vs
Churchill Downs Inc（CHDN）与罗致恒富（RHI）财务数据对比。点击上方公司名可切换其他公司
罗致恒富的季度营收约是Churchill Downs Inc的2.0倍（$1.3B vs $663.0M），Churchill Downs Inc同比增速更快（3.1% vs -5.8%），过去两年罗致恒富的营收复合增速更高（-6.1% vs -13.7%）
丘吉尔唐斯股份有限公司是丘吉尔唐斯赛马场的母公司，起家于美国肯塔基州路易斯维尔的单一赛马场，现已发展为业务覆盖美国多州的上市企业，旗下拥有赛马场、赌场、线上投注平台等多元业务板块。
罗致恒富是1948年成立的国际人力资源咨询机构，总部位于加利福尼亚州门洛帕克和圣拉蒙，是全球规模领先的会计与金融领域人才派遣服务商之一，在全球范围内设有超过345个办公点。
CHDN vs RHI — 直观对比
营收规模更大
RHI
是对方的2.0倍
$663.0M
营收增速更快
CHDN
高出8.9%
-5.8%
两年增速更快
RHI
近两年复合增速
-13.7%
损益表 — Q1 FY2026 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $663.0M | $1.3B |
| 净利润 | $83.0M | — |
| 毛利率 | — | 37.6% |
| 营业利润率 | 21.6% | 1.7% |
| 净利率 | 12.5% | — |
| 营收同比 | 3.1% | -5.8% |
| 净利润同比 | 7.8% | — |
| 每股收益（稀释后） | $1.16 | $0.32 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收CHDNRHI
| Q1 26 | $663.0M | — | ||
| Q4 25 | $665.9M | $1.3B | ||
| Q3 25 | $683.0M | $1.4B | ||
| Q2 25 | $934.4M | $1.4B | ||
| Q1 25 | $642.6M | $1.4B | ||
| Q4 24 | $624.2M | $1.4B | ||
| Q3 24 | $628.5M | $1.5B | ||
| Q2 24 | $890.7M | $1.5B |
净利润CHDNRHI
| Q1 26 | $83.0M | — | ||
| Q4 25 | $51.3M | — | ||
| Q3 25 | $38.1M | $42.9M | ||
| Q2 25 | $216.9M | $41.0M | ||
| Q1 25 | $76.7M | $17.4M | ||
| Q4 24 | $71.7M | — | ||
| Q3 24 | $65.4M | $65.5M | ||
| Q2 24 | $209.3M | $68.2M |
毛利率CHDNRHI
| Q1 26 | — | — | ||
| Q4 25 | — | 37.6% | ||
| Q3 25 | — | 37.2% | ||
| Q2 25 | — | 37.2% | ||
| Q1 25 | — | 36.9% | ||
| Q4 24 | — | 38.8% | ||
| Q3 24 | — | 39.0% | ||
| Q2 24 | — | 39.2% |
营业利润率CHDNRHI
| Q1 26 | 21.6% | — | ||
| Q4 25 | 18.5% | 1.7% | ||
| Q3 25 | 14.3% | 1.0% | ||
| Q2 25 | 35.1% | 0.1% | ||
| Q1 25 | 20.9% | 2.9% | ||
| Q4 24 | 20.3% | 4.7% | ||
| Q3 24 | 20.0% | 4.1% | ||
| Q2 24 | 37.0% | 5.1% |
净利率CHDNRHI
| Q1 26 | 12.5% | — | ||
| Q4 25 | 7.7% | — | ||
| Q3 25 | 5.6% | 3.2% | ||
| Q2 25 | 23.2% | 3.0% | ||
| Q1 25 | 11.9% | 1.3% | ||
| Q4 24 | 11.5% | — | ||
| Q3 24 | 10.4% | 4.5% | ||
| Q2 24 | 23.5% | 4.6% |
每股收益（稀释后）CHDNRHI
| Q1 26 | $1.16 | — | ||
| Q4 25 | — | $0.32 | ||
| Q3 25 | — | $0.43 | ||
| Q2 25 | — | $0.41 | ||
| Q1 25 | — | $0.17 | ||
| Q4 24 | — | $0.53 | ||
| Q3 24 | — | $0.64 | ||
| Q2 24 | — | $0.66 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $200.0M | $464.4M |
| 总债务越低越好 | $840.0M | — |
| 股东权益账面价值 | — | $1.3B |
| 总资产 | $7.5B | $2.9B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资CHDNRHI
| Q1 26 | $200.0M | — | ||
| Q4 25 | $200.6M | $464.4M | ||
| Q3 25 | $180.5M | $365.3M | ||
| Q2 25 | $182.4M | $380.5M | ||
