vs
CHOICE HOTELS INTERNATIONAL INC（CHH）与BRC Group Holdings, Inc.（RILY）财务数据对比。点击上方公司名可切换其他公司
CHOICE HOTELS INTERNATIONAL INC的季度营收约是BRC Group Holdings, Inc.的1.8倍（$340.6M vs $188.3M），BRC Group Holdings, Inc.净利率更高（47.9% vs 5.9%，领先42.1%），CHOICE HOTELS INTERNATIONAL INC同比增速更快（2.3% vs -21.9%），过去两年CHOICE HOTELS INTERNATIONAL INC的营收复合增速更高（-11.5% vs -15.4%）
凯悦酒店国际集团（Choice Hotels International）是总部位于美国马里兰州北贝塞斯达的跨国酒店集团，为全球规模最大的酒店连锁企业之一，旗下拥有从高端到经济型的多元酒店品牌。截至2024年末，集团在全球46个国家和地区特许经营近7600家酒店，客房总数超65万间。
CHH vs RILY — 直观对比
营收规模更大
CHH
是对方的1.8倍
$188.3M
营收增速更快
CHH
高出24.2%
-21.9%
净利率更高
RILY
高出42.1%
5.9%
两年增速更快
CHH
近两年复合增速
-15.4%
损益表 — Q1 FY2026 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $340.6M | $188.3M |
| 净利润 | $20.0M | $90.3M |
| 毛利率 | — | 79.5% |
| 营业利润率 | 17.6% | 32.3% |
| 净利率 | 5.9% | 47.9% |
| 营收同比 | 2.3% | -21.9% |
| 净利润同比 | -54.4% | 1710.8% |
| 每股收益（稀释后） | $0.44 | $2.78 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收CHHRILY
| Q1 26 | $340.6M | — | ||
| Q4 25 | $390.1M | $188.3M | ||
| Q3 25 | $447.3M | $215.3M | ||
| Q2 25 | $426.4M | $188.2M | ||
| Q1 25 | $332.9M | $197.2M | ||
| Q4 24 | $389.8M | $241.0M | ||
| Q3 24 | $428.0M | $225.5M | ||
| Q2 24 | $435.2M | $256.0M |
净利润CHHRILY
| Q1 26 | $20.0M | — | ||
| Q4 25 | $63.7M | $90.3M | ||
| Q3 25 | $180.0M | $91.1M | ||
| Q2 25 | $81.7M | $139.5M | ||
| Q1 25 | $44.5M | $-10.0M | ||
| Q4 24 | $75.8M | $-5.6M | ||
| Q3 24 | $105.7M | $-284.4M | ||
| Q2 24 | $87.1M | $-433.6M |
毛利率CHHRILY
| Q1 26 | — | — | ||
| Q4 25 | — | 79.5% | ||
| Q3 25 | — | 83.7% | ||
| Q2 25 | — | 81.3% | ||
| Q1 25 | — | 81.4% | ||
| Q4 24 | — | 79.8% | ||
| Q3 24 | — | 82.1% | ||
| Q2 24 | — | 84.5% |
营业利润率CHHRILY
| Q1 26 | 17.6% | — | ||
| Q4 25 | 26.0% | 32.3% | ||
| Q3 25 | 31.8% | 30.4% | ||
| Q2 25 | 29.2% | 5.7% | ||
| Q1 25 | 24.0% | -31.2% | ||
| Q4 24 | 30.6% | -69.2% | ||
| Q3 24 | 35.5% | -36.4% | ||
| Q2 24 | 30.5% | -90.8% |
净利率CHHRILY
| Q1 26 | 5.9% | — | ||
| Q4 25 | 16.3% | 47.9% | ||
| Q3 25 | 40.2% | 42.3% | ||
| Q2 25 | 19.2% | 74.1% | ||
| Q1 25 | 13.4% | -5.1% | ||
| Q4 24 | 19.4% | -2.3% | ||
| Q3 24 | 24.7% | -126.1% | ||
| Q2 24 | 20.0% | -169.4% |
每股收益（稀释后）CHHRILY
| Q1 26 | $0.44 | — | ||
| Q4 25 | $1.35 | $2.78 | ||
| Q3 25 | $3.86 | $2.91 | ||
| Q2 25 | $1.75 | $4.50 | ||
| Q1 25 | $0.94 | $-0.39 | ||
| Q4 24 | $1.56 | $-0.01 | ||
| Q3 24 | $2.22 | $-9.39 | ||
| Q2 24 | $1.80 | $-14.35 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $43.9M | $226.6M |
| 总债务越低越好 | $2.0B | $1.4B |
| 股东权益账面价值 | $137.4M | $-171.5M |
| 总资产 | $2.9B | $1.7B |
| 负债/权益比越低杠杆越低 | 14.58× | — |
8季度趋势，按日历期对齐
现金及短期投资CHHRILY
| Q1 26 | $43.9M | — | ||
| Q4 25 | $45.0M | $226.6M | ||
| Q3 25 | $52.6M | $184.2M | ||
| Q2 25 | $58.6M | $267.4M | ||
| Q1 25 | $40.1M | $138.3M | ||
