.0% | ||
| Q1 24 | 15.1% | -88.7% |
每股收益（稀释后）CHDXXII
| Q4 25 | $0.60 | $-36.48 | ||
| Q3 25 | $0.75 | $-0.28 | ||
| Q2 25 | $0.78 | $-13.61 | ||
| Q1 25 | $0.89 | $-2.50 | ||
| Q4 24 | $0.76 | $-42962.00 | ||
| Q3 24 | $-0.31 | $-1760.26 | ||
| Q2 24 | $0.99 | $-593.72 | ||
| Q1 24 | $0.93 | $-395.07 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $409.0M | $7.1M |
| 总债务越低越好 | $2.2B | $708.0K |
| 股东权益账面价值 | $4.0B | $15.8M |
| 总资产 | $8.9B | $27.0M |
| 负债/权益比越低杠杆越低 | 0.55× | 0.04× |
8季度趋势，按日历期对齐
现金及短期投资CHDXXII
| Q4 25 | $409.0M | $7.1M | ||
| Q3 25 | $305.3M | $4.8M | ||
| Q2 25 | $923.2M | $3.1M | ||
| Q1 25 | $1.1B | $1.1M | ||
| Q4 24 | $964.1M | $4.4M | ||
| Q3 24 | $752.1M | $5.3M | ||
| Q2 24 | $491.7M | $1.3M | ||
| Q1 24 | $349.7M | $1.5M |
总债务CHDXXII
| Q4 25 | $2.2B | $708.0K | ||
| Q3 25 | $2.2B | — | ||
| Q2 25 | $2.2B | $3.2M | ||
| Q1 25 | $2.2B | $3.9M | ||
| Q4 24 | $2.2B | $6.7M | ||
| Q3 24 | $2.2B | $7.0M | ||
| Q2 24 | $2.2B | $7.5M | ||
| Q1 24 | $2.2B | $14.7M |
股东权益CHDXXII
| Q4 25 | $4.0B | $15.8M | ||
| Q3 25 | $4.2B | $18.4M | ||
| Q2 25 | $4.4B | $5.6M | ||
| Q1 25 | $4.6B | $3.6M | ||
| Q4 24 | $4.4B | $4.0M | ||
| Q3 24 | $4.2B | $3.5M | ||
| Q2 24 | $4.3B | $-955.0K | ||
| Q1 24 | $4.1B | $-11.6M |
总资产CHDXXII
| Q4 25 | $8.9B | $27.0M | ||
| Q3 25 | $9.1B | $32.4M | ||
| Q2 25 | $8.8B | $22.4M | ||
| Q1 25 | $9.0B | $21.5M | ||
| Q4 24 | $8.9B | $21.7M | ||
| Q3 24 | $8.7B | $26.2M | ||
| Q2 24 | $8.8B | $24.1M | ||
| Q1 24 | $8.6B | $24.6M |
负债/权益比CHDXXII
| Q4 25 | 0.55× | 0.04× | ||
| Q3 25 | 0.52× | — | ||
| Q2 25 | 0.50× | 0.57× | ||
| Q1 25 | 0.48× | 1.08× | ||
| Q4 24 | 0.51× | 1.66× | ||
| Q3 24 | 0.53× | 2.02× | ||
| Q2 24 | 0.51× | — | ||
| Q1 24 | 0.54× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | — | $2.7M |
| 自由现金流经营现金流 - 资本支出 | — | $2.7M |
| 自由现金流率自由现金流/营收 | — | 77.3% |
| 资本支出强度资本支出/营收 | 3.4% | 0.5% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | — | $-7.8M |
8季度趋势，按日历期对齐
经营现金流CHDXXII
| Q4 25 | — | $2.7M | ||
| Q3 25 | — | $-4.0M | ||
| Q2 25 | — | $-3.5M | ||
| Q1 25 | — | $-3.0M | ||
| Q4 24 | $292.3M | $-4.4M | ||
| Q3 24 | $364.0M | $-3.0M | ||
| Q2 24 | $236.9M | $-4.7M | ||
| Q1 24 | $263.0M | $-2.3M |
自由现金流CHDXXII
| Q4 25 | — | $2.7M | ||
| Q3 25 | — | $-4.0M | ||
| Q2 25 | — | $-3.5M | ||
| Q1 25 | — | $-3.0M | ||
| Q4 24 | $237.7M | — | ||
| Q3 24 | $315.4M | $-3.0M | ||
| Q2 24 | $206.6M | $-4.8M | ||
| Q1 24 | $216.7M | $-2.3M |
自由现金流率CHDXXII
| Q4 25 | — | 77.3% | ||
| Q3 25 | — | -100.3% | ||
| Q2 25 | — | -85.9% | ||
| Q1 25 | — | -50.1% | ||
| Q4 24 | 15.0% | — | ||
| Q3 24 | 20.9% | -51.2% | ||
| Q2 24 | 13.7% | -60.1% | ||
| Q1 24 | 14.4% | -35.0% |
资本支出强度CHDXXII
| Q4 25 | 3.4% | 0.5% | ||
| Q3 25 | 1.8% | 0.1% | ||
| Q2 25 | 1.5% | 0.7% | ||
| Q1 25 | 1.1% | 0.2% | ||
| Q4 24 | 3.5% | 0.0% | ||
| Q3 24 | 3.2% | 1.2% | ||
| Q2 24 | 2.0% | 0.8% | ||
| Q1 24 | 3.1% | 0.1% |
现金转化率CHDXXII
| Q4 25 | — | — | ||
| Q3 25 | — | -0.73× | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | 1.54× | — | ||
| Q3 24 | — | — | ||
| Q2 24 | 0.97× | — | ||
| Q1 24 | 1.16× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
CHD
| Household Products | $645.3M | 39% |
| Personal Care Products | $625.9M | 38% |
| Consumer International | $299.8M | 18% |
| Specialty Products Division | $73.2M | 4% |
XXII
暂无分部数据