| Q1 25 | $174.2M | $342.5M | ||
| Q4 24 | $175.5M | $537.6M | ||
| Q3 24 | $152.7M | $570.5M | ||
| Q2 24 | $140.3M | $547.4M |
总债务CHDNRHI
| Q1 26 | $840.0M | — | ||
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
股东权益CHDNRHI
| Q1 26 | — | — | ||
| Q4 25 | $1.0B | $1.3B | ||
| Q3 25 | $1.0B | $1.3B | ||
| Q2 25 | $1.0B | $1.3B | ||
| Q1 25 | $1.1B | $1.3B | ||
| Q4 24 | $1.1B | $1.4B | ||
| Q3 24 | $1.1B | $1.5B | ||
| Q2 24 | $1.0B | $1.5B |
总资产CHDNRHI
| Q1 26 | $7.5B | — | ||
| Q4 25 | $7.5B | $2.9B | ||
| Q3 25 | $7.5B | $2.8B | ||
| Q2 25 | $7.4B | $2.8B | ||
| Q1 25 | $7.3B | $2.7B | ||
| Q4 24 | $7.3B | $2.9B | ||
| Q3 24 | $7.2B | $3.0B | ||
| Q2 24 | $7.2B | $2.9B |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $295.0M | $182.5M |
| 自由现金流经营现金流 - 资本支出 | — | $170.8M |
| 自由现金流率自由现金流/营收 | — | 13.1% |
| 资本支出强度资本支出/营收 | — | 0.9% |
| 现金转化率经营现金流/净利润 | 3.55× | — |
| 过去12个月自由现金流最近4个季度 | — | $266.8M |
8季度趋势，按日历期对齐
经营现金流CHDNRHI
| Q1 26 | $295.0M | — | ||
| Q4 25 | — | $182.5M | ||
| Q3 25 | $187.7M | $77.4M | ||
| Q2 25 | — | $119.4M | ||
| Q1 25 | $246.5M | $-59.3M | ||
| Q4 24 | — | $154.8M | ||
| Q3 24 | $169.4M | $129.6M | ||
| Q2 24 | — | $142.0M |
自由现金流CHDNRHI
| Q1 26 | — | — | ||
| Q4 25 | — | $170.8M | ||
| Q3 25 | $166.3M | $63.6M | ||
| Q2 25 | — | $104.2M | ||
| Q1 25 | $233.9M | $-71.7M | ||
| Q4 24 | — | $140.5M | ||
| Q3 24 | $154.4M | $111.8M | ||
| Q2 24 | — | $129.6M |
自由现金流率CHDNRHI
| Q1 26 | — | — | ||
| Q4 25 | — | 13.1% | ||
| Q3 25 | 24.3% | 4.7% | ||
| Q2 25 | — | 7.6% | ||
| Q1 25 | 36.4% | -5.3% | ||
| Q4 24 | — | 10.2% | ||
| Q3 24 | 24.6% | 7.6% | ||
| Q2 24 | — | 8.8% |
资本支出强度CHDNRHI
| Q1 26 | — | — | ||
| Q4 25 | 2.6% | 0.9% | ||
| Q3 25 | 3.1% | 1.0% | ||
| Q2 25 | 2.0% | 1.1% | ||
| Q1 25 | 2.0% | 0.9% | ||
| Q4 24 | 5.4% | 1.0% | ||
| Q3 24 | 2.4% | 1.2% | ||
| Q2 24 | 2.5% | 0.8% |
现金转化率CHDNRHI
| Q1 26 | 3.55× | — | ||
| Q4 25 | — | — | ||
| Q3 25 | 4.93× | 1.80× | ||
| Q2 25 | — | 2.91× | ||
| Q1 25 | 3.21× | -3.42× | ||
| Q4 24 | — | — | ||
| Q3 24 | 2.59× | 1.98× | ||
| Q2 24 | — | 2.08× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
CHDN
| Live and Historical Racing | $297.0M | 45% |
| Gaming | $257.0M | 39% |
| Wagering Services and Solutions | $109.0M | 16% |
RHI
| Finance And Accounting | $535.2M | 41% |
| Protiviti | $479.0M | 37% |
| Technology | $156.4M | 12% |
| Permanent Placement Talent Solutions | $102.6M | 8% |
| Other | $29.2M | 2% |