| Q4 24 | $40.2M | $146.9M | ||
| Q3 24 | $58.6M | $159.2M | ||
| Q2 24 | $60.4M | $236.9M |
总债务CHHRILY
| Q1 26 | $2.0B | — | ||
| Q4 25 | $1.9B | $1.4B | ||
| Q3 25 | $1.9B | $1.3B | ||
| Q2 25 | $1.9B | $1.3B | ||
| Q1 25 | $1.9B | $1.4B | ||
| Q4 24 | $1.8B | $1.5B | ||
| Q3 24 | $1.8B | — | ||
| Q2 24 | $1.9B | — |
股东权益CHHRILY
| Q1 26 | $137.4M | — | ||
| Q4 25 | $181.2M | $-171.5M | ||
| Q3 25 | $149.8M | $-260.5M | ||
| Q2 25 | $-26.2M | $-351.7M | ||
| Q1 25 | $-63.9M | $-496.8M | ||
| Q4 24 | $-45.3M | $-488.2M | ||
| Q3 24 | $-96.2M | $-497.6M | ||
| Q2 24 | $-146.8M | $-218.3M |
总资产CHHRILY
| Q1 26 | $2.9B | — | ||
| Q4 25 | $2.9B | $1.7B | ||
| Q3 25 | $2.9B | $1.7B | ||
| Q2 25 | $2.7B | $1.5B | ||
| Q1 25 | $2.6B | $1.5B | ||
| Q4 24 | $2.5B | $1.8B | ||
| Q3 24 | $2.5B | $2.2B | ||
| Q2 24 | $2.5B | $3.2B |
负债/权益比CHHRILY
| Q1 26 | 14.58× | — | ||
| Q4 25 | 10.52× | — | ||
| Q3 25 | 12.81× | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | — | $26.2M |
| 自由现金流经营现金流 - 资本支出 | — | — |
| 自由现金流率自由现金流/营收 | — | — |
| 资本支出强度资本支出/营收 | — | — |
| 现金转化率经营现金流/净利润 | — | 0.29× |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势，按日历期对齐
经营现金流CHHRILY
| Q1 26 | — | — | ||
| Q4 25 | $85.7M | $26.2M | ||
| Q3 25 | $68.7M | $-60.6M | ||
| Q2 25 | $95.6M | $-25.6M | ||
| Q1 25 | $20.5M | $184.0K | ||
| Q4 24 | $82.9M | $-2.7M | ||
| Q3 24 | $122.9M | $19.5M | ||
| Q2 24 | $111.9M | $111.5M |
自由现金流CHHRILY
| Q1 26 | — | — | ||
| Q4 25 | $64.1M | — | ||
| Q3 25 | $49.1M | — | ||
| Q2 25 | $65.4M | — | ||
| Q1 25 | $-15.0M | — | ||
| Q4 24 | $57.4M | — | ||
| Q3 24 | $92.6M | — | ||
| Q2 24 | $86.6M | — |
自由现金流率CHHRILY
| Q1 26 | — | — | ||
| Q4 25 | 16.4% | — | ||
| Q3 25 | 11.0% | — | ||
| Q2 25 | 15.3% | — | ||
| Q1 25 | -4.5% | — | ||
| Q4 24 | 14.7% | — | ||
| Q3 24 | 21.6% | — | ||
| Q2 24 | 19.9% | — |
资本支出强度CHHRILY
| Q1 26 | — | — | ||
| Q4 25 | 5.5% | — | ||
| Q3 25 | 4.4% | — | ||
| Q2 25 | 7.1% | — | ||
| Q1 25 | 10.7% | — | ||
| Q4 24 | 6.5% | — | ||
| Q3 24 | 7.1% | — | ||
| Q2 24 | 5.8% | — |
现金转化率CHHRILY
| Q1 26 | — | — | ||
| Q4 25 | 1.35× | 0.29× | ||
| Q3 25 | 0.38× | -0.66× | ||
| Q2 25 | 1.17× | -0.18× | ||
| Q1 25 | 0.46× | — | ||
| Q4 24 | 1.09× | — | ||
| Q3 24 | 1.16× | — | ||
| Q2 24 | 1.28× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
CHH
| Franchise and management fees | $149.6M | 44% |
| Other | $135.8M | 40% |
| Owned hotels | $30.4M | 9% |
| Partnership services and fees | $24.7M | 7% |
RILY
| Transferred At Point In Time | $101.4M | 54% |
| Wealth Management Segment | $30.7M | 16% |
| Corporate Finance Consulting And Investment Banking Fees | $27.1M | 14% |
| Services And Fees | $24.8M | 13% |
| Commissions Fees And Reimbursed Expenses | $4.8M | 3% |
